OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2023-08-31-accounts

==> picture [261 x 157] intentionally omitted <==

Annual Report and Financial Statements for the year ended 31[st] August 2023

The Forum (Northallerton) Ltd

(A Charitable Company Limited by Guarantee)

Charity Number: 1150546

Registered Company Number: 8110220

1

The Forum (Northallerton) Ltd Annual Report and Financial Statements for the year ended 31[st] August 2023

Contents Page

Trustees’ Annual Report Pages 3 - 17 Independent Examiner’s Report Pages 18 - 19 Statement of Financial Activities Page 20 Balance Sheet Page 21 Notes to the Accounts Pages 22 - 47

2

Introduction

This Annual Report provides information on what we have been doing in the twelve months to 31[st] August 2023.

This first section gives a summary of our main achievements, covers our financial review, and highlights some of the key messages from the more formal parts of the document which are in the format required by The Charity Commission and Companies House.

A Summary of our Activities in 2022-23

In providing a programme of activity, we try to ensure that there is something on offer to attract all parts of our local community and all age ranges within that community. During the year many shows attracted good audience numbers, but conversely some shows struggled. It is evident that purchasing habits are changing in response to the difficult financial environment we find ourselves in. The public are leaving it until much later before committing to the purchase of tickets, a trend seen across the sector as observed by the Theatre’s Trust. This may have contributed to some show cancellations where promoters have not been able to wait for a potential very late uplift to ticket sales.

The poor availability of speakers this year has impacted our ability to offer as many talks as we might have liked. In October Marti Pellow appeared and in April we held An Evening with Steve Redgrave. Gyles Brandreth drew good audience numbers in July.

Comedy continued to perform strongly within our programme where notable successes were achieved with Alfie Moore, Chubby Brown, Mark Steel, Milton Jones and Parenting Hell.

Shows for children included the return of Dinosaur Adventure as well as Unbelievable Science. Tom Rolfe’s ‘The Nice List’ attracted very large audience numbers in the multiple shows running up to Christmas Day.

The music genre achieved some good success with Dreamcoat Stars, The Lindisfarne Story and Soul Train. Tribute band highlights included Qween UK, Strong Enough (Cher) and Totally Tina.

In March Bingo that’s Bonkers attracted a sell-out audience with exceptional bar takings.

As in previous years we hosted a number of local amateur groups. The Allerton Players performed Nell Gwynne, Crash Bang Wallop Youth Theatre staged Grease and West Side Story. Northallerton Amateur Variety Company’s production this year was Aladdin, with Northallerton Musical Theatre Company presenting Me and My Girl and Disney Magic. Northallerton Male Voice Choir held two concerts during the year.

Our best attended film of the year was ‘Mrs Harris goes to Paris’ followed by Fisherman’s Friends 2’. Whilst we were able to show films throughout the year, the attendance figures have still not returned to pre covid levels. It is difficult to analyse at this stage the reasons behind this. Certainly, anecdotal evidence would suggest that our cheaper prices continue to attract customers in preference to the Everyman. With regard to Live Stream and Event Cinema, the NTL performance of ‘Good’ achieved the highest attendance.

As in the last financial year, we have continued to experience difficulty in maximising usage of hire space, although we have benefitted from two new regular hirers – NHS Cardio Rehabilitation and

3

Northallerton Table Tennis League. Ian and the team will continue their work to increase usage within this income stream.

Support for Other Charities, Good Causes and Community Initiatives

To further our aim of supporting our local community, we were pleased to hold some events and provide facilities and assistance to others, to raise money for good causes or to support community-based initiatives.

In lieu of our annual Remembrance Day Concert, we held a ‘Concert for Ben’. We raised £1284, which was donated to the Ben Hyde Trust.

A number of hirers used our venue for charity fundraising events such as The Firefighters Charity and Northallerton Mowbray Rotary Club.

Scones 4 You returned to the Forum after the covid break We offer them use of the kitchen and foyer space for their café at no charge to allow them to raise funds for their group. This activity allows young people with special need to gain important life skills as well as being able to offer our local customers a chance to meet up and enjoy refreshments.

Financial Review

The formal accounts for the year are included at the back of this report.

Overall we made a small surplus in the year of £6,002. This means that we have been able to add to our reserves this year. As at 31[st] August 2023 these stood at £176,601.

This outcome reflects a return to more a more normal operating environment following the main period of the Covid pandemic. Many of our events were well attended and we saw some recovery in our hire position to community groups and businesses.

We have not seen particular evidence of significant changes to spending patterns bearing in mind the financial position in the country at the moment, although it is always difficult to judge why some things work better than others. Having said that, finding suitable acts to fill our entertainment programme was still a challenge. And whilst we put in place a regular programme of films, live stream events and event cinema, numbers attending those were, on average, lower than we would have hoped. It is not clear to what extent that also reflected the opening of the new Everyman cinema during the course of our financial year and as noted later in the report we will need to monitor that position closely in the period ahead.

All this meant that our operating surplus was behind our budget plans, but this was offset by lower than anticipated organisational costs.

A significant factor in the outturn related to an issue arising during the Covid period. Because of cancelled shows, we had agreement from a significant number of our customers to take a credit note rather than a refund, and there were also a number of outstanding gift vouchers that could not be used during this period. We extended the usual validity period for all those affected so that our customers had a chance to use these as we reopened fully and made customers aware of the position. At the point we ended that extended validity period, however, there was a significant sum still outstanding and this has been brought into the account as a donation. In all £4,691 is reflected in the accounts for these unredeemed vouchers

4

The other significant development during the year was the need for the Forum to register for VAT because our Vatable income exceeded the registration threshold. This took effect from May this year and means that a number of our income streams will now require us to pay VAT to the Government, offset by some recoverable costs. Because a range of our income is exempt from VAT, however, there is a significant amount of VAT on purchases that is not recoverable. This explains the inclusion of lines in the detailed accounts for “irrecoverable VAT” We have, of course, sought to minimise the impact of this VAT Registration on our overall financial position, and this has meant a need to put up some prices for things like the bar and refreshments, and from September, having given notice to our customers, there will be a number of services provided as part of our hire packages that will in future attract an additional VAT charge.

