LIFE CHURCH WARRINGTON
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
Registered Charity number 1150794
CONTENTS
| Page | |
|---|---|
| Charity Information | 3 |
| Report of the Trustees | 4 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Statement of cash flows | 9 |
| Notes to the financial statements | 10-14 |
2
CHARITY INFORMATION
CHARITY NUMBER:
1150794
GOVERNING INSTRUMENT:
Charitable Incorporated Organisation, dated February 2013
TRUSTEES:
L. Dewhirst
G. Baird (to 31 December 2023) D. Akerman
S. Dewhirst C. Prest (to 31 March 2023) F. Avery (to 31 March 2023) H. Seals (to 31 March 2023) I. Jones
E. Morris
M. Simcock
A. Deller
J. Davies (from 15 May 2023) E. Goodship (from 18 September 2023)
PRINCIPAL ADDRESS:
269 Liverpool Road Warrington WA5 1RD
INDEPENDENT EXAMINER:
J. Sharratt ACA 238 Upton Lane Widnes WA8 9AJ
BANKERS:
Lloyds Bank plc Horsemarket Street Warrington WA1 1XN
3
REPORT OF THE TRUSTEES
The Trustees present their Report and Financial Statements for the year ended 31 December 2023.
OBJECTIVES, ORGANISATION AND ACTIVITIES
Life Church Warrington is governed via a constitution, and is constituted as a charitable incorporated organisation, charity number 1150794.
The main activity of the charity is the operation of a local Christian church in arrangement of Sunday services and community group meetings, as well as supporting other charitable organisations. Life Church has continued to meet across Warrington and serve the communities of our existing church locations in Cinnamon Brow, Latchford, Lymm, Orford & Penketh. Our most recent church Orford celebrated its first anniversary in May this year and has seen significant growth as a new church plant. We also celebrated a year of our Community Grocery being open and it continues to serve the community of Warrington by providing subsidised food to those who need it.
We undertook some major renovations to our Orford site where we have our church offices based. During 2023 we were able to make good our car park which had not been suitable for the amount of footfall it now has coming to the site. This car park area in front of our community grocery was tarmacked, which has made access to our church site much easier. In addition to this the toilets were refurbished and made accessible to people who are disabled.
Our town centre missional community continues to meet on Friday lunchtimes and was joined by several Hong Kong church members who were able to engage with the wider Hong Kong community in Warrington. We have a number of community cafes that run during the week at various locations across the town. These bring support and connection for local people, some of whom attend our churches and many who do not.
During 2023 we were also to establish a new partnership with a housing charity called Hope Into Action. Hope Into Action provides a tried and tested framework for churches to partner with them to help provide accommodation for homeless people. We now oversee our first Hope House in Warrington. The house is not owned by the church, but we partner to provide help and support to those who live in the house. We have been able to create a support team of volunteers to do this.
Our Love Your Neighbour ministries have continued to serve people across the town of Warrington. Our CAP centre serves those who find themselves in debt, The Vine Team continue to serve the rough sleepers in Warrington by taking food and prayer to the streets on Monday evenings, as well as providing a weekly hot meal to the town centre accommodation on Museum Street. Our Pantry Pastors work through the community grocery to support those with particular needs and our Early Essentials Team provides practical help for new mothers in the town. TLG continues to mentor and support children and young people through our schools initiative. I am
4
grateful to each of the teams that lead and serve in these vibrant ministries serving people in Jesus name across Warrington.
I would like to place on record my thanks to all who serve in any capacity at Life Church Warrington. Also thank you to our pastoral teams at our 5 church locations that care for and support people.
The major risks to which the charity is exposed, as identified by the trustees, have been reviewed and systems have been established to manage those risks.
The objects of the charity are:
-
(a) to advance the Christian faith in accordance with the Statement of Beliefs in such ways and in such parts of the United Kingdom or the world as the trustees see fit.
-
(b) To relieve sickness and financial hardship and to promote and preserve good health by the provision of funds, goods or services of any kind, including through the provision of counselling and support as the trustees may see fit.
-
(c) To advance education in such ways and such parts of the United Kingdom or the world as the trustees think fit.
RESERVES POLICY
The trustees operate a policy of holding 3 months’ running costs in reserves. The core running costs of the charity were £18,458 a month in 2023, so £55,373 is held in reserves. In addition to these running costs, a further £20,000 is held in a Building Reserve in line with best practice.
