Registered number: 8298751 Charity number: 1150757
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the charitable company, its trustees and | 1 |
| advisers | |
| Trustees' report | 2 - 5 |
| Independent auditors' report on the financial statements | 6 - 10 |
| Consolidated statement of financial activities | 11 |
| Consolidated balance sheet | 12 |
| Charitable company balance sheet | 13 |
| Consolidated statement of cash flows | 14 |
| Notes to the financial statements | 15 - 34 |
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITABLE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2021
| Trustees | Robert Norman Senior, Chair |
|---|---|
| Sarah Frances Hunter | |
| John Letheren Kenward (resigned 19 July 2021) | |
| Jennifer Margaret Sibree Leeburn | |
| Jeremy Neil Page (resigned 22 February 2021) | |
| Richard Stephen Powell | |
| Martin Charles Kay (reappointed 22 February 2021, deceased 13 October 2021) | |
| Company registered number 8298751 Charity registered number 1150757 Registered office 18 Keere Street Lewes East Sussex BN7 1TY Principal operating office Depot Pinwell Road Lewes East Sussex BN7 2JS Investment advisors R.C. Brown 1 The Square Temple Quay Bristol BS1 6DG Independent auditors Griffin Stone Moscrop & Co Chartered Accountants 21-27 Lamb's Conduit Street London WC1N 3GS Bankers Bank of Scotland plc 155 Bishopsgate London EC2M 3YB Solicitors Stone King LLP Boundary House 91 Charterhouse Street London EC1M 6HR |
Page 1
LEWES COMMUNITY SCREEN (A company limited by guarantee)
TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2021
The trustees who are also the directors of the charitable company, present their annual report together with the audited financial statements of the group and the company for the 1 April 2020 to 31 March 2021. The annual report also serves the purposes of a directors' report under company law. The trustees confirm that the annual report and financial statements comply with the current statutory requirements, the Charities Act 2011, the Companies Act 2006, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP), applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
The charitable company also operates under the names Depot and The Depot Cinema.
Objectives and activities
a. Policies and objectives
In setting objectives and planning for activities, the trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
By operating a community cinema the charitable company will advance education in the knowledge, understanding and appreciation of the arts, particularly the art of film and allied visual techniques, in particular for the benefit of the inhabitants of the town of Lewes and the surrounding area.
b. Strategies for achieving objectives
The Depot cinema offers an extensive programme of films and events which appeal to all age groups. The venue is regarded as the most environmentally sound in the UK and has won awards for design and disability access, encouraging many elderly people to visit. Ticket prices are generally maintained at a low level, especially for under 25s, which encourages young people to visit the cinema on a regular basis. The Depot also offers a range of educational courses and actively participates in a range of community events, working often with local charities.
Strategic report
Achievements and performance
a. Key performance indicators
The trustees do not use key performance indicators in the traditional sense to measure the performance of the group; rather the following objectives are set:
-
To operate a community cinema/arts venue, as close to full capacity as possible, to enhance the availability of the arts in Lewes and in East Sussex in general;
-
To operate the cinema and a programme of events without financial loss while maintaining a wide ranging programme and low ticket prices; and
-
To operate a café-bar trading subsidiary to generate additional funds. To date this has not been achieved and the community venue has been supported by private donations. The goal is to make the trading subsidiary profitable enough to reduce or eliminate the need for private donations.
b. Review of activities
During the year the group received donations, sponsorship and grants of £1,811,995, including income tax recoverable under the Gift Aid scheme, and community cinema operations generated income of £137,394. Income generated by the subsidiary company in operating the bar and restaurant amounted to £328,132.
Expenditure incurred by the group totalled £1,857,419, of which £328,132 related to the subsidiary company.
The group's net income for the year amounted to £293,930.
Page 2
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
Strategic report (continued)
Achievements and performance (continued)
c. Fundraising activities and income generation
The group does not carry out significant fundraising activities.
d. Duty to promote the success of the charitable company to achieve its charitable purposes
The trustees have throughout the year acted individually and collectively in the best interests of the charitable company and all its stakeholders. Specifically, the trustees have established and maintained a code of conduct and strategy which promotes the short and longer-term interests of all stakeholders, including beneficiaries, employees and customers. The strategy of the board has been designed to ensure the current and future success of the charitable company, whilst respecting and promoting its responsibilities within the film industry and wider social community.