The table below summarises our financial performance, and in respect of our income from operations sets that income stream against some of the associated direct costs to show our overall contribution net of direct costs for these key areas. This is set alongside the equivalent figures from 2021-22, but the impact of Covid means we are certainly not comparing “like with like”. In particular 2021-22 reflects the period as we returned from the closure of our normal operations, and also the last period of the impact of Government Covid support measures.

It should be noted that this summary is not part of the formal accounts and is prepared purely for internal management purposes, and net contributions from activities do not take account of any allocation of staffing, building and any other overhead costs.

5

==> picture [524 x 616] intentionally omitted <==

----- Start of picture text -----
2022-23 2021-22
Income Direct Net Income Direct Net
Costs Contribution Costs Contribution
£k £k £k £k £k £k
Sources of Funds
Donations and legacies 5,528 - 5,528 938 - 938
Charitable Activities
Letting Fees 73,963 - 73,963 66,831 - 66,831
Forum Events 185,635 142,079 43,556 156,538 121,279 35,259
Cinema incl Projector costs 13,792 7,160 6,632 5,417 8,729 -3,312
Live Streamings and Event Cinema 11,080 5,302 5,778 7,956 4,335 3,621
Bar 50,253 21,639 28,614 43,009 21,527 21,482
Catering 21,943 9,712 12,231 15,160 5,819 9,341
Equipment Service 4,996 68 4,928 5,805 200 5,605
Box Office Card Fees 7,193 - 7,193 6,046 - 6,046
Other Income 791 - 791 703 - 703
Irrecoverable VAT on operating costs - 3,756 - 3,756 - - -
369,646 189,716 179,930 307,465 161,889 145,576
Investment (Interest) 622 - 622 20 20
Separate Material Items of Income
Covid Business Support Grant - - 4,000 4,000
Job Retention Scheme and SSP Grants - - 456 456
Grant for Building works 1,229 1,229
- - - 5,685 - 5,685
Totals 375,796 189,716 186,080 314,108 161,889 152,219
Spent On
Charitable Activities
Donations to Charities and Good Causes 1,284 1,284 1,510 1,510
Staffing 97,116 97,116 83,957 83,957
Premises Related 39,834 39,834 41,616 41,616
Equipment incl. Depreciation 8,897 8,897 6,779 6,779
Sales Promotion 4,560 4,560 3,686 3,686
Other Costs 24,594 24,594 23,066 23,066
Governance 698 698 648 648
Irrecoverable VAT on organisational costs 3,095 3,095 - -
180,078 180,078 161,262 161,262
Separate Material Item of Expense
- -
Totals 180,078 180,078 161,262 161,262
Overall (Deficit)/Surplus 375,796 369,794 6,002 314,108 323,151 (9,043)
----- End of picture text -----

Looking now at our financial position at the end of the year.

As a charity we are required to separate the amount of our funds kept for specific purposes (restricted funds), from those that are more generally available to support the organisation (unrestricted funds).

In respect of our restricted funds, the Board agreed a year ago, as part of our review of reserves, to transfer a sum of £4,738, representing 50% of the balance held on the restricted Arts Development and Recovery Fund, to unrestricted funds to recognise the impact of cancellations and reduced

6

attendance at a number of events during 2021-22. In the 2021-22 Report we said that we anticipated that the balance of this Fund might be applied in 2022-23. In the light of the final position, however, the Board has agreed to retain this sum and, at this stage at least, to focus its use on the Arts Development priority and hence to support future developments in programming. There was no further requirement to use monies from the other restricted funds we held at the beginning of the year. As at 31[st] August 2023 we had a balance of £5,754 in Restricted Funds.

We had a surplus on our unrestricted funds of £6,002 during the year, and this has been added to our balance. As at 31[st] August 2022 we had a balance of £170,847 in unrestricted funds.

Further details on our Reserves position is included in a later paragraph, and the formal statement of the Reserves Policy is shown on pages 12 and 13 of the report.

Looking to the Future – including financial prospects for 2023-24

As noted above the financial position in the country does not appear to have had any obvious or significant effect on our return to a more normal operating position. But the ongoing situation still poses a significant but unquantifiable risk. Real incomes continue to be squeezed and we are aware that many people continue to be concerned about inflation on core costs such as food, their mortgage payments and their gas/electricity costs, all at a time when some of the assistance provided last year by the Government is not due to be repeated this winter.

In respect of our own costs, the need to pay staff fairly remains one of our cost drivers, and other budgets are being impacted by inflation. Fortunately we were able to fix our gas and electricity costs before the major increase in rates last winter, and our need to re-contract for gas from this December came at a time when energy costs were reducing – so the impact of that will not be severe.

But, in respect of our operating budget, things like room hire rates, ticket pricing, and bar and refreshment pricing need to take account of what we believe our customers will be prepared and able to pay.

Of huge significance of course is the number of people attending events. Without that audience we cannot make the surpluses necessary to cover our organisational costs. It will also have an impact on the number of promoters able to offer shows that we might include in our programme.

