OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe trustees 1 to5
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9to 18

Notes 31.12.20 31.12.20 31.12.19
Unrestricted Total Total
funds foods funds
f f
Income and Endowments from:
Investment
income
31,398 31,398 36,647
Total Income 31,398 31,398 36,647
Expenditure
on:
Raising funds 5,943 5,943 6,493
Charitable
activities
188,253 188,253 342,892
Total Expenditure 194,196 194,196 349,385
Net expenditure before gains and losses on
investments (162,798) (162,798) (312,738)
Net gains/(losses) on investments assets 97,035 97,035 94,970
Net expenditure (65,763) (65,763) (217,768)
Net movement
in
funds (65,763) (65,763) (217,768)
Reconciliation
offuads
Total funds brought forward 1,519,998 1,519.998 1,737,766
Total funds carried forward 13 1,454,235 1,454,235 1,519,998

Total Total
31.12.20f 31.12.19f
Interest receivable on bank deposits 42 220
Other income from fixed asset investments 31,356 36,427
31,398 36,647
All ofthe above investment income were attributable to unrestricted funds.
3. Expenditure on raising funds
Total Total
31.12.20f 31.12.19f
Investment management
fees
5,943 6,493
All ofthe above investment management fees were attributable to unrestricted funds.

Expenditure
on charita
ble
activities
Total Total
31.12.20 31.12.19
f f
Grant funding ol activities (see note 5)
Governance costs:
182,824 340,144
Legal and professional fees 2,849 176
Independent
Examiner fees
Bank charges and interest
2,580 2,580
(8)
5,429 2,748
188,253 342.892

Analysis ofgrants
31.12.20 31.12.19
Grants to individuals 5,000
Grants to institutions 177,824 340,144
182,824 340,144
The total grants paid and committed to institutions during the year were as follows:
31.12.20 31.12.19
Garsington
Opera Limited
50,500
StAlbans School (20,000) 50,000
Aid BoxCommunity 3,200 46,900
Orchestra ofthe Age of Enlightenment 57,000 25,900
Science Museum
Foundation
24,000
Orchestra ofStJohns 5,000 20,000
Royal Academy ofMusic 26,500 18,000
Glyndebourne
Productions
Limited 20,000 15,000
ClientEarth 30,000 15,000
Arcangelo 15,000
StEdmund
Hall In The University
OfOxford 3,500 10,000
Oxford Lieder Ltd 7,500
Tetbury
Music Festival
3,500 7,493
University
ofOxford Development
Trust Fund 5.000
Live Music Now Limited 5,000
The Ditchley Foundation 3,160
Amscordi
Limited (IMS
Prussia Cove) 3,000
Instruments
ofTime and
Truth 2,500
Arts at the Old Fire Station 2,500
Music at Oxford 2,500
The Wigmore
Hall Trust
2,200
Classics For All 2,000
The Royal Shakespeare Company 1,917 1,917
The Royal National
Theatre
1,178
St.Mary the Virgin Church 1,000
Spitalfields
Festival Limited
1.000
English National
Opera
798
Gloucestershire
Wildlife
Trust 500
Alliance to Protect Nantucket Sound 398
Ditchley 1580Fellowship 3,160
Orchestra
for the Earth
1,610
Oxford Lieder Ltd 5,000
StAlbans Cathedral 25,000
Joseph Middleton? Mahler CD sponsorship 5,000
IMS Prussia Cove 6,000
Gloucestershire
Society
5.000
Holy Trinity Church 1,000
Others 437
182,824 340,144

6. Net expenditure
for the year
Net expenditure
for the year
This is stated aRcr charging:
Total Total
31.12.20 31.12.19f
Independent Examiner fees 2,580 2,580

Movement in fixed a sset listed investments:
31.12.20f 31.12.19f
Market value brought forward at I January 2020 1,557,554 1,706,655
Additions to investments at cost 116,017 179,847
Disposals (165,951) (407,286)
Revaluation 81,999 78,338
Market value carried forward at 31 December 2020 1,589,619 1,557,554
Investments at fair value comprised:
31.12.20 31.12.19f
Equities
Bonds
Multi asset funds 1,273,293 I,I91,404
Alternatives 309 309
Cash funds 316,017 365,841
1,589,619 1,557,554

9. Debtors
31.12.20 31.12.19f
Prepayments
and
accrued income 668
Other debtor
668
All prepayments. accrued income and the other debtor related to unrestricted funds.
10. Creditors: amounts falling due within one year
31.12.20f 31.12.19
g
Grants payable (see note 12) 148,077 68,000
Accruals 4,078 4,159
l52,155 72,159
All grants payable and accruals related to unrestricted funds.
11. Creditors: atnounts falling due after more than one year
31.12.20f 31.12.19f
Grants payable (see note 12) 65,000
All grants payable related to unrestricted
funds.
12. Donations
payable
Donations
payable
31.12.20 31.12.19f
Amounts
falling
due within one year:
StAlbans School 10,000 10,000
Client Earth 15,000
Tetbury
Music Festival
3,000
1MS Prussia Cove 3,000
Ditchley
1580Fellowship
3,160
Royal Shakespeare 1,917
Garsington
Opera
Limited 15,000 15,000
Glyndebourne 15,000
Orchestra ofthe Age ofEnlightenment 15,000
St Albans Cathedral 25,000
Aid BoxCommunity 12,000 14,000
Science Museum Foundation 8,000 8,000
Orchestra ofSt John' s 5,000 10,000
Royal Academy ofMusic 12.000 6,000
Arcangelo 5,000 5,000
148.077 68,000
Amouats
falling
due after more than one year
St Albans School 30,000
Garsington
Opera
Limited 15,000
Aid BoxCommunity 12,000
Science Museum Foundation 8,000
65,000
Total 148,077 133,000

Analysis ofcharitable fuads - current year
Balsace at lacome Expeaditure Gsios sad Balance st
01.01.20f f f lossesf 31.12.20f
1.519.998 31,398 (194,196) 97,035 1,454,235
Total funds 1,519,998 31,398 (194,196) 97,035 1,454,235
Analysis ofcharitable fuads - prior year
Balaacest Income Expeaditure Gains aad Balance st
01.01.19f lossesf 31.12.19
f
1,737,766 36,647 (349,385) 94.970 1,519.998
Total funds 1,737,766 36.647 (349.385) 94,970 1,519,998

Analysis of net assets between Analysis of net assets between funds - current year
Unrestricted Total
income funds funds
31.12.20 31.12.20
Fixed asset investments 1,588,619 1,588,619
Current assets 16,771 16,771
Creditors: Amounts falling due within one year (152.155) (152,155)
Creditors: Amounts falling due afer more than one year
Total net assets 1,453.235 1,453,235
Analysis ofaet assets between funds - prior year
Unrestricted Total
income funds funds
31.12.19 31.12.19
f f
Fixed asset investments 1,557,554 1,557,554
Current assets 99,603 99,603
Creditors: Amounts falling due within one year (72,159) (72,159)
Creditors: Amounts falling due afer more than one year (65,000) (65,000)
Total net assets 1,519,998 1,519,998

31.12.20f 3L12.19
Grant commitments
recogised at start ofyear
133,000
Grant commitments
charged to the Statement of
Financial
Activities
in the year 15,077 133,000
Grants recognised
at
end ofyear 148,077 133,000
Amounts
falling due
(see note 12):
within one year 148,077 68,000
aAer more than one year 65,000
148,077 133,000