Financial review
a. Going concern
After making appropriate enquiries, the trustees have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
b. Principal risks and uncertainties
The cinema/arts venue is well established in the area and has proved extremely popular. Therefore the trustees do not envisage any risks to trading performance.
c. Reserves policy
The group has a reserve (currently £650,000) to support trading requirements and a further sum (currently around £4,000,000) invested. The latter is intended for future capital investments e.g. an extension, complete refurbishment or second venue.
The reserves are currently invested with R.C.Brown Investments Limited who have adopted an ethical investment strategy.
d. Principal funding
Principal funding has come from one individual.
Structure, governance and management
a. Constitution
Lewes Community Screen is registered as a charitable company and is constituted under a trust deed dated 19 November 2012, becoming a registered charity on 8 February 2013, number 1150757.
The principal object of the charitable company is to operate a community cinema.
b. Methods of appointment or election of trustees
The management of the Group and the charitable company is the responsibility of the trustees who are elected under the terms of the trust deed. Trustees are selected on the basis of the relevance of their professional knowledge and experience relevant to the charitable company's activities.
Page 3
LEWES COMMUNITY SCREEN (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
Structure, governance and management (continued)
c. Policies adopted for the induction and training of trustees
Newly appointed trustees receive advice, as an induction, on the objectives, activities and plans of the charitable company and on trustee responsibilities (in particular through provision of the Charity Commission's publication The Essential Trustee: What you need to know ).
d. Pay policy for key management personnel
Remuneration of key staff is benchmarked against typical rates of pay in the arts and hospitality industries. These are researched by the HR team on a regular basis.
e. Organisational structure and decision-making policies
Significant decisions relating to the charitable company's operations, activities, systems and controls are made by the trustees, who meet in person on a regular basis and communicate through electronic means as and when necessary. The trustees have delegated the day-to-day running of the charitable company to its administrator, one of the charitable company's employees, whose remuneration package is decided upon by the trustees based on their knowledge of those provided by similar entities.
f. Risk management
The trustees have assessed the major risks to which the Group and the charitable company are exposed, in particular those related to the operations and finances of the Group and the charitable company, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.
Plans for future periods
Future developments
The operation of the Depot has proved to be very successful and it is now regarded as one of the most successful cinemas in the UK in terms of goodwill, community engagement and seat occupancy. The wide range of programming will continue for the foreseeable future along with strategies to create a stronger operational model for the cafe-bar subsidiary.
Following the COVID-19 pandemic, the Depot re-commenced trading in April 2021 and has remained open since. Social distancing and customer concerns have reduced ticket sales but this is now picking up. The cafebar traded very successfully through the long summer. The trustees envisage a full recovery to normal trading in 2022.
Page 4
LEWES COMMUNITY SCREEN (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
Statement of trustees' responsibilities
The trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for preparing the trustees' report including the strategic report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial . Under company law, the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and the charitable company and of their incoming resources and application of resources, including their income and expenditure, for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102)
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Group and the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the Group and the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Group and the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Disclosure of information to auditors
Each of the persons who are trustees at the time when this trustees' report is approved has confirmed that:
-
so far as that trustee is aware, there is no relevant audit information of which the charitable group's auditors are unaware, and
-
that trustee has taken all the steps that ought to have been taken as a trustee in order to be aware of any relevant audit information and to establish that the charitable group's auditors are aware of that information.
Approved by order of the members of the board of trustees and signed on their behalf by:
................................................
Robert Norman Senior Trustee
Date: 16 December 2021
Page 5
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF LEWES COMMUNITY SCREEN
Opinion
We have audited the financial statements of Lewes Community Screen (the 'parent charitable company') and its subsidiary company (the 'group') for the year ended 31 March 2021 which comprise the Consolidated statement of financial activities, the consolidated balance sheet, the charitable company balance sheet, the consolidated statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the Group's and of the parent charitable company's affairs as at 31 March 2021 and of the Group's incoming resources and application of resources, including its income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Page 6
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF LEWES COMMUNITY SCREEN (CONTINUED)
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditors' report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the trustees' report including the group strategic report for the financial year for which the financial statements are prepared is consistent with the financial statements.
-
the trustees' report and the group strategic report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report including the group strategic report.
We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:
-
the parent charitable company has not kept adequate and sufficient accounting records, or returns adequate for our audit have not been received from branches not visited by us; or
-
the parent charitable company financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Page 7
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF LEWES COMMUNITY SCREEN (CONTINUED)
Responsibilities of trustees
As explained more fully in the trustees' responsibilities statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the Group's and the parent charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the Group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.