We still do not have a clear picture on the impact of the Everyman Cinema on audience levels for our screen-based offer. We are also concerned that the current industrial action in the film and television industry will reduce the number and range of films available for us to show.

Our organisation can only function with the support of our volunteers and we have been pleased to welcome new members to the team in 20222-23. But going forward recruiting and retaining these volunteers remains critical to our success.

In summary, we believe that there remain key challenges ahead which may impact on future performance and financial prospects.

Initial budget projections suggest a deficit may be incurred in the year ahead, but work continues to enhance our forward programme and to look at other ways of raising money or containing costs. Marketing our offer to as wide a public as possible remains a priority.

7

Our Review of our Reserves

As noted above our Reserves at 31[st] August were £176,601. Whilst apparently a healthy balance the analysis of our prospects for 2023-24, summarised above, is relevant when determining the sufficiency of this reserve and how it might be impacted by the challenges we face as we move forward.

We have previously set our minimum level of free reserves at £75,000. This sum has reflected the judgement of the Board as to the amount necessary to hold against the need for working capital and to deal with likely in year risks and unforeseen events. The Board has confirmed that figure for 202324 as part of our annual review.

Our current projections suggest that during 2023-24 we will incur a deficit. This takes account of our current programming plan and the estimated number of people who might attend events, and the current view of hire activity. We will be keeping all these matters under close review and our aim will be to reduce or eliminate this deficit, but we realise that many aspects of our business are not in our direct control. In the light of this it is prudent to set aside a further contingency from our reserves to cover another deficit in 2023-24. The Board has agreed a sum of £20,000 for that contingency.

Bearing in mind the likelihood that our reserves will need to be drawn on to support the short-term deficits, it is worth reminding readers of an issue that has been around for some time.

This arises because at present we are relying on the “Cultural Exemption” as part of our calculation of potential vatable income, and in particular a ruling on the definitions relating to this exemption in respect of cinema showings that arose out of a VAT Tribunal decision some time ago. We still understand that the HMRC intend to appeal this ruling, but there is still no indication of timescales. Whilst we have now registered for VAT this issue is still important as it determines how much of our income is subject to VAT. Should such an appeal be found in favour of HMRC, then there could be an impact on the date on which we would be deemed to have become liable to VAT and subject to registration, but no assurances have been provided by HMRC about the possibility that the effect of such a ruling would be backdated. Should the HMRC seek to backdate a point of registration for the Forum, this could have potentially significant implications for an assessment of a net VAT liability. It is not possible to quantify this potential liability. We have obtained expert advice on our position, most recently in 2022-23, and will take further advice as necessary in the period ahead.

Taking all these matters into account, and whilst there remains an uncommitted sum of £62,840 in the reserves at this time, the Board has agreed that no significant items of discretionary spend will be committed in 2023-24 to maximise the availability of the uncommitted reserve to meet future financial pressures. High priority issues, for example arising from Health and Safety matters, will be prioritised. We will keep this matter under review as the financial position becomes clearer during the year.

Our Staff Team and Volunteers

The ability of the Forum to continue as a successful organisation serving the local community, rests on the commitment, skills and diligence of our staff and volunteers. Enormous thanks to all for another year of hard work and dedication as we try to return to pre covid levels of financial success and engagement with our community.

8

The staff team have remained relatively stable during this period. Jaqui, our Finance Officer left in December 2022, and we were pleased to welcome Samantha, who joined us in this role in April 2023.

In the period 2022-23, two further members of staff attended a certified First Aid course. Fire evacuation training took place for staff and volunteers.

During this year we have continued our drive to recruit further volunteers to the team, recognising that there is still a need to widen our pool of people to cover box office, stewarding, bar, projection and leaflet distribution. With 16 new recruits during the year, as of August 2023 our volunteer numbers stand at 63 excluding board members. As this number still leaves us with difficulties in covering busy programme weeks, we will be actively looking to attract more volunteers to the organisation during 2023-24. Approaches to local groups, organisations and employers by members of the volunteer subgroup is currently underway.

Our dedicated volunteers give so much of their valuable time to us, we all recognise that the Forum could not continue to operate without them. During the year the Forum gratefully received 1476 separate shifts equating to approximately 4158 hours.

Trustees

During the year both Frances Gallagher and Martin Brooks stood down from the Board of Trustees for personal reasons. In September Jan Marshall, our secretary stepped down due to relocation. We thank them all for their contribution. Three new Trustees, Sue Thompson, Phil Jones and Hazel Clayson (Treasurer) were co-opted to the Board in the latter part of the year and stand for election at the AGM. Geoff Wall, our Treasurer, steps down at the AGM. We thank Geoff for his eleven years of loyal service on the Board. Without his conscientious approach to the role and his thoughtful and knowledgeable advice to the Board, the Forum would not have enjoyed such success and financial stability. The Board continues to enhance their regular meetings with the work of the subgroups. They support Ian and his team with the groups - Health, Safety and Facilities; Volunteer Recruitment and Retention; and Finance, with representation from both staff team and board members.

