| CONTENTS | PAGE | ||||
|---|---|---|---|---|---|
| Reference and administrative | details ofthe | charity and its | |||
| advisors | |||||
| Trustees annual report |
2to 5 | ||||
| Independent Examiners |
report | ||||
| Statement offinancial |
activities | (including | income and | ||
| expenditure account) |
|||||
| Balance sheet | |||||
| Notes to the financial statements | 9to 14 |
| Charity Name | Charity Name | St George Community Association |
St George Community Association |
St George Community Association |
Limited | |
|---|---|---|---|---|---|---|
| Company | number | 08152352 | ||||
| Charity number |
1150688 | |||||
| Registered | office and | 321 Church Road, St George, Bristol, B55BAA |
||||
| operational | address | |||||
| Trustees | Trustees, who are | also directors | under company | law, who | ||
| served during the year and up to | the date ofthis report were as | |||||
| follows: | ||||||
| David Dunce | resigned | May 2021 | ||||
| Tamsin Harcourt | Chairperson | |||||
| Jill Gettrup | resigned | May 2021 | ||||
| Anna Zakrzewska | appointed | May 2021 | ||||
| Robert Acton- Campbellappointed | March 2022 | |||||
| Company | Secretary | Jill Gettrup | resigned | May 2021 | ||
| Key Management | ||||||
| Personnel | Anthony fvleese-Kennedy, Centre |
Co-ordlnator | ||||
| Bankers | CAF Bank, 25 Kings Hill Avenue, | Kings Hill, Kent, |
ME19 4TA | |||
| Lloyds Bank, 25 Gresham Street, | London, EC27 7HN |
|||||
| Independent | Joanne Trowbridge | MAAT | ||||
| Examiners | Bristol Community | Accountants | CIC | |||
| The Park, Daventry | Road, Bristol, | BS41DQ |
| Unrestricted | Restricted | Total Funds | TotalFunds | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Fullds | 2021 | 2020 | |||||
| Note | ||||||||
| Income and Endowments | from: | |||||||
| Donations and |
legacies | 18,529 | 25,753 | 44,282 | 59,607 | |||
| Other trading | activities | 7,480 | 7,480 | 13,089 | ||||
| Total Income | 72,696 | |||||||
| Expenditure On: |
||||||||
| Charitable activities |
5,810 | 47,825 | 53,635 | 39,458 | ||||
| Other | 778 | 778 | 515 | |||||
| Total Expenditure | 39,973 | |||||||
| Net income | 19,421 | (22,072) | (2,651) | 32,723 | ||||
| Gross transfers between |
funds | 5,077 | (5,077) | |||||
| Net movement In |
funds | 24,498 | (27,149) | (2,651) | 32,723 | |||
| Total funds brought | forward | 13,802 | 41,751 | 55,553 | 22,830 | |||
| Total funds carried | forward | 38,300 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Note | 6 | f | |||||
| Fixed assets | |||||||
| Tangible fixed assets |
15 | 677 | 928 | ||||
| Current assets | |||||||
| Debtors | 12 | 1,726 | 6,055 | ||||
| Cash at bank | and | in | hand | 51,543 | 49,085 | ||
| Total current assets | 53,269 | 55,140 | |||||
| Creditors: Amounts | falling | ||||||
| due within | one | year | (1,044) | (515) | |||
| Net current | assets or ilobilitles | 52,225 | 54,625 | ||||
| total net | assets or liabilities | ||||||
| The Funds of | the | Charity | 16 | ||||
| Restricted funds |
14,602 | 41,751 | |||||
| Unrestricted | funds | ||||||
| Generof | funds | 38,300 | 13,802 |
| Donations | Donations | and Legacies | Unrestricted | Restricted | Total Funds | Total Funds | Total Funds |
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||||
| Grants | 17,431 | 25,753 | 43,184 | 59,137 | |||
| Donations | 5 | ||||||
| JRS claim | 1,098 | 1,098 | 465 | ||||
| 18,529 | 25,753 | 44,282 | 59,607 | ||||
| Donations | and Legacies prior year | Unrestricted | Restricted | Total Funds | |||
| Fundsf | Funds f |
