Charity number: 1150712
Company number: 08233228
(England and Wales)
Antz Junction
Report of the Trustees and Unaudited Financial Statements
For the year ended 30 September 2022
Antz Junction Contents Page For the year ended 30 September 2022
| Report of the Trustees | 1 |
|---|---|
| Independent Examiner's Report to the Trustees | 2 |
| Statement of Financial Activities | 3 |
| Statement of Financial Position | 4 |
| Notes to the Financial Statements | 5 to 8 |
Antz Junction Report of the Trustees
For the year ended 30 September 2022
The Trustees, who are also directors for the purposes of company law, have pleasure in presenting their report and the financi statements for the charitable company for the year ended 30 September 2022. The Trustees have adopted the provisions o Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) (effective 1 Januar 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The trustees have considered the Charity Commision's guidance on public benefit, including the guidance 'public benefit: running charity (PB2)'.
FINANCIAL REVIEW
The trustees consider the financial position to be satisfactory.
REFERENCE AND ADMINISTRATIVE INFORMATION
Name of Charity Antz Junction Charity registration number 1150712 Company registration number 08233228 Principal address Wekwork 1 Spinningfields Quay Street Manchester M3 3JE
Trustees
The trustees and officers serving during the year and since the year end were as follows:
Ms Nicola Geddes Mr Niall Murphy Mr Oliver Cavaliere Ms Dorothy Garner Ms Jo Geddes Hold Independent examiners CMA Accountancy Ltd 39 Skull House Lane Appley Bridge Wigan WN6 9DR
Approved by the Board of Trustees and signed on its behalf by
............................................................................. Mr Oliver Cavaliere
1 of 8
Antz Junction
Independent Examiners Report to the Trustees
For the year ended 30 September 2022
I report to the trustees on my examination of the accounts of the charitable company for the year ended 30 September 2022.
Responsibilities and basis of report
As the charity Trustees, who are also directors for the purposes of company law, are responsible for the preparation of the accounts accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligib for independent examination, I report in respect of my examination of your charity's accounts carried out under section 145 of th Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commissio under section 145(5)(b) of the 2011 Act.
Independent examiners statement
Since the Charitable company's gross income exceeded £250,000, your examiner must be a member of a body listed in section 145 o the 2011 Act. I confirm that I am qualified to undertake the examination by virtue of my membership of , which is one of the liste bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Chris Alcock
ACMA CMA Accountancy Ltd 39 Skull House Lane Appley Bridge Wigan WN6 9DR
2 of 8
Antz Junction
Statement of Financial Activities (including Income and Expenditure Account) For the year ended 30 September 2022
| Unrestricted funds Notes £ Income and endowments from: Donations and legacies 221,323 2 Other trading activites 63,530 Total 284,853 Expenditure on: Charitable activities (285,738) 5/6 Total (285,738) (885) Net expenditure Reconciliation of funds Total funds brought forward (28,513) Total funds carried forward (29,398) |
202 155,13 |
|
|---|---|---|
| 155,13 | ||
| (221,307 | ||
| (221,307 | ||
| (66,176 37,663 |
||
| (28,513 |
3 of 8
08233228
Registered Number :
Antz Junction Statement of Financial Position As at 30 September 2022
| Notes Fixed assets Tangible assets 9 Current assets 10 Debtors Cash at bank and in hand Creditors: amounts falling due within one year 11 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 12 Net assets The funds of the charity Unrestricted income funds Total funds |
£ 2022 5,402 5,402 10,814 12,411 23,225 (36,365) (13,140) (7,738) (21,660) (29,398) (29,398) (29,398) |
202 6,356 |
||
|---|---|---|---|---|
| 6,35 | ||||
| 48,453 23,522 |
||||
| 71,97 | ||||
| (74,696 (2,721 |
||||
| 3,63 | ||||
| (32,148 | ||||
| (28,513 | ||||
| (28,513 | ||||
| (28,513 |
For the year ended 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies A 2006 relating to small companies.
-
The members have not required the company to obtain an audit of its accounts for the year in question in accordance with sectio 476,
-
The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting record and the preparation of accounts. These accounts have been prepared in accordance with the provisions applicable to companie subject to the small companies’ regime.