9

Trustees’ annual report (including Directors’ report) for the period

From: 1[st] September 2022 to: 31[st] August 2023

Charity name: The Forum (Northallerton) Ltd

Charity registration number:1150546

Company number:8110220

Objectives and activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 To further or benefit the residents of Northallerton and
the surrounding area, without distinction of sex, sexual
orientation, race, or of political, religious or other
opinions, by associating the said residents and the local
authorities, voluntary, or other organisations, in a
common effort to advance education, and to provide
facilities in the interests of social welfare, for recreation
and leisure-time occupation, with the objective of
improving the conditions of life for the residents.
In furtherance of these objects, but not otherwise, the
trustees shall have power:
to establish or secure the establishment of a community
centre, and to maintain or manage or co-operate with any
statutory authority in the maintenance and management
of such a centre, for activities promoted by the charity in
furtherance of the above objects.
Summary
of
the
main
activities in relation to those
purposes
for
the
public
benefit, in particular, the
activities, projects or services
identified in the accounts.
Para 1.17 and
1.19
Our core service provision is listed below and our
intention remains to provide and where possible develop,
extend and enhance the facilities and activities at The
Forum to ensure a sustainable and viable facility for the
future by undertaking the following:

Providing letting space to a wide range of
individuals, clubs, other organisations and
businesses serving the local community;

Promoting a range of events including music,
comedy, theatre, and talks and activity days
aimed at a wide range of community interests;

Providing a programme of films, “Live Stream”
and Event Cinema. In promoting this we need to
recognise that Northallerton now has its own
cinema, and our programme needs to be
provided in that context;

Continuing to operate an Equipment Service,
hiring staging, lighting, display equipment and
keyboards for use at the Forum or in other
venues.
In providing this programme we try to ensure that there
is something on offer to attract all parts of our local
community, as set out in our objectives, but also across
all age groups.

10

Statement confirming Para 1.18 whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit

The trustees confirm that they have had regard to the guidance issued by the Charity Commission on public benefit in taking decisions on the operation of the Forum, and in compiling this Annual Report and Accounts.

Additional information

SORP reference
Policy on grant making Para 1.38 The charity is not in essence a grant making body, and
when we do, these matters are not material to our main
objectives. From time to time, however, the Forum will
put on special events, such as concerts, to raise money
for local charities and good causes. During 2022-23 we
raised £1,284 for good causes with details provided in
the Annual Accounts. When a suitable opportunity
arises, this aspect of our work is seen by the Trustees as
an important part of the public benefit that arises through
the operation of the Forum.
Contribution
made
by
volunteers
Para 1.38 The input of volunteers, including that from the Trustees,
is vital to the continuing viability and success of the
Forum, and we are grateful for all these inputs. Key roles
include stewarding of events, projection for screen-
based events, assisting with box office and reception,
running the bar, helping distribute publicity, and assisting
in work parties to maintain the building. They are also
great ambassadors for the Forum, getting our message
out to the community.
The Director’s Report sets out some of the challenges
we face in rebuilding our team post-Covid.
In October 2023 we had a volunteer pool, excluding the
Trustees, of 63.

Achievements and performance

Summary
of
the
main
achievements of the charity,
identifying the difference the
charity’s work has made to
the
circumstances
of
its
beneficiaries and any wider
benefits to society as a whole.
Para 1.20 This detail is provided in the Directors’ Report included
elsewhere in this document.

11

Financial review

Financial review
Review
of
the
charity’s
financial position at the end of
the period
Para 1.21 This is incorporated in the Directors’ Report.
Statement
explaining
the
policy for holding reserves
stating why they are held
Para 1.22 The Board has reviewed its Reserves Policy to ensure it
remains aligned with our understanding of our
requirements and business risks.
• The need for working capital, and a risk contingency
against possible loss of hirer’s income, and potential
losses on events, together with other unforeseen events,
indicates that a minimum free reserve of £75,000 is
prudent. This is the same as the previous year
• The initial assessment of our plans for 2023-24
indicates a likely deficit. Taking account of the
availability of a balance in the Arts Development and
Recovery Fund, we consider it prudent to set aside a
designated sum of £20,000 from our unrestricted
reserves in respect of the position this year
• The uncertainties about the impact of the financial
pressures on our customers and users from the cost of
living pressures in the economy present a further
unquantifiable risk to the business. Because of this the
Board has agreed that no significant item of discretionary
spend will be undertaken in 2023-24 to maximise the
availability of the uncommitted reserve to meet future
financial pressures. High priority issues, for example
arising from Health and Safety matters, will be prioritised.
• We need to cover the net balance of our fixed assets.
• We need to maintain designated reserves in respect of
unspent balances of Funds set up using restricted
income.
Having dealt with the quantifiable matters, and taken the
decision in respect of the potential for a deficit in 2023-
24, the Board has recognised the potential financial
consequences of any forthcoming appeal by HMRC in
respect of a national case involving the definitions
underpinning the Cultural Exemption arrangement that
the Forum relies on at present. If successful this may
have significant financial implications for the Forum, but
we have been unable to obtain any assurance from
HMRC on what would happen if they succeeded in this
appeal in respect of backdating liability. As in previous
years when this has been highlighted in our report, the
Board has concluded, therefore, that it would be prudent
not to commit the whole of the uncommitted balance at
this time, and until the position is clear. This position
remains the case, with the proviso that the reserves must
be available to meet any short-term deficit arising from
our current operations as mentioned above.