Page 8
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF LEWES COMMUNITY SCREEN (CONTINUED)
Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
Enquiry of management and those charged with governance;
-
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance;
-
Performing audit work over the risk of management override of controls, including testing of journal entries; and - other adjustments for appropriateness, evaluating the rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias.
As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion of the effectiveness of the charitable company's internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the trustees.
-
Conclude on the appropriateness of the trustees' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charitable company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors' report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors' report. However, future events or conditions may cause the charitable company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Page 9
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF LEWES COMMUNITY SCREEN (CONTINUED)
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.
Robert Smith (senior statutory auditor)
for and on behalf of Griffin Stone Moscrop & Co Chartered Accountants Statutory Auditors 21-27 Lamb's Conduit Street London WC1N 3GS
Date:
Page 10
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2021
| Note Income from: Donations, sponsorship and grants 2 Charitable activities: 3 . Operation of a community cinema Trading activities: . Income from subsidiary company Investments 4 Total income Expenditure on: Raising funds: Expenditure on subsidiary company Investment management costs 5 Charitable activities 6 Total expenditure Net losses on investments Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2021 £ 1,795,518 137,369 328,132 20,096 2,281,115 328,132 8,004 1,499,651 1,835,787 (146,268) 299,060 12,764,611 299,060 13,063,671 |
Restricted funds 2021 £ 16,477 25 - - 16,502 - - 21,632 21,632 - (5,130) 26,141 (5,130) 21,011 |
Total funds 2021 £ 1,811,995 137,394 328,132 20,096 2,297,617 328,132 8,004 1,521,283 1,857,419 (146,268) 293,930 12,790,752 293,930 13,084,682 |
Total funds 2020 £ 980,973 1,286,390 1,062,419 - |
|---|---|---|---|---|
| 3,329,782 | ||||
| 1,062,419 - 1,799,138 |
||||
| 2,861,557 | ||||
| - | ||||
| 468,225 | ||||
| 12,322,527 468,225 |
||||
| 12,790,752 |
The Consolidated statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 15 to 34 form part of these financial statements.
Page 11
LEWES COMMUNITY SCREEN (A company limited by guarantee) REGISTERED NUMBER: 8298751
CONSOLIDATED BALANCE SHEET AS AT 31 MARCH 2021
| Note Fixed assets Intangible asset 11 Tangible assets 12 Investments 13 Current assets Stocks 14 Debtors 15 Cash at bank and in hand Creditors: amounts falling due within one year 16 Net current assets Net assets Charity funds Restricted funds 18 Unrestricted funds 18 Total funds |
12,942 52,664 652,804 718,410 (54,919) |
2021 £ - 8,563,494 3,857,697 12,421,191 663,491 13,084,682 21,011 13,063,671 13,084,682 |
7,020 177,428 3,944,777 4,129,225 (149,128) |
2020 £ 1,117 8,809,538 - |
|---|---|---|---|---|
| 8,810,655 3,980,097 |
||||
| 12,790,752 | ||||
| 26,141 12,764,611 |
||||
| 12,790,752 |
The trustees acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and preparation of financial statements.
The financial statements were approved and authorised for issue by the trustees and signed on their behalf by:
................................................
Robert Norman Senior Trustee
Date: 16 December 2021
The notes on pages 15 to 34 form part of these financial statements.
Page 12
LEWES COMMUNITY SCREEN (A company limited by guarantee) REGISTERED NUMBER: 8298751
CHARITABLE COMPANY BALANCE SHEET AS AT 31 MARCH 2021
| Note Fixed assets Intangible asset 11 Tangible assets 12 Investments 13 Current assets Debtors 15 Cash at bank and in hand Creditors: amounts falling due within one year 16 Net current assets Net assets Charity funds Restricted funds 18 Unrestricted funds 18 Total funds |
87,752 624,975 712,727 (49,237) |
2021 £ - 8,563,494 3,857,698 12,421,192 663,490 13,084,682 21,011 13,063,671 13,084,682 |
214,432 3,897,689 4,112,121 (132,025) |
2020 £ 1,117 8,809,538 1 |
|---|---|---|---|---|
| 8,810,656 3,980,096 |
||||
| 12,790,752 | ||||
| 26,141 12,764,611 |
||||
| 12,790,752 |
The trustees acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and preparation of financial statements.
The financial statements were approved and authorised for issue by the trustees and signed on their behalf by:
................................................
