OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Pago
Report ofthe Trustees
Iudependent
Exauuuer's
Report
Statement ofFinsnoial Activities
Bahurce Sheet
Notes to the Financial Statements 5 to7
Detailed Statement ofFinaucial Activities

2023 2022
Unrestricted Total
Notes fund fundsI
INCOME AND ENDOWMENTS FROM
hwestment
inoome
25214 23543
Other income 253
Total 25467 23543
EXPENDITURE ON
Charitable
activities
Grant to mshtudcus 16000 14500
Other 19107 13725
Total 35107 28225
Net gains/(losses)
on
investments ( 42266) 55578
NET INCOME/(EXPENDITURE) ( 51906)
RECONCILIATION OFFUNDS
Total funds brought forward 943495 892599
TOTAL FUNDS CARRIED FORWARD 891589 943495

2023 2022
Unrestrioted Total
fuud fimds
Notes 8
FIXEDASSETS
Investments 611969 886912
CURRENT ASSETS
Cash at bsntr 280683 57585
CREDITORS
Amounts
falling duo vvithin one year
( 1063) ( 1002)
NKT CURRENT ASSETS 279571 56583
TOTAL ASSETSLESSCURRENT
LIABILITIES 891589 943495
NKT ASSETS 891589 943495
FUNDS
Unrestricted
funds
891589 943495
TOTALPUNDS 891589 943495

Further explaaation ofthe natum
and purpose ofeach fuml
is uioluded
in the notes to the Snanoial sta
tements.
INVESTMENT INCOME
2023 2022
g
Dividends 19719 19178
Iaterest receivable 5495 4365
25214 23543

Listed
invesuuents
MARKET VALUE 8
At 6April 2022
Additions
Disposals
Revaluations
886912
243423
(476100)
( 42266)
At 5April 2023 611969
NKT BOOKVALUE
At 5April 2023 611969
At 5 April 2022 886912
Fixed asset investments can be oategorised as follows. '
UK 6
404878
0versens 207091
611969
CREDITORSt'AMOUNTS FALING DUE WiTHIN ONE YEAR
2023 2022
8 6
Acorued expenses 1063 1002
MOVEMENT IN FUNDS
Net movements
At 6.4.22
I
in funds At 5.4.23
UnrestNcted funds
Geuera1 fund 943495 ( 51906) 891589
TOTAL FUNDS 943495 ( 51906) 891589

Incoming Incoming Resources Gauts and Movement
in
re so I I foesI expended losses
f,
funds
8
Unrestrdcted funds
General fund 25467 (35107) (42266) (51906)
25467 (35107) (42266) (51906)
Compsratives for movement in funds
Net ruovements
At 6.4,21 ur funds At5.4.22
8 f,
Unrestricted funds
General food 892599 50896 943495
TOTALFUN DS 892599 50896 943495

Incoming Resources Gaius snd Movement
in
resources expendedI losses
8
Suds
Unrestricted funds
Genora 1fund 23543 ( 28225) 55578 50896
TOTAL FUNDS 23543 ( 28225) 55578 50896

2023 2022
INCOME AND ENDOWMENTS
Investroeat
income
Dividends 19719 19178
Interest receivAble 5495 4365
25214 23543
0ther iucome 253
Total incoming resources 25467 23543
EXPENDITURE
Charitable
activities
Grants to institutions 16000 14500
Support costs
Other
Accountancy
fees
1062 1006
Logal and professional I'ees 9932 4474
Investment
managemeat
fees 8093 8245
Batdr charge 20
19107 13725
Totalrcsourccs
cxpcndcd
35107 28225
Net expenditure
before
gains and losses ( 9640) ( 4682)
Realised recegabed gains and losses
Gains/(losses)
ou revaluations
and disposals ofinvostment assets (42266) 55578
Net income/(expenditure) (51906) 50896