12

Amount of reserves held Para 1.22
Working capital and
risk contingency
£75,000
Special contingency
in respect of 2023-
24
£20,000
To cover
undepreciated
capital expenditure
£13,007
Uncommitted
balance at 31st
August 2023
£62,840
Subtotal
Unrestricted Fund
£170,847
Arts Development
and Recovery Fund
£4,738
Development Fund
for Young People’s
Activities
£750
Defibrillator
Renewals Fund
£169
Relaxed Screenings
Fund
£97
Total Funds at 31st
August 2023
£176,601
See note above regarding the decision of the Board on
the uncommitted reserve as at 31 August 2023.
Reasons for holding zero
reserves
Para 1.22 Not Applicable
Details of fund materially in
deficit
Para 1.24 None
Explanation
of
any
uncertainties
about
the
charity continuing as a going
concern
Para 1.23 Whilst many aspects of our business have recovered
since the Covid pandemic, and our conclusion is that, to
date, the business has not been significantly affected by
either the cost of living crisis or the apparent impact of
the new cinema in Northallerton, the Board believes
there are uncertainties going forward.
The continuing impact on people’s disposable income
from the effects of core inflation and rising mortgage
rates cannot be underestimated. Similarly the Forum
itself is seeing the effects of price inflation and the need
to pay staff fairly.
In this scenario our need to increase our operating
surplus to meet increased organisational costs comes
against a background where we are reliant on attracting
and retaining sufficient audiences and hirers for our offer
to meet our targets and we recognise this is not under
our direct control.
Forward planning for these impacts is in place and is kept
under regular review to take account of emerging issues,
to further enhance our offer to seek to eradicate our
current projected deficit in 2023-24, and to investigate
sustainable additional sources of income.
Our reserves position remains strong, and we consider
these to be adequate to get through the next period.

13

Additional information

The
charity’s
principal
sources of funds (including
any fundraising)
Para 1.47 The charity’s principal funds come from the hire of
premises, the surpluses made on events promoted by
the Forum, together with the surplus on bar and catering
activities linked to these uses.
A description of the principal
risks facing the charity
Para 1.46 The Directors’ Report highlights the current assessment
of the risks to the operation of the Forum arising from the
current operating environment and the impact of the cost
of living crisis. This is impacting on our ability to arrange
a full programme and attract viable audience numbers
for at least some of our events. There is also an impact
on the number of organisations seeking to hire out space
at the Forum. There is still a need to assess the medium-
term impact of the new cinema in Northallerton on the
viability of our own screen based offer.

Structure, governance and management

Description of charity’s trusts:
Type of governing document: Para 1.25 The Memorandum and Articles of Association form the
governing documents.
How
is
the
charity
constituted?
Para 1.25 The charity is a company limited by guarantee,
incorporated under the Companies Act 1985 on 19th
June 2012 (company number 8110220) and obtained
charitable status on 21st January 2013 (registered
charity number 1150546).
Trustee selection methods
including
details
of
any
constitutional provisions e.g.
election to post or name of
any person or body entitled to
appoint one or more trustees
Para 1.25 The appointment of Trustees is a matter for a vote by
Members at an Annual Meeting or at an Extraordinary
Meeting arranged for this purpose. The Memorandum
and Articles of the charity (Clauses 30-38) set out in
detail the role of Trustees and the Members of the charity
at a General Meeting to appoint or re-appoint Trustees.
At each Annual Meeting one third of the Trustees will
stand down, based on length of service, but may seek
re-appointment. The Board of Trustees has the power to
co-opt (Clause 37) additional Trustees but only until the
next General Meeting at which point their re-election will
be a matter for vote at the Meeting.
There have been a number of changes in 2022-23.
At the AGM held in December 2022 three retiring
trustees stood for re-election and were duly re-
appointed.
During the year three trustees resigned for personal
reasons. One new trustee was co-opted to the Board.
No external body is entitled to appoint a Trustee.

14

Additional information

Policies
and
procedures
adopted for the induction and
training of trustees
Para 1.51 New Trustees are given an induction on the role of a
trustee based on the standard documentation provided
by the Charities Commission, and are made aware of
specific responsibilities in respect of the Forum, for
example the collective role of the Board in respect of the
Annual Report and Accounts. Key documents including
the Memorandum and Articles of the Charity and the
management arrangements are explained to them, and
access is given to previous Board Papers and minutes,
and to the policies of the Forum. All Trustees are
reminded of these statutory roles at relevant points in the
annual cycle. All Trustees receive the updates from the
Charities Commission on key developments. The Forum
has membership of the National Council for Voluntary
Organisations (NCVO). Regular updates and bulletins on
a range of Governance matters are provided by the
NCVO and circulated to all Trustees. If particularly
relevant to the working of the Forum, matters arising from
both these sources will be raised at the Board. All
Trustees are expected to undertake training provided by
the Forum on its policies - for example on health and
safety related items and our equality policy. From time to
time advantage is taken of training provided by external
organisations.
The charity’s organisational
structure
and
any
wider
network with which the charity
works
Para 1.51 The Board has a cycle of full Board meetings on a two
monthly basis and will meet as required in intervening
months to deal with specific topics.
During 2022-23 the Board has operated three subgroups
involving some Board members. The Volunteer Sub-
Group also has a staff representative and also a member
of our volunteer group. The Health and Safety and
Facilities Sub-Group is a Board Subgroup along with the
Manager. Each has a delegated role to progress certain
matters within their remit. We also have a Finance Sub-
Group that works with the Manager to review and
develop budget plans. All decisions on budget setting
remain with the full Board.
The Forum Manager attends Board Meetings. The post
has delegated responsibility for the day to day running of
the Forum, referring matters to the Board as necessary,
and responsibility to implement decisions of the Board as
agreed.
Northallerton has a Business Improvement District (BID),
focussed on the town’s High Street and central area, and
the Forum lies within the designated boundary of the BID
and is subject to the BID levy. Where appropriate we
seek to support BID initiatives. Our membership of the
BID has also given us access to valuable networking
opportunities and services being provided to members
such as training opportunities. We have also taken
advantage of events held by the BID to showcase and
market the Forum.

