| Pago | ||
|---|---|---|
| Report ofthe Trustees | ||
| Iudependent Exauuuer's |
Report | |
| Statement ofFinsnoial | Activities | |
| Bahurce Sheet | ||
| Notes to the Financial Statements | 5 to7 | |
| Detailed Statement ofFinaucial Activities |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| Notes | fund | fundsI | ||
| INCOME AND ENDOWMENTS FROM | ||||
| hwestment inoome |
25214 | 23543 | ||
| Other income | 253 | |||
| Total | 25467 | 23543 | ||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Grant to mshtudcus | 16000 | 14500 | ||
| Other | 19107 | 13725 | ||
| Total | 35107 | 28225 | ||
| Net gains/(losses) on |
investments | ( 42266) | 55578 | |
| NET INCOME/(EXPENDITURE) | ( 51906) | |||
| RECONCILIATION | OFFUNDS | |||
| Total funds brought | forward | 943495 | 892599 | |
| TOTAL FUNDS CARRIED FORWARD | 891589 | 943495 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestrioted | Total | ||||
| fuud | fimds | ||||
| Notes | 8 | ||||
| FIXEDASSETS | |||||
| Investments | 611969 | 886912 | |||
| CURRENT ASSETS | |||||
| Cash at bsntr | 280683 | 57585 | |||
| CREDITORS | |||||
| Amounts falling duo vvithin one year |
( | 1063) | ( | 1002) | |
| NKT CURRENT ASSETS | 279571 | 56583 | |||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 891589 | 943495 | |||
| NKT ASSETS | 891589 | 943495 | |||
| FUNDS | |||||
| Unrestricted funds |
891589 | 943495 | |||
| TOTALPUNDS | 891589 | 943495 |
| Further explaaation ofthe natum and purpose ofeach fuml |
is uioluded in the notes to the Snanoial sta |
tements. |
|---|---|---|
| INVESTMENT INCOME | ||
| 2023 | 2022 | |
| g | ||
| Dividends | 19719 | 19178 |
| Iaterest receivable | 5495 | 4365 |
| 25214 | 23543 |
| Listed | ||||
|---|---|---|---|---|
| invesuuents | ||||
| MARKET VALUE | 8 | |||
| At 6April 2022 Additions Disposals Revaluations |
886912 243423 (476100) ( 42266) |
|||
| At 5April 2023 | 611969 | |||
| NKT BOOKVALUE | ||||
| At 5April 2023 | 611969 | |||
| At 5 April 2022 | 886912 | |||
| Fixed asset investments | can be oategorised | as follows. ' | ||
| UK | 6 404878 |
|||
| 0versens | 207091 | |||
| 611969 | ||||
| CREDITORSt'AMOUNTS FALING DUE WiTHIN ONE YEAR | ||||
| 2023 | 2022 | |||
| 8 | 6 | |||
| Acorued expenses | 1063 | 1002 | ||
| MOVEMENT IN FUNDS |
| Net | movements | |||
|---|---|---|---|---|
| At 6.4.22 I |
in funds | At 5.4.23 | ||
| UnrestNcted | funds | |||
| Geuera1 fund | 943495 | ( 51906) | 891589 | |
| TOTAL FUNDS | 943495 | ( 51906) | 891589 |
| Incoming | Incoming | Resources | Gauts and | Movement in |
|||
|---|---|---|---|---|---|---|---|
| re | so I I foesI | expended | losses f, |
funds 8 |
|||
| Unrestrdcted | funds | ||||||
| General fund | 25467 | (35107) | (42266) | (51906) | |||
| 25467 | (35107) | (42266) | (51906) | ||||
| Compsratives | for movement | in funds | |||||
| Net | ruovements | ||||||
| At 6.4,21 | ur funds | At5.4.22 | |||||
| 8 | f, | ||||||
| Unrestricted | funds | ||||||
| General food | 892599 | 50896 | 943495 | ||||
| TOTALFUN | DS | 892599 | 50896 | 943495 |
| Incoming | Resources | Gaius snd | Movement in |
||
|---|---|---|---|---|---|
| resources | expendedI | losses 8 |
Suds | ||
| Unrestricted | funds | ||||
| Genora 1fund | 23543 | ( 28225) | 55578 | 50896 | |
| TOTAL FUNDS | 23543 | ( 28225) | 55578 | 50896 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| INCOME AND ENDOWMENTS | ||||||
| Investroeat income |
||||||
| Dividends | 19719 | 19178 | ||||
| Interest receivAble | 5495 | 4365 | ||||
| 25214 | 23543 | |||||
| 0ther iucome | 253 | |||||
| Total incoming resources | 25467 | 23543 | ||||
| EXPENDITURE | ||||||
| Charitable activities |
||||||
| Grants to institutions | 16000 | 14500 | ||||
| Support costs | ||||||
| Other | ||||||
| Accountancy fees |
1062 | 1006 | ||||
| Logal and professional | I'ees | 9932 | 4474 | |||
| Investment managemeat |
fees | 8093 | 8245 | |||
| Batdr charge | 20 | |||||
| 19107 | 13725 | |||||
| Totalrcsourccs cxpcndcd |
35107 | 28225 | ||||
| Net expenditure before |
gains | and losses | ( 9640) | ( 4682) | ||
| Realised recegabed | gains and losses | |||||
| Gains/(losses) ou revaluations |
and disposals ofinvostment | assets | (42266) | 55578 | ||
| Net income/(expenditure) | (51906) | 50896 |