OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CONTENTS PAGE
Reference and administrative details ofthe charity and its
advisors
Trustees annualreport 2to5
Independent
Examiners
report
Statement
offinancial
activities (including income and
expenditure
account)
Balance sheet
Notes to the financial statements 9to 14

Charity Name Charity Name Charity Name StGeorge Community
Association
Limited
StGeorge Community
Association
Limited
StGeorge Community
Association
Limited
StGeorge Community
Association
Limited
Company number 08152352
Charity number 1150688
Registered office and 321Church
Road, StGeorge, Bristol, 855 8AA
operational address
Trustees Trustees, who are also directors under company law, who
served during the year and up to the date ofthis report were as
fo Ilows:
Tamsin Harcourt Chair resigned May 2022
Robert Acton- Campbell Chair appointed March 2022
Anna Zakrzewska appointed
May
2021
Suzanne Proctor appointed
May
2022
Key Management
Personnel Anthony
Meese-Kennedy,
Centre Co-ordinator
Bankers CAF Bank, 25 Kings Hill Avenue, Kings Hill, Kent, ME194TA
Lloyds Bank, 25 Gresham Street, London, EC27 7HN
Independent Joanne Trowbridge MAAT
Examiners Bristol Community Accountants CIC
The Park, Daventry Road, Bristol, 854 1DQ

8 months 12months
ended ended
31/03/2022 31/07/2021
Unrestricted Restricted Total Funds TotalFunds
Funds Funds 2022 2021
Note
Income and Endowments from:
Donations and legacies 8,224 3,552 11,776 44,282
Other trading
activities
14,755 14,755 7,480
Total Income 22,979 3,552 26,531 51,762
Expenditure
On:
Charitable activities 13,984 7,630 21,614 53,635
Other 691 691 778
Total Expenditure 14.676,6 22,305 54,413
Net Income 8,304 (4,078) 4,226 (2,651)
Gross transfers between funds 1,060 (1,060)
Net movement in funds 9,364 (5,138) 4,226 (2,651)
Total funds brought forward 38,300 14,602 52,902 55,553
Total funds carried forward 47,664 9,464 57,128 52,902

31-Mar 31-lul
2022 2021
6 6
axed assets
Tangible fixed assets 507 677
Current assets
Debtors 12 1,499 1,726
Cash at bank and In hand 57,344 51,543
Totalcurrent assets 53,269
Creditors: Amounts faglng
due within one year (2,222) (1,044)
fret current assets or liabilrties 56,621 52,225
Total net assets orHabfgtfes 57,128 52,502
The Funds af the Charity
Restricted funds 9,464 14,601
Unrestrfcted funds
6eneralfunds 47,664 3$,300
57,128 52,502

Income and Endowments Income and Endowments From:
3 Donations and Legacies Unrestricted Restricted Total Funds TotalFunds
Funds Funds 2022 2021
Grants 8,000 3,552 11,552 43,1S4
Donations 224 224
IRS claim 1,098
6.22 2, 11,776 44,282
Donations and Legacies prior year Unrestricted Restricted Total Funds
Funds Funds 2021
E E E
Grants 17,431 25,753 43,184
iR5 claim 17098 1,098
18,529 25,753 44,282
4 Other Trading Activities
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2022 2021
f f f f
Party bookings 5,134 5,134
Fundraising 245 245 461
Hire and lets 9,213 9,213 5,659
Toddler and twins hire 163 163 1,360
14,755 14,755 7,480