15

We continue to work successfully with the Funny Way to
Be Comedy Club and through this partnership and
booking arrangement we have continued to attract a
good range of notable comedians to perform at the
Forum.
Relationship with any related
parties
Para 1.51 The Forum leases it’s building from North Yorkshire
Council (the successor to Hambleton District Council
from 1stApril 2023) on a peppercorn rent, and the lease
is based on the understanding that the building continues
to be used for the community purposes envisaged in the
charity’s Memorandum and Articles. To monitor this,
representatives of the Board have liaison meetings with
the Council to deal with any issues affecting the services
we provide, and the viability of the charity, as well as
dealing with any building related issues relevant to the
lease.
One of our Trustees, Alan Owens, manages a band that
is involved in Forum events. On occasion payments are
made by the Forum for band fees and expenses. One
such payment was made in 2022-23 and is disclosed in
note 28 to the accounts. No financial benefit is taken by
the Trustee in question.
Pay Policy Para 1.51 The Forum has agreed a Pay Policy which sets out the
way decisions on pay and conditions of service will apply.
Our approach is based on applying the same conditions
across the workforce, and in respect of pay rates, the
Board has considered the roles and responsibilities
attached to each post and the relative worth of posts. Pay
arrangements and staffing structures are reviewed as
necessary to meet the changing needs of the
organisation. A pay review is completed annually each
year in April and takes account of Government decisions
on the National Living Wage.

16

Reference and administrative details

Charity name The Forum (Northallerton) Ltd Other name the charity uses The Forum Northallerton Registered charity number 1150546 The Forum, Bullamoor Road, Northallerton, North Yorkshire, Charity’s principal address DL6 1LP

Names of the charity trustees who manage the charity

Trustee name Office (if any) Dates acted if not for
whole year
Name of person (or body)
entitled to appoint trustee
(ifany)
1 Deborah Munton Chair
2 Janet Marshall CompanySecretary 01/09/22 to 16/08/23
3 Geoff Wall Treasurer
4 Maureen Willoughby
5 Alan Owens
6 Paul Phillips
7 Rob Bramley
8 Janet Crampton
9 Frances Gallagher 01/09/22 to 16/05/23
10 Martin Brooks 01/09/22 to 14/03/23
11 Sue Thompson Co-opted Member From 16/08/23

Changes to Trustees since 1[st] September 2023

Phil Jones was co-opted to the Board on 25/09/23 Hazel Clayson was co-opted to the Board on 15/11/2023

Corporate trustees – names of the directors at the date the report was approved – Not Applicable

Name of trustees holding title to property belonging to the charity – Not Applicable

Funds held as custodian trustees on behalf of others – Not Applicable

Name of Forum Manager – Ian McCarthy

Declarations

The company has taken advantage of the small companies’ exemption in preparing the report above.

The trustees declare that they have approved the trustees’ report (including directors’ report) above.

Signed on behalf of the charity’s trustees/directors

Signatures
Full names
Position
Date
Deborah Munton Geoff Wall
Chair of Trustees Trustee
15/11/2023

17

Independent examiner's report on the accounts

==> picture [210 x 53] intentionally omitted <==

Section A Independent Examiner’s Report Report to the The Forum (Northallerton) Ltd trustees/directors/ members of On accounts for the year 31[st] August 2023 ended Charity no.: 1150546 Company no .: 8110220 Set out on pages 20 to 47

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31/08/2023.

Responsibilities and As the charity’s trustees of the Company (who are also the directors of the basis of report company for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).

Having satisfied myself that the accounts of the Company are not required to be audited for this year under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (“the 2011 Act”). In carrying out my examination, I have followed the Directions given by the Charity Commission (under section 145(5)(b) of the 2011 Act.

Independent The company’s gross income exceeded £250,000 and I am qualified to examiner's statement undertake the examination by being a member of the Chartered Institute of Management Accountants.

I have completed my examination. I confirm that no material matters have come to my attention which gives me cause to believe that:

18

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

==> picture [513 x 286] intentionally omitted <==

----- Start of picture text -----
Date:
Signed: 16/11/2023
Name: Karen Wood
Relevant professional Associate of the Chartered Institute of Management Accountants
qualification(s) or body
(if any):
Address: Outsource Accounting Services and Independent Examinations
The Hiscox Building, Peasholme Green, York
YO1 7PR
----- End of picture text -----

19

The Forum (Northallerton) Ltd The Forum (Northallerton) Ltd CharityNo 1150546 1150546
CompanyNo 8110220
Annualaccountsforthe period
Period start date 01/09/2022 To Period end
date
31/08/2023

Section A Statement of financial activities

Guidance Note
S01
S02
S03
S04
S05
S06
S07
Expenditure (Note 6)
Expenditure on:
S08
S09
S10
S11
S12
S13
Tax payable
S14
S15
Net gains/(losses) on
investments
S16
S17
Extraordinary items
S18
S19
S20
Other gains/(losses)
S21
S22
Reconciliation of
funds:
S23
S24
Total funds carried forward
Transfers between funds
Other recognised gains/(losses):
Gains and losses on revaluation of fixed assets for the
charity’s own use
Total funds brought forward
Separate material item of income
Other
Total
Net income/(expenditure)
Net movement in funds
Net income/(expenditure) before tax for
the reporting period
Net income/(expenditure) after tax
before investment gains/(losses)
Raising funds
Charitable activities
Separate material item of expense
Other
Total
Other trading activities
Investments
Charitable activities
Recommended categories by activity
Income (Note 3)
Income and endowments from:
Donations and legacies
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
5,528 - - 5,528 938
369,646 - - 369,646 307,465
- - - -
622 - - 622 20
- - - - 5,685
- - - - -
375,796 - - 375,796 314,108
- - -
369,794 - - 369,794 323,151
- - - - -
- - -
369,794 - - 369,794 323,151
6,002 - - 6,002 9,043
-
- - - - -
6,002 - - 6,002 9,043
-
- - - - -
6,002 - - 6,002 9,043
-
- - - -
- - - - -
- - - - -
- - - - -
6,002 - - 6,002 9,043
-
164,845 5,754 - 170,599 179,642
170,847 5,754 - 176,601 170,599

