| CONTENTS | PAGE | |||
|---|---|---|---|---|
| Reference and administrative | details ofthe | charity and its | ||
| advisors | ||||
| Trustees annualreport | 2to5 | |||
| Independent Examiners |
report | |||
| Statement offinancial |
activities (including | income and | ||
| expenditure account) |
||||
| Balance sheet | ||||
| Notes to the financial statements | 9to 14 |
| Charity Name | Charity Name | Charity Name | StGeorge Community Association Limited |
StGeorge Community Association Limited |
StGeorge Community Association Limited |
StGeorge Community Association Limited |
|
|---|---|---|---|---|---|---|---|
| Company | number | 08152352 | |||||
| Charity number | 1150688 | ||||||
| Registered | office and | 321Church Road, StGeorge, Bristol, 855 8AA |
|||||
| operational | address | ||||||
| Trustees | Trustees, who are | also directors | under company | law, who | |||
| served during the year and up to the date ofthis report were as | |||||||
| fo Ilows: | |||||||
| Tamsin Harcourt | Chair resigned | May 2022 | |||||
| Robert Acton- Campbell | Chair appointed | March 2022 | |||||
| Anna Zakrzewska | appointed May |
2021 | |||||
| Suzanne Proctor | appointed May |
2022 | |||||
| Key Management | |||||||
| Personnel | Anthony Meese-Kennedy, |
Centre Co-ordinator | |||||
| Bankers | CAF Bank, 25 Kings | Hill Avenue, | Kings Hill, Kent, | ME194TA | |||
| Lloyds Bank, 25 Gresham | Street, | London, EC27 | 7HN | ||||
| Independent | Joanne Trowbridge | MAAT | |||||
| Examiners | Bristol Community | Accountants | CIC | ||||
| The Park, Daventry | Road, | Bristol, 854 1DQ |
| 8 months | 12months | |||||||
|---|---|---|---|---|---|---|---|---|
| ended | ended | |||||||
| 31/03/2022 | 31/07/2021 | |||||||
| Unrestricted | Restricted | Total Funds | TotalFunds | |||||
| Funds | Funds | 2022 | 2021 | |||||
| Note | ||||||||
| Income and Endowments | from: | |||||||
| Donations | and | legacies | 8,224 | 3,552 | 11,776 | 44,282 | ||
| Other trading activities |
14,755 | 14,755 | 7,480 | |||||
| Total Income | 22,979 | 3,552 | 26,531 | 51,762 | ||||
| Expenditure On: |
||||||||
| Charitable | activities | 13,984 | 7,630 | 21,614 | 53,635 | |||
| Other | 691 | 691 | 778 | |||||
| Total Expenditure | 14.676,6 | 22,305 | 54,413 | |||||
| Net Income | 8,304 | (4,078) | 4,226 | (2,651) | ||||
| Gross transfers | between | funds | 1,060 | (1,060) | ||||
| Net movement | in funds | 9,364 | (5,138) | 4,226 | (2,651) | |||
| Total funds brought | forward | 38,300 | 14,602 | 52,902 | 55,553 | |||
| Total funds carried | forward | 47,664 | 9,464 | 57,128 | 52,902 |
| 31-Mar | 31-lul | |||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| 6 | 6 | |||||||
| axed assets | ||||||||
| Tangible fixed assets | 507 | 677 | ||||||
| Current assets | ||||||||
| Debtors | 12 | 1,499 | 1,726 | |||||
| Cash at bank | and | In | hand | 57,344 | 51,543 | |||
| Totalcurrent | assets | 53,269 | ||||||
| Creditors: Amounts | faglng | |||||||
| due within one | year | (2,222) | (1,044) | |||||
| fret current | assets or liabilrties | 56,621 | 52,225 | |||||
| Total net | assets orHabfgtfes | 57,128 | 52,502 | |||||
| The Funds af | the | Charity | ||||||
| Restricted funds | 9,464 | 14,601 | ||||||
| Unrestrfcted | funds | |||||||
| 6eneralfunds | 47,664 | 3$,300 | ||||||
| 57,128 | 52,502 |
| Income and Endowments | Income and Endowments | From: | |||||
|---|---|---|---|---|---|---|---|
| 3 | Donations | and Legacies | Unrestricted | Restricted | Total Funds | TotalFunds | |