Robert Norman Senior Trustee
Date: 16 December 2021
The notes on pages 15 to 34 form part of these financial statements.
Page 13
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2021
| Note Cash flows from operating activities Net cash provided by operating activities 20 Cash flows from investing activities Dividends, interests and rents from investments Purchase of tangible fixed assets Proceeds from sale of investments Purchase of investments Net cash used in investing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year 21 |
2021 £ 755,019 20,096 (63,123) 4,207,341 (8,211,306) (4,046,992) (3,291,973) 3,944,777 652,804 |
2020 £ 699,982 - (25,470) - - (25,470) 674,512 3,270,265 3,944,777 |
|---|---|---|
The notes on pages 15 to 34 form part of these financial statements
Page 14
LEWES COMMUNITY SCREEN
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
(A company limited by guarantee)
1. Accounting policies
1.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the charitable company, and are rounded to the nearest £1.
The preparation of financial statements in compliance with the Charities SORP (FRS 102) and FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the charitable company's accounting policies (see Note 27).
Lewes Community Screen meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
The consolidated statement of financial activities (SOFA) and consolidated balance sheet consolidate the financial statements of the charitable company and its subsidiary undertaking. The results of the subsidiary are consolidated on a line by line basis.
The charitable company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own statement of financial activities in these financial statements.
1.2 Company status
Lewes Community Screen is a company limited by guarantee. The members of the charitable company are two of the trustees named on page 1. In the event of the charitable company being wound up, the liability in respect of the guarantee is limited to £1 per member of the charitable company.
1.3 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the Group and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Group for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
Page 15
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
1. Accounting policies (continued)
1.4 Income
Income is recognised at the fair value of consideration received or receivable for donations and the sale of goods and services to customers in the ordinary nature of business.
Income generated by the parent company includes ticket sales, income from private screenings, and income from running courses and workshops (excluding value added tax). Ticket sales and income from private screenings are recognised as the film is shown. Income from running courses is recognised in the period to which it relates.
Income generated by the subsidiary company includes sales of food and beverages (excluding value added tax). All income generated by the subsidiary company is recognised at the point of sale.
Grants are included in the consolidated statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.
Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity.
Fundraising costs are those incurred in seeking voluntary contributions and do not include the costs of disseminating information in support of the charitable activities. Support costs are those costs incurred directly in support of expenditure on the objects of the charitable company.
Costs of generating funds are costs incurred in attracting voluntary income, and those incurred in trading activities that raise funds.
Charitable activities and governance costs are costs incurred on the charitable company's operations, including support costs and costs relating to the governance of the company.
1.6 Going concern
The coronavirus pandemic has significantly disrupted individuals’ personal lives and businesses’ economic prospects in the UK and across the globe. There has been a significant effect of COVID-19 on the group. The trustees have managed to conserve sufficient cash to ensure the charitable company and its subsidiary company have continued to serve beneficiaries and customers, and to act responsibly with suppliers.
The trustees have continued to prepare the financial statements on a going concern basis and deem this appropriate. The trustees do not consider that a material uncertainty about the going concern status exists. In making this assessment the trustees have considered the likely operating and trading conditions for a period of twelve months from the date of approving these financial statements.
Page 16
LEWES COMMUNITY SCREEN (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
1. Accounting policies (continued)
1.7 Basis of consolidation
The financial statements consolidate the financial statements of Lewes Community Screen and its subsidiary company.
The charitable company has taken advantage of the exemption contained within section 408 of the Companies Act 2006 not to present its own income and expenditure account.
The net income for the year dealt with in the financial statements of the charitable company was £293,930 (2020 - £468,225).
1.8 Government grants
Government grants relating to tangible fixed assets are treated as deferred income and released to the consolidated statement of financial activities over the expected useful lives of the assets concerned. Other grants are credited to the consolidated statement of financial activities as the related expenditure is incurred.
1.9 Intangible fixed assets and amortisation
Intangible fixed assets are recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably. Intangible fixed assets are initially recognised at cost and are subsequently measured at cost net of amortisation and any provision for impairment.
The cost of the website is being amortised on the straight line basis over its expected useful working life of 3 years.
At each reporting date the charitable company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined to be the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.
Page 17
LEWES COMMUNITY SCREEN (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
1. Accounting policies (continued)
1.10 Tangible fixed assets and depreciation
Tangible fixed assets are carried at cost, net of depreciation and any provision for impairment.
At each reporting date the charitable company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined to be the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.