20

Charity No
Company No
The Forum (Northallerton) Ltd
1150546
8110220

Section B Balance sheet

Guidance Note
Fixed assets
Intangible assets (Note 15)
B01
Tangible assets (Note 14)
B02
Heritage assets (Note 16)
B03
Investments (Note 17)
B04
Total fixed assets
B05
Current assets
Stocks (Note 18)
B06
Debtors (Note 19)
B07
Investments (Note 17.4)
B08
Cash at bank and in hand (Note 24)
B09
Total current assets
B10
Creditors: amounts falling due within
one year (Note 20)
B11
Net current assets/(liabilities)
B12
Total assets less current liabilities
B13
Creditors: amounts falling due after
one year (Note 20)
B14
Provisions for liabilities
B15
Total net assets or liabilities
B16
Funds of the Charity
Endowment funds (Note 27)
B17
Restricted income funds (Note 27)
B18
Unrestricted funds
B19
Revaluation reserve
B20
Fair value reserve
B21
Total funds
B22
Unrestricted
funds
£
F01
Restricted
income
funds
£
F02
Endowment
funds
Total this year
£
£
F03
F04
Endowment
funds
Total this year
£
£
F03
F04
Total last
year
£
F05
- - - - -
13,007 - - 13,007 18,679
- - - - -
- - - - -
13,007 - - 13,007 18,679
3,092 - - 3,092 1,938
9,196 - - 9,196 9,552
- - - - -
224,903 5,754 - 230,657 219,843
237,191 5,754 - 242,945 231,333
78,719 - - 78,719 78,553
158,472 5,754 - 164,226 152,780
171,479 5,754 - 177,233 171,459
632 - - 632 860
- - - - -
170,847 5,754 - 176,601 170,599
- - -
5,754 5,754 5,754
170,847 170,847 164,845
- -
170,847 5,754 - 176,601 170,599

The company was entitled to exemption from audit under s477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP.

Signed by one or two trustees/directors on behalf of all the
trustees/directors
Print Name Date of
approval
DEBORAH MUNTON 15/11/2023
GEOFF WALL 15/11/2023
Signature of director authenticating accounts being sent to Companies
House

Signature
Date
15/11/2023
DEBORAH MUNTON

21

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with:

the Statement of Recommended Practice: Accounting and Reporting by Charities • and with ✓ preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 • and with ✓ the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102)

The charity constitutes a public benefit entity as defined by FRS 102.

Yes

1.2 Going concern

If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:

An explanation as to those factors that At the reporting date we have a good level of reserves and the support the conclusion that the charity is a Board considers these sufficient to deal with issues that may arise going concern; in the next 12 month period arising from the impact of the continuing financial situation affecting the country Disclosure of any uncertainties that make the The uncertainities relate to the impact of the financial situation going concern assumption doubtful; affecting the country, and how this will impact on the ability and willingness of our customers to support our programme of events, and of our hirers to book space at the Forum. Where accounts are not prepared on a going concern basis, please disclose this fact together with the basis on which the trustees Not Applicable prepared the accounts and the reason why the charity is not regarded as a going concern.

1.3 Change of accounting policy

The accounts present a true and fair view and the accounting policies adopted are those outlined in note 2.2

Yes
No
* -Tick as appropriate * -Tick as appropriate
Please disclose:
(i) the nature of the change in accounting policy; Change to the policy on charging to capital. Now
"£5000, but a lower sum may apply at the discretion
of the Board in respect of specific investments"
(ii) the reasons why applying the new accounting policy
provides more reliable and more relevant information;
and
Improves recognition of the value of an investment
over the period of use of an asset.
(iii) the amount of the adjustment for each line affected
in the current period, each prior period presented and
the aggregate amount of the adjustment relating to
periods before those presented, 3.44 FRS 102 SORP.
Not Applicable. No application of this rule affects the
2022-23 accounts, but may apply in future.

22

Section C Notes to the accounts (contd)

1.4 Changes to accounting estimates

No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP).

==> picture [487 x 29] intentionally omitted <==

----- Start of picture text -----
Yes
-Tick as appropriate
No
----- End of picture text -----*

Please disclose:

==> picture [488 x 145] intentionally omitted <==

----- Start of picture text -----
(i) the nature of any changes; Not Applicable
(ii) the effect of the change on income and expense or
Not Applicable
assets and liabilities for the current period; and
(iii) where practicable, the effect of the change in one or
Not Applicable
more future periods.
----- End of picture text -----

1.5 Material prior year errors

No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP).

==> picture [487 x 27] intentionally omitted <==

----- Start of picture text -----
Yes
-Tick as appropriate
No
----- End of picture text -----*

Please disclose:

==> picture [488 x 117] intentionally omitted <==

----- Start of picture text -----
(i) the nature of the prior period error;
(ii) for each prior period presented in the accounts, the
amount of the correction for each account line item
affected; and
(iii) the amount of the correction at the beginning of the
earliest prior period presented in the accounts.
----- End of picture text -----

23

Section C Notes to the accounts (cont)

Note 2 Accounting policies

2.1 INCOME

This standard list of accounting policies has been applied by the charity except for those ticked "No" or "N/a". Where a different or additional policy has been adopted then this is detailed in the box below.