The financial statements were approved and authorised for issue by the Board and signed on its behalf by:
Mr Oliver Cavaliere Trustee
4 of 8
Antz Junction Notes to the Financial Statements For the year ended 30 September 2022
1. Accounting Policies
Basis of accounting
The financial statements have been prepared under the historical cost convention, except for investments which are included at market value and the revaluation of certain fixed assets and in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), and the Companies Act 2006.
Antz Junction meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
Going concern
There are no material uncertainties about the charity's ability to continue. Grant income for the following financial year has been secured to ensure continued activity.
Funds
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes. Designated funds are unrestricted funds earmarked by the trustees for particular future projects or committment. Restricted funds are subjected to restrictions on their expenditure declared by the donor or through terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
Incoming resources
All incoming resources are included in the statement of financial activities when the Charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income:
Resources expended
Liabilities are recognised as resources expended when there is a legal or constructive obligation committing the Charity to the expenditure:
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
| Computer Equipment | 15% Reducing balance |
|---|---|
| Furniture,fittings, tools and | 15% Reducing balance |
Stocks and work in progress
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
2. Income from donations and legacies
| 2022 | 202 | |
|---|---|---|
| £ | ||
| Unrestricted funds | ||
| Donations received | 14,798 | 9,664 |
| Grants received | 206,525 | 145,467 |
| 221,323 | 155,13 |
5 of 8
Antz Junction Notes to the Financial Statements Continued For the year ended 30 September 2022
5. Costs of charitable activities by fund type
| Unrestricted funds Support costs 6. Costs of charitable activities by activity type Activity 1 7. Staff costs and emoluments Total staff costs for the year ended 30 September 2022 were: Salaries and wages Social security costs Pension costs Employees |
2022 £ 285,738 2022 £ 285,738 2022 £ 182,619 12,650 711 195,980 2022 6 6 |
202 221,307 202 221,307 202 76,044 3,784 540 |
||
|---|---|---|---|---|
| 80,369 | ||||
| 202 | ||||
8. Comparative for the Statement of Financial Activities
The comparative year values on the Statement of Financial Activites are for unrestricted funds.
6 of 8
Antz Junction
Notes to the Financial Statements Continued For the year ended 30 September 2022
9. Tangible fixed assets
| Computer Equipment Furniture,fittin gs, tools and Cost or valuation £ £ 33,118 456 At 01 October 2021 At 30 September 2022 456 33,118 Depreciation 26,829 389 At 01 October 2021 Charge for year 944 10 27,773 399 At 30 September 2022 Net book values At 30 September 2022 At 30 September 2021 57 67 5,345 6,289 |
Tot 33,574 |
|
|---|---|---|
| 33,574 | ||
| 27,218 954 |
||
| 28,172 | ||
| 5,402 | ||
| 6,35 |
The depreciation charge for the year is £(2,217) in respect of assets leased under finance leases or hire purchase contracts.
10. Debtors
| Amounts due within one year: Trade debtors Prepayments and accrued income Other debtors Creditors: amounts falling due within one year Loans and overdrafts Trade creditors Other creditors Accruals and deferred income The following liabilities disclosed under creditors falling due within one year are secured by the charity: Bank loans and overdrafts |
2022 £ 3,314 - 7,500 10,814 2022 £ 12,698 2,106 9,311 12,250 36,365 12,698 12,698 |
202 17,244 31,209 |
|---|---|---|
| 48,453 | ||
| 202 12,698 40,533 9,465 12,000 |
||
| 74,69 | ||
| 12,698 | ||
| 12,69 |
11. Creditors: amounts falling due within one year
7 of 8
Antz Junction
Notes to the Financial Statements Continued For the year ended 30 September 2022
12. Creditors: amounts falling due after more than one year
| Loans and overdrafts The following liabilities disclosed under creditors falling due after more than one year are secured by the charity: Bank loans and overdrafts |
2022 £ 21,660 21,660 21,660 21,660 |
202 32,148 |
|---|---|---|
| 32,14 | ||
| 32,148 | ||
| 32,14 |
13. Company limited by guarantee
Antz Junction is a company limited by guarantee and accordingly does not have a share capital.
8 of 8