Unrestricted Restricted Restricted Total Funds Total Funds Totalgunds Totalgunds Totalgunds
Funds Funds 2022 2021
f f f F.
Security 624 624 1,001
Advertising 54
Gifts and entertaining 147 147
Wages 6,361 5,333 11,694 13,265
Repairs and renewals 73 73 1,005
Insurance 1,433 1,433 1,765
Heat, light, rates and water 1,984 1,984 1,923
Telephone 213 213 503
Cleaning
and
gardening 2,862 2,862 1,551
Llcences and subscriptions 349
Bank charges 64 64 81
Miscellaneous 29 29 901
Project costs 18 2,048 2,066 30,762
Depreciation 170 170 251
Refunded
deposits
Total expenditure
255
11.984,610
255
11,
224
1 .
1
Chari tab(e Activities prior year Unrestricted Restricted Total Funds
Funds Funds 2021.
Security f
1,002
6 6f001
Advertising 54 54
Wages 1,71.0 10555 13,265
Repairs and renewals 1,005 1,005
insurance 1,765 1,765
Heat, light, rates and water 1,923 1,923
Telephone 503 503
Cleaning
and gardening
1,551 1551
Licences and subscrlptions 349 349
Bank charges Bt Bi
Miscellaneous 375 526 902
Project costs 30,762 30,762
Depreciation 251 251.
Refunded
deposits
224 224
53,635
7 Other Unrestricted Restricted Total Funds Total Funds
Funds Funds 2022 2021
f f E f
Governance costs- Independent Examination 499 499 479
Accountancy costs 192 192 299
691 691 778

8 Net Incoming resources for the year
This is stated after charging: 2022 2021
f. E
Depreciation of owned fixed assets 170 310
Independent Examiner's Fees 499
9 Staff costs and numbers
The aggregate payroll costs were; 2022 2021
E E
Wages and Salaries 11,694 13,265
11,694 13,265

12 The charitable
purposes.
Debtors
comp an y
is exempt from corporation
tax as all
its income
Is charitab
le
and
is applied fo
2022 2021
f f
Debtors 1,499 293
Prepayments and accrued income 1,433
1,499 .ยป9
13 Creditors: amounts falling due within one year
2022 2021
f f
Creditors 1,503 266
Accruals and deferred income 719 778
2,222 1,044

Tangible fix ed asset s
Fixtures 8 Equipment Total
Fittings
f
Cost
At 1August 2021 2,013 400 2,413
At 31March 2022 2.013 400 2,413
Depreciation
At 1August 2021 1,486 250 1,736
Charge for the year 132 38 170
At 31March 2022 1,618 288 1,906
Net book value
At 31March 2022 395 113 507
At 31)uly 2021 527 150 677
Movement ln funds At At
01-Aug Incoming Outgoing Transfers 31-Mar
2021 resources resources 2022
f f f f
Restricted funds
Quartet Community Foundation 8,690 (7,630) (1,060)
Bristol City Council 745 745
Bristol City Council Travel West 3,552 3,552
Community Infrastructure Levy 5,167 5,167
14,602 3,552 (7,630) (1,060) 9,464
General funds 38,300 22,979 (14,675) 1,060 47,664
Total funds 32.302 . 1 [2,30 3 57,128
Purpose of funds
Quartet
Community
Foundation St George Breathing Better and trustee training
Bristol City Council StGeorge Community Network
Bristol City Council Travel West Bike St George Project
Community Infrastructure Levy Improving access and energy saving measures at St George Community
Centre

Analysis ofnet assets between
funds
Unrestricted Restricted Total Funds
Funds Funds 2022
f f f
Tangible fixed assets 507 507
Current assets 49,379 9,464 58,843
Current liabilities (2,222) (2,222)
47,664 9,464 57,128
Unrestricted Restricted TotalFunds TotalFunds
Funds Funds 2021
f f f
Incoming
and Endowments
from:
Donations
and legacies
18,529 25,753 44,282
Other Trading activities 7,480 7,480
Total income 26,009 25.753 52,762
Expenditure
On:
Charitable
activities
5,810 47,825 53,635
Other 778 778
Total expenditure 6,588 47,825 54,413
Net Income 19,421 22,072 โ€” 2,651
Transfer between funds 5,077 (5,077)
Net movement
in
funds 24,498 27,149 - 2,651
Total funds brought
forward
Total funds carried forward
13,802
36,300
41,751
~4.6
55,553
52,90
Analysis ofnet assets between funds - previous year
Unrestricted Restricted Total Funds
Funds Funds 2021
f f
Tangible fixed assets 677 677
Current assets 13,389 41,751 55,140
Current
liabilities
(515) (515)
13,551 41,751 55,302