Depreciation is provided at rates calculated to write off the cost of tangible fixed assets, less their estimated residual values, over their expected useful lives on the following bases:
- Freehold property 2% straight line - Equipment 25% straight line
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the consolidated statement of financial activities.
1.11 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charitable company; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
1.12 Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the consolidated statement of financial activities.
Investments in subsidiaries are valued at cost less provision for impairment.
1.13 Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
1.14 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
1.15 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Page 18
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
1. Accounting policies (continued)
1.16 Liabilities and provisions
Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the charitable company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the consolidated statement of financial activities as a finance cost.
1.17 Financial instruments
The Group only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
1.18 Pensions
The Group operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Group to the fund in respect of the year.
2. Income from donations, sponsorship and grants
| Unrestricted funds 2021 £ Donations and sponsorship 1,261,474 Grants - Government grants 534,044 Total 2021 1,795,518 Total 2020 938,031 |
Restricted funds 2021 £ - 16,477 - 16,477 42,942 |
Total funds 2021 £ 1,261,474 16,477 534,044 1,811,995 980,973 |
Total funds 2020 £ 938,031 42,942 - |
|---|---|---|---|
| 980,973 | |||
Page 19
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
3. Income from charitable activities
| Unrestricted funds 2021 £ Operation of a community cinema 137,369 Total 2021 137,369 Total 2020 1,285,206 4. Investment income |
Restricted funds 2021 £ 25 25 1,184 |
Total funds 2021 £ 137,394 137,394 1,286,390 |
Total funds 2020 £ 1,286,390 |
|---|---|---|---|
| 1,286,390 | |||
| Unrestricted funds 2021 £ Income from local listed investments 18,936 Investment income - local cash 1,160 Total 2021 20,096 5. Investment management costs Unrestricted funds 2021 £ Investment management fees 8,004 Total 2021 8,004 |
Total funds 2021 £ 18,936 1,160 20,096 Total funds 2021 £ 8,004 8,004 |
Total funds 2020 £ - - |
|---|---|---|
| - | ||
| Total funds 2020 £ - |
||
| - |
Page 20
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
6. Analysis of expenditure on charitable activities
Summary by fund type
| Unrestricted funds 2021 £ Operation of a community cinema 1,499,651 Total 2021 1,499,651 Total 2020 1,772,488 |
Restricted funds 2021 £ 21,632 21,632 26,650 |
Total funds 2021 £ 1,521,283 1,521,283 1,799,138 |
Total funds 2020 £ 1,799,138 |
|---|---|---|---|
| 1,799,138 | |||
Summary by expenditure type
| Operation of a community cinema Total 2020 |
Staff costs 2021 £ 812,069 543,781 |
Depreciation 2021 £ 309,109 302,155 |
Other costs 2021 £ 400,105 953,202 |
Total funds 2021 £ 1,521,283 1,799,138 |
Total funds 2020 £ 1,799,138 |
|---|---|---|---|---|---|
Page 21
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
7. Expenditure on general charitable activities
| Operation of a community cinema Total 2021 Total 2020 |
Direct costs 2021 £ 547,184 547,184 1,158,686 |
Grant funding of activities 2021 £ - - 7,313 |
Support costs 2021 £ 974,099 974,099 633,139 |
Total funds 2021 £ 1,521,283 1,521,283 1,799,138 |
Total funds 2020 £ 1,799,138 |
|---|---|---|---|---|---|
| 1,799,138 | |||||
Analysis of direct costs
| Operating expenses Film and other direct expenses Ticket processing charges Confectionery, catering etc Staff costs |
Operation of a community cinema 2021 £ 8,662 53,152 10,683 2,235 472,452 547,184 |
Total funds 2021 £ 8,662 53,152 10,683 2,235 472,452 547,184 |
Total funds 2020 £ 24,065 562,289 51,226 37,869 483,237 |
|---|---|---|---|
| 1,158,686 |
Page 22
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
7. Expenditure on general charitable activities (continued)
Analysis of support costs
| Advertising and promotion Website hosting and maintenance Rates Insurance Legal and professional fees General office expenses Bank charges Entertainment Light and heat Telephone and internet Repairs and maintenance Cleaning IT software and consumables Staff training and recruitment Premises transactions Travel Loss on disposals of tangible fixed assets Amortisation Staff costs Depreciation Auditors' remuneration - audit Auditors' remuneration - other services |
Operation of a community cinema 2021 £ 4,148 4,247 - 26,934 25,723 4,083 1,091 - 63,816 7,250 116,461 20,912 11,874 4,508 13,408 13 58 1,117 339,617 309,109 6,780 12,950 974,099 |
Total funds 2021 £ 4,148 4,247 - 26,934 25,723 4,083 1,091 - 63,816 7,250 116,461 20,912 11,874 4,508 13,408 13 58 1,117 339,617 309,109 6,780 12,950 974,099 |
Total funds 2020 £ 16,657 9,949 6,300 26,255 23,929 7,411 5,039 463 51,400 8,548 19,927 31,596 2,581 7,905 17,623 3,187 3,579 6,700 60,544 302,155 7,320 14,071 |
|---|---|---|---|
| 633,139 |
8. Trustees' remuneration and expenses
During the year, no trustees received any remuneration or other benefits (2020 - £NIL).