2020 6 |
|||||
| Grants | 59,137 | 59,137 | |||||
| Donatians | 5 | 5 | |||||
| JRSc/aim | 465 | 465 | |||||
| 470 | 59,137 | 59,607 | |||||
| Other Trading Activities | |||||||
| Unrestricted | Restricted | Total Funds | Total Funds | ||||
| Funds | Funds | 2021, | 2020 | ||||
| f | E | f | E | ||||
| Party bookings | 3,350 | ||||||
| Fundraising | 461 | 461 | 364 | ||||
| I-lire and | lets | 5,659 | 5,659 | 8,419 | |||
| Toddler | and twins hire | 1,360 | 1,360 | 956 | |||
| 7,480 | 7,480 | 13,089 |
| Charitable Ac |
tivities | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | TotalFunds | TotalFunds | |||||||
| Funds | Funds | 2021 | 2020 | |||||||
| E | E | E | E | |||||||
| Security | 1,001 | 1,001 | 1,045 | |||||||
| Advertising | 54 | 54 | 217 | |||||||
| Gifts and entertaining | 238 | |||||||||
| Wages | 1,710 | 11,555 | 13,265 | 4,183 | ||||||
| Repairs and renewals | 1,005 | 1,005 | 8,877 | |||||||
| Insurance | 1,765 | 1,765 | 1,567 | |||||||
| Heat, light, rates and water | 1,923 | 1,923 | 2,930 | |||||||
| Telephone | 503 | 503 | 1,475 | |||||||
| Cleaning and |
gardening | 1,551 | 1,551 | 3,174 | ||||||
| Licences and | subscriptions | 349 | 349 | 35 | ||||||
| Bank charges | 81 | 81 | 60 | |||||||
| Miscellaneous | 375 | 526 | 901 | 24 | ||||||
| Project costs | 30,762 | 30,762 | 13,963 | |||||||
| Depreciation | 251 | 251 | 310 | |||||||
| Refunded deposits |
224 | 224 | 1,360 | |||||||
| Total expenditure | 5,810 | 47,825 | 53,635 | 39,458 | ||||||
| Charitable Activities prior year |
Unrestricted | Restricted | Total Funds | |||||||
| Funds 6 |
Fundsf | 2020 6 |
||||||||
| Security | 2,045 | 1.,045 | ||||||||
| Advertising | 217 | 217 | ||||||||
| Gifts and entertaining | 238 | 238 | ||||||||
| Wages | 4,2B3 | 4,1B3 | ||||||||
| Repairs and renewals | 8,877 | 8,877 | ||||||||
| insurance | 240 | 1,327 | 1,567 | |||||||
| Heat; light, rates and water | 2,930 | 2,930 | ||||||||
| Telephone | 2,475 | 1,475 | ||||||||
| Cleaning and | gardening | 3,274 | 3,174 | |||||||
| Licences and | subscriprions | 35 | 35 | |||||||
| Bank charges | 60 | 60 | ||||||||
| Mlscellaneaus | 24 | 24 | ||||||||
| Project costs | 2.3,963 | 23,963 | ||||||||
| Depreciation | 310 | 31.0 | ||||||||
| Refunded deposits |
2,360 | 2,360 | ||||||||
| 15,290 | 39,458 | |||||||||
| 7 | Other | Unrestricted | Restricted | Total Funds | Total Funds | |||||
| Funds | Funds | 2021 | 2020 | |||||||
| E | E | 6 | E | |||||||
| Governance | costs - Independent | Examination | 479 | 479 | 443 | |||||
| Accountancy | casts | 299 | 299 | 72 | ||||||
| 515 | ||||||||||
| Other prior year - all unrestricted |
| 8 | Net Incoming | resources | for the year | |||
|---|---|---|---|---|---|---|
| This Isstated | after charging: | 2021 | 2020 | |||
| 6 | 6 | |||||
| Depreciation | of owned | fixed assets | 251 | 310 | ||
| Independent | Examiner's | Fees | ||||
| 9 | Staff costs and numbers | |||||
| The aggregate | payroll costs were: | 2021 | 2020 | |||
| 6 | 6 | |||||
| Wages and Salaries | 13,265 | 4,183 | ||||
| , | 83 |
| 12 | The charitable purposes. Debtors |
comp | an | y is exempt fro |
m corporation tax as all |
lts income is charitable and |
is applie | d fo |
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| 6 | 6 | |||||||
| Debtors | 293 | |||||||
| Prepayrnents | and accrued Income | 1,433 | 6,055 | |||||
| 1,726 | 6,055 | |||||||
| 13 | Creditors: amounts | falling due within | one year | |||||
| 2021 | 2020 | |||||||
| 6 | 8 | |||||||
| Creditors | 266 | |||||||