| Funds | Funds | 2022 | 2021 | ||||
| Grants | 8,000 | 3,552 | 11,552 | 43,1S4 | |||
| Donations | 224 | 224 | |||||
| IRS claim | 1,098 | ||||||
| 6.22 | 2, | 11,776 | 44,282 | ||||
| Donations | and Legacies prior | year | Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2021 | |||||
| E | E | E | |||||
| Grants | 17,431 | 25,753 | 43,184 | ||||
| iR5 claim | 17098 | 1,098 | |||||
| 18,529 | 25,753 | 44,282 | |||||
| 4 | Other Trading Activities | ||||||
| Unrestricted | Restricted | Total Funds | Total Funds | ||||
| Funds | Funds | 2022 | 2021 | ||||
| f | f | f | f | ||||
| Party bookings | 5,134 | 5,134 | |||||
| Fundraising | 245 | 245 | 461 | ||||
| Hire and | lets | 9,213 | 9,213 | 5,659 | |||
| Toddler and twins hire | 163 | 163 | 1,360 | ||||
| 14,755 | 14,755 | 7,480 |
| Unrestricted | Restricted | Restricted | Total Funds | Total Funds | Totalgunds | Totalgunds | Totalgunds | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2022 | 2021 | ||||||||
| f | f | f | F. | ||||||||
| Security | 624 | 624 | 1,001 | ||||||||
| Advertising | 54 | ||||||||||
| Gifts and entertaining | 147 | 147 | |||||||||
| Wages | 6,361 | 5,333 | 11,694 | 13,265 | |||||||
| Repairs and renewals | 73 | 73 | 1,005 | ||||||||
| Insurance | 1,433 | 1,433 | 1,765 | ||||||||
| Heat, light, rates and water | 1,984 | 1,984 | 1,923 | ||||||||
| Telephone | 213 | 213 | 503 | ||||||||
| Cleaning and |
gardening | 2,862 | 2,862 | 1,551 | |||||||
| Llcences and | subscriptions | 349 | |||||||||
| Bank charges | 64 | 64 | 81 | ||||||||
| Miscellaneous | 29 | 29 | 901 | ||||||||
| Project costs | 18 | 2,048 | 2,066 | 30,762 | |||||||
| Depreciation | 170 | 170 | 251 | ||||||||
| Refunded deposits Total expenditure |
255 11.984,610 |
255 11, |
224 1 . 1 |
||||||||
| Chari tab(e Activities prior year | Unrestricted | Restricted | Total Funds | ||||||||
| Funds | Funds | 2021. | |||||||||
| Security | f 1,002 |
6 | 6f001 | ||||||||
| Advertising | 54 | 54 | |||||||||
| Wages | 1,71.0 | 10555 | 13,265 | ||||||||
| Repairs and renewals | 1,005 | 1,005 | |||||||||
| insurance | 1,765 | 1,765 | |||||||||
| Heat, light, rates and water | 1,923 | 1,923 | |||||||||
| Telephone | 503 | 503 | |||||||||
| Cleaning and gardening |
1,551 | 1551 | |||||||||
| Licences and subscrlptions | 349 | 349 | |||||||||
| Bank charges | Bt | Bi | |||||||||
| Miscellaneous | 375 | 526 | 902 | ||||||||
| Project costs | 30,762 | 30,762 | |||||||||
| Depreciation | 251 | 251. | |||||||||
| Refunded deposits |
224 | 224 | |||||||||
| 53,635 | |||||||||||
| 7 | Other | Unrestricted | Restricted | Total | Funds | Total | Funds | ||||
| Funds | Funds | 2022 | 2021 | ||||||||
| f | f | E | f | ||||||||
| Governance | costs- Independent | Examination | 499 | 499 | 479 | ||||||
| Accountancy | costs | 192 | 192 | 299 | |||||||
| 691 | 691 | 778 |
| 8 | Net Incoming | resources | for the year | ||
|---|---|---|---|---|---|
| This is stated | after charging: | 2022 | 2021 | ||
| f. | E | ||||
| Depreciation | of owned | fixed assets | 170 | 310 | |
| Independent | Examiner's | Fees | 499 | ||
| 9 | Staff costs and numbers | ||||
| The aggregate | payroll costs were; | 2022 | 2021 | ||
| E | E | ||||
| Wages and Salaries | 11,694 | 13,265 | |||
| 11,694 | 13,265 |
| 12 | The charitable purposes. Debtors |
comp | an | y is exempt from corporation tax as all |
its income Is charitab |
le and |
is applied fo |
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| f | f | ||||||
| Debtors | 1,499 | 293 | |||||