During the year, no trustee expenses were incurred (2020 - £NIL).
Page 23
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
9. Auditors' remuneration
Auditors' remuneration of the group comprises audit fees of £9,780 (2020 - £10,320) and accountancy and payroll charges etc of £14,881 (2020 - £17,872).
Auditors' remuneration of the company comprises an audit fee of £6,780 (2020 - £7,320) and accountancy and payroll charges etc of £12,950 (2020 - £14,071).
10. Staff costs
| Wages and salaries Social security costs Other pension costs |
Group 2021 £ 940,445 57,992 18,274 1,016,711 |
Group 2020 £ 1,075,304 68,401 20,057 1,163,762 |
Company 2021 £ 746,249 47,546 18,274 812,069 |
Company 2020 £ 490,173 33,551 20,057 |
|---|---|---|---|---|
| 543,781 |
All employees are employed by the charitable company. However, staff costs specifically relating to the trading subsidiary are recharged by the charitable company to the trading subsidiary under a Shared Resources Agreement. During the year, such costs amounted to £205,543 (2020 - £619,981) and have been netted off in arriving at the figures in the "Company" columns above.
The average numbers of persons employed by the charitable company during the year were as follows:
| Administration and management Bar and restaurant |
Group 2021 No. 26 42 68 |
Group 2020 No. 27 49 |
|---|---|---|
| 76 |
No employee received remuneration amounting to more than £60,000 in either year.
Total remuneration, including employee benefits, paid to key management personnel amounted to £50,839 (2020 - £52,570).
Page 24
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
| 11. Intangible fixed assets Group and Company Cost At 1 April 2020 At 31 March 2021 Amortisation At 1 April 2020 Charge for the year At 31 March 2021 Net book value At 31 March 2021 At 31 March 2020 |
Website £ 20,101 |
|---|---|
| 20,101 | |
| 18,984 1,117 |
|
| 20,101 | |
| - | |
| 1,117 |
Page 25
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
12. Tangible fixed assets
Group and Company
| Cost At 1 April 2020 Additions Disposals At 31 March 2021 Depreciation At 1 April 2020 Charge for the year On disposals At 31 March 2021 Net book value At 31 March 2021 At 31 March 2020 |
Freehold property £ 9,026,365 35,228 - 9,061,593 408,027 144,139 - 552,166 8,509,427 8,618,338 |
Equipment etc £ 631,979 27,895 (1,395) 658,479 440,779 164,970 (1,337) 604,412 54,067 191,200 |
Total £ 9,658,344 63,123 (1,395) 9,720,072 848,806 309,109 (1,337) 1,156,578 8,563,494 8,809,538 |
|---|---|---|---|
Freehold property additions and freehold property depreciation charge for the year are net of a reduction in the overall contract sum payable to the building contractor.
Page 26
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
13. Fixed asset investments
| Company Cost At 1 April 2020 Additions Disposals Revaluations At 31 March 2021 |
Investment in subsidiary undertaking £ 1 - - - 1 |
Listed investments £ - 8,211,306 (4,355,784) 2,175 3,857,697 |
Total £ 1 8,211,306 (4,355,784) 2,175 |
|---|---|---|---|
| 3,857,698 |
The investment in subsidiary undertaking relates to 1 ordinary share of £1 in Lewes Community Screen (Trading) Limited (company number 10698777), representing 100% of the issued share capital of that company.
During the year Lewes Community Screen (Trading) Limited generated a profit of £nil (2020 - the same), comprising turnover of £304,482 (2020 - £1,062,419) less expenditure of £304,482 (2020 - £1,062,419). At 31 March 2021 Lewis Community Screen (Trading) Limited's net assets totalled £1 (2020 - the same), comprising total assets of £40,771 (2020 - £54,129) less total liabilities of £40,770 (2020 - £54,128).