REVIEW OF FINANCIAL ACTIVITIES AND AFFAIRS
Full details of the financial transactions are contained in the attached financial statements. The total incoming resources for the year were £393,490 and the total expenditures were £329,209, giving a net income of £64,281.
Total net assets at 31 December 2023 are £256,207.
Approved by the trustees and signed on their behalf by
Lukas Dewhirst
5
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF LIFE CHURCH WARRINGTON YEAR ENDED 31 DECEMBER 2023
I report on the accounts of the charity for the year ended 31 December 2023 which are set out on pages 7 to 14.
RESPECTIVE RESPONSIBILITIES OF TRUSTEES AND EXAMINER
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
It is my responsibility to:
• examine the accounts under section 145 of the 2011 Act;
• to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
• to state whether particular matters have come to my attention.
BASIS OF INDEPENDENT EXAMINER'S REPORT
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.
INDEPENDENT EXAMINER'S STATEMENT
In connection with my examination, no matter has come to my attention:
(1) which gives me reasonable cause to believe that in any material respect the requirements:
• to keep accounting records in accordance with section 130 of the 2011 Act; and
• to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act have not been met; or
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
J. Sharratt ACA 238 Upton Lane Widnes WA8 9AJ
6
LIFE CHURCH WARRINGTON
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2023
| Note INCOME Voluntary income Interest income Other income GROSS INCOME EXPENDITURE Direct charitable expenditure Other expenditure |
Unrestricted funds 2023 Restricted funds 2023 Total funds 2023 Total funds 2022 £ £ £ £ 348,487 - 348,487 267,475 1,866 - 1,866 26 - 43,137 43,137 - |
|---|---|
| 350,353 43,137 393,490 267,501 (286,922) (22,291) (309,213) (260,059) - (19,996) (19,996) - |
|
| (286,922) (42,287) (329,209) (260,059) |
|
| NET INCOME | 63,431 850 64,281 7,442 |
| RECONCILIATION OF FUNDS Total funds brought forwards Total funds carried forwards |
191,926 - 191,926 184,484 255,357 850 256,207 191,926 |
7
LIFE CHURCH WARRINGTON
BALANCE SHEET
AS AT 31 DECEMBER 2023
| Notes FIXED ASSETS Premises 7 Fixtures and Fittings 7 TOTAL FIXED ASSETS CURRENT ASSETS Debtors 8 Cash at bank and in hand 12 Prepayments 9 LIABILITIES Creditors: Amounts failing due within one year NET CURRENT ASSETS NET ASSETS FUNDS OF THE CHARITY Unrestricted Income funds Restricted Income funds TOTAL CHARITY FUNDS |
2023 2022 £ £ 53,426 - 21,036 21,274 |
|---|---|
| 74,462 21,274 3,993 3,200 181,259 170,023 9,594 - 13,101 2,571 181,745 170,652 |
|
| 256,207 191,926 |
|
| 255,357 191,926 850 - |
|
| 256,207 191,926 |
8
LIFE CHURCH WARRINGTON
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2023
| Note Cash flows from operating activities: Net cash provided by operating activities 11 Cash flows from financing activities: Purchase of tangible fixed assets Interest received Net cash used in investing activities Cash flows from financing activities: Net cash provided by financing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period 12 |
2023 2022 £ £ 73,753 14,951 (64,383) (10,123) 1,866 26 |
|---|---|
| (62,517) (10,097) |
|
| - - 11,236 4,854 170,023 165,169 |
|
| 181,259 170,023 |
The financial statements were approved by the trustees on 16/9/24 and signed on their behalf by:
L. Dewhirst
9
LIFE CHURCH WARRINGTON NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2023
1. ACCOUNTING POLICIES
Basis of accounting
The financial statements have been prepared in accordance with The Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102), effective January 2015, and the requirements of the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with The Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102).
Fixed Assets
All fixed assets are held under the historical cost model. The charity was given a new building in 2022 but it is carried at its cost of zero. During 2023 work was undertaken to modernise the toilets at the church building, including the installation of disabled facilities, work on the car park and other improvements to the building which have been capitalised.
Depreciation
Depreciation is calculated to write off the cost of all tangible assets over their expected useful lives.
Premises assets held at 31 December 2023 relate to the aforementioned work undertaken on the church building during the year, which are depreciated on a straight-line basis over a 10 years period commencing 2023.