| Accruala and | deferred | Income | 778 | 515 | ||||
| 515 |
| 15 | Tangible fixed asset | s | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fixtures 8, | Equipment | Total | ||||||||||||
| Fittings | ||||||||||||||
| E | ||||||||||||||
| Cost | ||||||||||||||
| At 1August 2020 | 2,013 | 400 | 2,413 | |||||||||||
| At 31July 2021 | ||||||||||||||
| Depreciation | ||||||||||||||
| At 1August 2020 | 1,310 | 175 | 1,485 | |||||||||||
| Charge for the year | 176 | 75 | 251 | |||||||||||
| At 31July 2021 | 1,486 | 250 | 1,736 | |||||||||||
| Net book value | ||||||||||||||
| At 31July 2021 | 527 | 150 | 677 | |||||||||||
| At 31July 2020 | 703 | 225 | 928 | |||||||||||
| 16 | Movement ln funds |
At | At | |||||||||||
| 01-Aug | Incoming | Outgoing | Transfers | 31-Jul | ||||||||||
| 2020 | resources | resources | 2021 | |||||||||||
| 6 | 6 | 6 | 6 | |||||||||||
| Restricted funds | ||||||||||||||
| Quartet Community |
Foundation | 776 | (699) | (77) | ||||||||||
| Quartet Community |
Foundation | 8,753 | (63) | 8,690 | ||||||||||
| Bristol City Council | 745 | 745 | ||||||||||||
| Bristol City Council | Covld | Grant | 5,000 | (5,000) | ||||||||||
| Bristol Qty Council | Neighbourhood | and | ||||||||||||
| Communities Team |
17,000 | (17,000) | ||||||||||||
| Community Infrastructure |
Levy | 35,230 | (30,063) | 5,167 | ||||||||||
| 41,751 | 25,753 | (47,825) | (5,077) | 14,602 | ||||||||||
| General funds | 13,802 | 26,009 | (6,588) | 5,077 | 38,300 | |||||||||
| Totalfunds | 55,553 | 51,762 | (54,413) | 52,902 | ||||||||||
| Purpose offunds | ||||||||||||||
| Quartet Community |
Foundation | St George | Breathing | Better and | trustee training | |||||||||
| Bristol CIty Council | StGeorge | Community Network |
||||||||||||
| Bristol City Council | Covid | Grant | Supporting | organisations through |
the | CQVID19 crisis | ||||||||
| Bristol City Council | Neighbourhood | and | Providing | a | network | supporting | volunteering | and information | sharing | |||||
| Communities Team |
during Covid |
|||||||||||||
| Community Infrastructure |
Levy | Improving | access and energy | saving measures | at St George Community | |||||||||
| Centre |
| Analysis | of net assets between funds |
|||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds | Fuil dc | 2021 | ||
| f | 6 | |||
| Tangible | fixed assets | 677 | 677 | |
| Current | assets | 38,667 | 14,602 | 53,269 |
| Current | liabilities | (1,044) | (1,044) | |
| 38,300 | 14,602 | 52,902 |
| Unrestricted | Restricted | Total Funds | |||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | |||||
| 6 | 6 | ||||||
| Incoming and Endowments | from: | ||||||
| Donations and legacies |
470 | 59,137 | 59,607 | ||||
| Other Trading activities | 13,089 | 13,089 | |||||
| Total Income | 13,559 | ||||||
| Expenditure On: |
|||||||
| Charitable activities |
24,168 | 15,290 | 39,458 | ||||
| Other | 515 | 515 | |||||
| Total expenditure | 24,683 | 15,290 | 39,973 | ||||
| Net Income | (11,124) | 43,847 | 32,723 | ||||
| Transfer between | funds | 5,543 | (5,543) | ||||
| Net movement In |
funds | (5,581) | 38,304 | 32,723 | |||
| Total funds brought | forward | 19,383 | 3,447 | 22,830 | |||
| Total funds carried forward | 3,80 | 41,75 | 55,553 | ||||
| Analysis of net assets between | funds - previous year | ||||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2020 | |||||
| f | 6 | f | |||||
| Tangible fixed assets | 928 | 928 | |||||
| Current assets | 13,389 | 41,751 | 55,140 | ||||
| Current liabilities |
(515) | (515) | |||||
| 13,802 | 41,751 | 55,553 |