14. Stocks
| Group | Group | |
|---|---|---|
| 2021 | 2020 | |
| £ | £ | |
| Food and wet goods | 12,942 | 7,020 |
Page 27
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
15. Debtors
| Group 2021 £ Due after more than one year Prepayment - - Due within one year Trade debtors 1,646 Amount owed by group undertaking - Other debtors 22,660 Prepayments and accrued income 28,358 Tax recoverable - 52,664 16. Creditors: amounts falling due within one year Group 2021 £ Trade creditors 22,416 Other taxation and social security - Other creditors 74 Accruals 32,429 54,919 17. Financial instruments Group 2021 £ Financial assets Financial assets measured at fair value through income and expenditure 652,804 |
Group 2020 £ 3,384 3,384 8,968 - 4,158 35,918 125,000 177,428 Group 2020 £ 28,145 55,679 8,175 57,129 149,128 Group 2020 £ 3,944,777 |
Company 2021 £ - - 1,646 35,088 22,660 28,358 - 87,752 Company 2021 £ 21,834 - 74 27,329 49,237 Company 2021 £ 624,975 |
Company 2020 £ 3,384 |
|---|---|---|---|
| 3,384 8,968 37,025 4,137 35,918 125,000 |
|||
| 214,432 | |||
| Company 2020 £ 16,682 55,679 8,175 51,489 |
|||
| 132,025 | |||
| Company 2020 £ 3,897,689 |
Financial assets measured at fair value through income and expenditure comprise cash at bank and in hand (2020 - the same).
Page 28
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
18. Statement of funds
| Statement of funds | Statement of funds | ||||
|---|---|---|---|---|---|
| Statement of funds - current year Balance at 1 April 2020 £ Income £ Designated fund Fixed assets fund 8,810,655 - General fund General fund 3,953,956 2,281,115 Total unrestricted funds 12,764,611 2,281,115 Restricted funds Young Film Programmers 14,659 14,129 Dementia Friendly Screenings 8,650 25 Shifting Ground 1,188 - Food Waste Education 1,644 - BFI Culture Recovery - 2,348 26,141 16,502 Total funds 12,790,752 2,297,617 |
Expenditure £ - (1,835,787) (1,835,787) (18,684) - (600) - (2,348) (21,632) (1,857,419) |
Transfers in/(out) £ (247,160) 247,160 - - - - - - - - |
Gains/ (Losses) £ - (146,268) (146,268) - - - - - - (146,268) |
Balance at 31 March 2021 £ 8,563,495 |
|
| Designated fund Fixed assets fund General fund General fund Total unrestricted funds Restricted funds Young Film Programmers Dementia Friendly Screenings Shifting Ground Food Waste Education BFI Culture Recovery Total funds |
Balance at 1 April 2020 £ 8,810,655 3,953,956 12,764,611 14,659 8,650 1,188 1,644 - 26,141 12,790,752 |
||||
| 4,500,176 | |||||
| 13,063,671 | |||||
| 10,104 8,675 588 1,644 - |
|||||
| 21,011 | |||||
| 13,084,682 |
Page 29
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
18. Statement of funds (continued)
Statement of funds - prior year
| Designated fund Fixed assets fund General fund General funds Total unrestricted funds Restricted funds Young Film Programmers Dementia Friendly Screenings Women and Activism Shifting Ground Food Waste Education Total funds |
Balance at 1 April 2019 £ 9,097,619 3,216,243 12,313,862 8,665 - - - - 8,665 12,322,527 |
Income £ - 3,284,094 3,284,094 28,500 10,634 520 2,828 1,644 44,126 3,328,220 |
Expenditure £ - (2,833,345) (2,833,345) (22,506) (1,984) (520) (1,640) - (26,650) (2,859,995) |
Transfers in/(out) £ (286,964) 286,964 - - - - - - - - |
Balance at 31 March 2020 £ 8,810,655 |
|---|---|---|---|---|---|
| 3,953,956 | |||||
| 12,764,611 | |||||
| 14,659 8,650 - 1,188 1,644 |
|||||
| 26,141 | |||||
| 12,790,752 |
Page 30
LEWES COMMUNITY SCREEN (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
16. Statement of funds (continued)
The designated fixed assets fund represents an amount set aside by the trustees equal to the net book value of the charitable company's intangible and tangible fixed assets.