Fixtures and fittings assets held at 31 December 2023 relate to equipment or fixtures and fittings, which are depreciated on a 20% reducing balance basis.
10
2. INCOME
| Unrestricted | Restricted | Total funds | Unrestricted | Restricted | Total funds | |
|---|---|---|---|---|---|---|
| funds 2023 | funds 2023 | 2023 | funds 2022 | funds 2022 | 2022 | |
| £ | £ | £ | £ | £ | £ | |
| General Offerings | 300,458 | - | 300,458 | 227,685 | - | 227,685 |
| Gift Aid | 49,895 | - |
49,895 | 39,816 | - | 39,816 |
| Grants | - | 5,766 | 5,766 | - | - | - |
| Other Income | - | 37,371 | 37,371 | - | - | - |
| 350,353 | 43,137 | 393,489 | 267,501 | - | 267,501 |
Other Income includes £19,996 relating to investors funding into a Hope into Action house which Life Church Warrington supports as the local partner church. There is corresponding expenditure of £19,996 shown in ‘Other Expenditure’ below which is comprised of actual costs incurred on the house and an accrual for the balance of funding payable to the investors.
3. EXPENDITURE
| Charitable gifts Staff costs Rental expenses Utilities Departments Depreciation Other expenditure |
Unrestricted funds 2023 Restricted funds 2023 Total funds 2023 Unrestricted funds 2022 Restricted funds 2022 Total funds 2022 £ £ £ £ £ £ 25,168 - 25,168 44,403 - 44,403 139,092 15,788 154,880 133,121 - 133,121 24,081 - 24,081 22,156 - 22,156 22,833 - 22,833 8,245 - 8,245 64,552 6,503 71,055 45,044 - 45,044 11,195 - 11,195 7,091 - 7,091 - 19,996 19,996 - - - |
|---|---|
| 286,922 42,287 329,208 260,060 - 260,060 |
4. NET INCOME
Net income for the year is stated after charging:
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Depreciation | 11,195 | 7,091 |
| Independent examiner’s fee | - | - |
11
5. STAFF COSTS AND EMOLUMENTS
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Wages and salaries | 141,983 | 120,692 |
| Pension contributions | 12,897 | 12,429 |
Details of employees:
The average headcount, calculated on the basis of full-time equivalents, was as follows:
| s follows: | ||
|---|---|---|
| 2023 | 2022 | |
| Number of staff | 5 | 5 |
No employee received remuneration over £60,000 in the year (2022 – Nil)
6. TRUSTEE REMUNERATION
The figure for total trustee remuneration (inclusive of pension contributions) is broken down as follows:
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Lukas Dewhirst | 41,640 | 34,132 |
| Job title: Lead Pastor | ||
| David Akerman | 35,254 | 30,656 |
| Job Title: Church Leader | ||
| Sarah Dewhirst | 16,445 | 14,300 |
| Job title: Lead Pastor |
12
7. TANGIBLE FIXED ASSETS
| COST At 1 January 2023 Additions At 31 December 2023 ACCUMULATED DEPRECIATION At 1 January 2023 Charge for the year At 31 December 2023 NET BOOK VALUE At 31 December 2023 At 31 December 2022 8. DEBTORS Gift aid receivable (Dec23) 9. PREPAYMENTS Payments relating to 2024 |
Equipment Premises Total £ £ £ 48,521 - 48,521 5,021 59,362 64,382 |
|---|---|
| 53,541 59,362 112,903 |
|
| 27,246 - 27,246 5,259 5,936 11,195 |
|
| 32,505 5,936 38,441 |
|
| 21,036 53,426 74,462 21,274 - 21,274 2023 2022 £ £ 3,993 3,200 2023 2022 £ £ 9,594 - |
13
10. RELATED PARTY TRANSACTIONS
Three of the trustees were paid during the year as employees of the charity, with emoluments totalling £93,339 as detailed in note 6 (2022 – £79,088).
11. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net income for the period (as per the statement of financial activities) Interest income Depreciation charge (Decrease)/Increase in creditors Decrease/(Increase) in debtors Decrease/(Increase) in prepayments |
2023 2022 £ £ 64,281 7,442 (1,866) (26) 11,195 7,091 10,530 1,214 (793) (770) (9,594) - |
|---|---|
| 73,753 14,951 |
12. ANALYSIS OF CASH AND CASH EQUIVALENTS
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Cash in hand and at bank | 181,259 | 170,023 |
14