| Prepayments | and accrued income | 1,433 | |||||
| 1,499 | .ยป9 | ||||||
| 13 | Creditors: amounts | falling due within one year | |||||
| 2022 | 2021 | ||||||
| f | f | ||||||
| Creditors | 1,503 | 266 | |||||
| Accruals and | deferred | income | 719 | 778 | |||
| 2,222 | 1,044 |
| Tangible fix | ed asset | s | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fixtures 8 | Equipment | Total | ||||||||||||||
| Fittings | ||||||||||||||||
| f | ||||||||||||||||
| Cost | ||||||||||||||||
| At 1August | 2021 | 2,013 | 400 | 2,413 | ||||||||||||
| At 31March | 2022 | 2.013 | 400 | 2,413 | ||||||||||||
| Depreciation | ||||||||||||||||
| At 1August | 2021 | 1,486 | 250 | 1,736 | ||||||||||||
| Charge for the year | 132 | 38 | 170 | |||||||||||||
| At 31March | 2022 | 1,618 | 288 | 1,906 | ||||||||||||
| Net book value | ||||||||||||||||
| At 31March | 2022 | 395 | 113 | 507 | ||||||||||||
| At 31)uly 2021 | 527 | 150 | 677 | |||||||||||||
| Movement | ln funds | At | At | |||||||||||||
| 01-Aug | Incoming | Outgoing | Transfers | 31-Mar | ||||||||||||
| 2021 | resources | resources | 2022 | |||||||||||||
| f | f | f | f | |||||||||||||
| Restricted funds | ||||||||||||||||
| Quartet Community | Foundation | 8,690 | (7,630) | (1,060) | ||||||||||||
| Bristol City Council | 745 | 745 | ||||||||||||||
| Bristol City Council | Travel | West | 3,552 | 3,552 | ||||||||||||
| Community | Infrastructure | Levy | 5,167 | 5,167 | ||||||||||||
| 14,602 | 3,552 | (7,630) | (1,060) | 9,464 | ||||||||||||
| General funds | 38,300 | 22,979 | (14,675) | 1,060 | 47,664 | |||||||||||
| Total funds | 32.302 | . | 1 | [2,30 | 3 | 57,128 | ||||||||||
| Purpose of | funds | |||||||||||||||
| Quartet Community |
Foundation | St George | Breathing | Better and | trustee training | |||||||||||
| Bristol City Council | StGeorge | Community | Network | |||||||||||||
| Bristol City | Council | Travel | West | Bike St | George | Project | ||||||||||
| Community | Infrastructure | Levy | Improving | access and energy | saving | measures | at St George | Community | ||||||||
| Centre |
| Analysis | ofnet assets between funds |
|||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2022 | ||
| f | f | f | ||
| Tangible | fixed assets | 507 | 507 | |
| Current | assets | 49,379 | 9,464 | 58,843 |
| Current | liabilities | (2,222) | (2,222) | |
| 47,664 | 9,464 | 57,128 |
| Unrestricted | Restricted | TotalFunds | TotalFunds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | |||||||
| f | f | f | |||||||
| Incoming and Endowments |
from: | ||||||||
| Donations and legacies |
18,529 | 25,753 | 44,282 | ||||||
| Other Trading activities | 7,480 | 7,480 | |||||||
| Total income | 26,009 | 25.753 | 52,762 | ||||||
| Expenditure On: |
|||||||||
| Charitable activities |
5,810 | 47,825 | 53,635 | ||||||
| Other | 778 | 778 | |||||||
| Total expenditure | 6,588 | 47,825 | 54,413 | ||||||
| Net Income | 19,421 | 22,072 | โ | 2,651 | |||||
| Transfer between | funds | 5,077 | (5,077) | ||||||
| Net movement in |
funds | 24,498 | 27,149 | - | 2,651 | ||||
| Total funds brought forward Total funds carried forward |
13,802 36,300 |
41,751 ~4.6 |
55,553 52,90 |
||||||
| Analysis ofnet assets between | funds | - previous year | |||||||
| Unrestricted | Restricted | Total Funds | |||||||
| Funds | Funds | 2021 | |||||||
| f | f | ||||||||
| Tangible fixed assets | 677 | 677 | |||||||
| Current assets | 13,389 | 41,751 | 55,140 | ||||||
| Current liabilities |
(515) | (515) | |||||||
| 13,551 | 41,751 | 55,302 |