The general fund represents the group's free reserves, after allowing for the designated fixed assets fund.
The transfer from the fixed assets fund to the general fund is an amount equal to the amortisation and depreciation charges relating to the year, net of the charitable company's expenditure on intangible and tangible fixed assets and subsequent disposals during the year.
The Young Film Programmers fund is supported by Film Hub South East, and represents income and expenses for the development of a new network of Young Programmers' Groups across the sub-region, which works with a range of organisations found in places where cinema provision for young and diverse audiences remains inconsistent and/or below average.
The Dementia Friendly Screenings fund is supported by Lewes Town Council, and represents income and expenditure relating to the provision of screenings for people living with dementia in and around Lewes.
The Shifting Ground fund is supported by Film Hub North, and represents income and expenses for the screening of archive film for both family and youth audiences. Expenditure drawn from this fund includes costs related to marketing, venue-related and speaker fees and film hire.
The Food Education fund is supported by October Feast, an initiative that has now changed hands, and represents income and expenses relating to the running of an educational film production programme which is aimed at raising awareness about food wastage. As a result of the COVID-19 pandemic, the programme has been temporarily paused and will be restarted once it is considered safe enough for young people to resume working together at the Depot.
The BFI Culture Recovery fund was supported by The British Film Institute, and represents income and expenses to enable the Depot to put the necessary measure in place to ensure the safety of its workforce and the public.
19. Analysis of net assets between funds
Analysis of net assets between funds - current year
| Unrestricted funds 2021 £ Tangible fixed assets 8,563,494 Fixed asset investments 3,857,697 Current assets 697,399 Creditors due within one year (54,919) Total 13,063,671 |
Restricted funds 2021 £ - - 21,011 - 21,011 |
Total funds 2021 £ 8,563,494 3,857,697 718,410 (54,919) 13,084,682 |
|---|---|---|
Page 31
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
19. Analysis of net assets between funds (continued)
Analysis of net assets between funds - prior year
| Intangible fixed assets Tangible fixed assets Debtors due after more than one year Current assets Creditors due within one year Total |
Unrestricted funds 2020 £ 1,117 8,809,538 3,384 4,099,700 (149,128) 12,764,611 |
Restricted funds 2020 £ - - - 26,141 - 26,141 |
Total funds 2020 £ 1,117 8,809,538 3,384 4,125,841 (149,128) 12,790,752 |
|---|---|---|---|
20. Reconciliation of net movement in funds to net cash flow from operating activities
| Net income for the year (as per Statement of Financial Activities) Adjustments for: Depreciation charges Amortisation charges Losses on investments Dividends, interests and rents from investments Loss on the sale of fixed assets Decrease/(increase) in stocks Decrease/(increase) in debtors Decrease in creditors Net cash provided by operating activities |
Group 2021 £ 293,930 309,109 1,117 146,268 (20,096) 58 (5,922) 124,764 (94,209) 755,019 |
Group 2020 £ 468,225 302,155 6,700 - - 3,579 3,382 (7,756) (76,303) 699,982 |
|---|---|---|
Page 32
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
21. Analysis of cash and cash equivalents
| Cash in hand Total cash and cash equivalents |
Group 2021 £ 652,804 652,804 |
Group 2020 £ 3,944,777 |
|---|---|---|
| 3,944,777 |
22. Analysis of changes in net debt
| Cash at bank and in hand | At 1 April 2020 £ 3,944,777 3,944,777 |
Cash flows £ (3,291,973) (3,291,973) |
At 31 March 2021 £ 652,804 |
|---|---|---|---|
| 652,804 |
23. Pension commitments
The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £18,274 (2020 - £20,057). No contributions were payable to the fund at the balance sheet date.
24. Related party transactions
Income from donations includes £1,000,000 (2020 - £750,000) received from one of the charitable company's trustees.
25. Controlling party and key management personnel
The charitable company is controlled by two of the trustees, who are its only members. Whilst the trustees are responsible for the overall management of the charitable company, as detailed in the trustees' report, the day-to-day running of the charity is delegated to the administrator, one of the organisation's employees.
26. General information
Lewes Community Screen is a charitable company incorporated and registered in England and Wales. Its registered office address is 18 Keere Street, Lewes, East Sussex, BN7 1TY.
Page 33
LEWES COMMUNITY SCREEN
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
27. Judgements in applying accounting policies and key sources of estimation uncertainty
In the application of the charitable company's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. However, there are no judgements or assumptions that have a significant risk of causing material adjustment.
Page 34