Recognition of income
Tax reclaims on
donations and gifts
Gift Aid receivable is included in income when there is a valid declaration from the
donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift
and is treated as an addition to the same fund as the initial donation unless the donor
or the terms of the appeal have specified otherwise.
Donated services and facilities that are consumed immediately are recognised as
income with an equivalent amount recognised as an expense under the appropriate
heading in the SOFA.
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be
the fair value of those gifts at the time of their receipt and they are recognised on
receipt. In the reporting period in which the stocks are distributed, they are recognised
as an expense at the carrying amount of the stocks at distribution.
Donated services and
facilities
Donated services and facilities are included in the SOFA when received at the value of
the gift to the charity provided the value of the gift can be measured reliably.
Income from interest,
royalties and dividends
This is included in the accounts when receipt is probable and the amount receivable
can be measured reliably.
These are included in the Statement of Financial Activities (SoFA) when:
• the charity becomes entitled to the resources;
· it is more likely than not that the trustees will receive the resources; and
• the monetary value can be measured with sufficient reliability.
Donated goods
Contractual income and
performance related
grants
Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required
or permitted by the FRS 102 SORP or FRS 102.
Grants and donations
Grants and donations are only included in the SoFA when the general income
recognition criteria are met (5.10 to 5.12 FRS102 SORP).
This is only included in the SoFA once the charity has provided the related goods or
services or met the performance related conditions.
Donated goods are measured at fair value (the amount for which the asset could be
exchanged) unless impractical to do so.
In the case of performance related grants, income must only be recognised to the
extent that the charity has provided the specified goods or services as entitlement to
the grant only occurs when the performance related conditions are met (5.16 FRS 102
SORP).
Legacies
Legacies are included in the SOFA when receipt is probable, that is, when there has
been grant of probate, the executors have established that there are sufficient assets in
the estate and any conditions attached to the legacy are either within the control of the
charity or have been met.
Government grants
The charity has received government grants in the reporting period
Gifts in kind for use by the charity are included in the SoFA as income from donations
when receivable.
Support costs
The charity has incurred expenditure on support costs.
Volunteer help
Donated goods for resale are measured at fair value on initial recognition, which is the
expected proceeds from sale less the expected costs of sale, and recognised in
'Income from other trading activities' with the corresponding stock recognised in the
balance sheet. On its sale the value of stock is charged against 'Income from other
trading activities' and the proceeds from sale are also recognised as 'Income from
other trading activities'.
Goods donated for on-going use by the charity are recognised as tangible fixed assets
and included in the SoFA as incoming resources when receivable.
The value of any voluntary help received is not included in the accounts but is
described in the trustees’ annual report.
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a

24

Section C Notes to the accounts (cont)

2.3 ASSETS
Intangible fixed assets
Heritage assets
They are valued at cost.
Grants with performance
conditions
Where the charity gives a grant with conditions for its payment being a specific level of
service or output to be provided, such grants are only recognised in the SoFA once the
recipient of the grant has provided the specified service or output.
Grants payable without
performance conditions
Where there are no conditions attaching to the grant that enables the donor charity to
realistically avoid the commitment, a liability for the full funding obligation must be
recognised.
The charity has heritage assets, that is, non-monetary assets with historic, artistic,
scientific, technological, geophysical or environmental qualities that are held and
maintained principally for their contribution to knowledge and culture. The depreciation
rates and methods used as disclosed in note 16
The charity accounts for basic financial instruments on initial recognition as per
paragraph 11.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17
to 11.19, FRS102 SORP.
Tangible fixed assets for
use by charity
The depreciation rates and methods used are disclosed in note 14
The charity has intangible fixed assets, that is, non-monetary assets that do not have
physical substance but are identifiable and are controlled by the charity through custody
or legal rights. The amortisation rates and methods used are disclosed in note 15
They are valued at cost.
Provisions for liabilities
A liability is measured on recognition at its historical cost and then subsequently
measured at the best estimate of the amount required to settle the obligation at the
reporting date
Basic financial
instruments
The charity has creditors which are measured at settlement amounts less any trade
discounts
Support costs include central functions and have been allocated to activity cost
categories on a basis consistent with the use of resources, eg allocating property costs
by floor areas, or per capita, staff costs by the time spent and other costs by their
usage.
This includes any realised or unrealised gains or losses on the sale of investments and
any gain or loss resulting from revaluing investments to market value at the end of the
year.
Income from membership
subscriptions
Membership subscriptions received in the nature of a gift are recognised in Donations
and Legacies.
Membership subscriptions which gives a member the right to buy services or other
benefits are recognised as income earned from the provision of goods and services as
income from charitable activities.
2.2 EXPENDITURE AND LIABILITIES
Liability recognition
Liabilities are recognised where it is more likely than not that there is a legal or
constructive obligation committing the charity to pay out resources and the amount of
the obligation can be measured with reasonable certainty.
Investment gains and
losses
Governance and support
costs
Support costs have been allocated between governance costs and other support.
Governance costs comprise all costs involving public accountability of the charity and
its compliance with regulation and good practice.
Settlement of insurance
claims
Insurance claims are only included in the SoFA when the general income recognition
criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other
income in the SoFA.
They are valued at cost.
These are capitalised if they can be used for more than one year, and cost at least
Redundancy cost
The charity made no redundancy payments during the reporting period.
Deferred income
No material item of deferred income has been included in the accounts.
Creditors
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
£5000, but a lower sum may apply
at the discretion of the Board in
respect of specific investments
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a

25

Section C Notes to the accounts (cont)

Current asset
investments
The charity has investments which it holds for resale or pending their sale and cash and cash
equivalents with a maturity date less than one year. These include cash on deposit and cash
equivalents with a maturity date of less than one year held for investment purposes rather than
to meet short term cash commitments as they fall due.
They are valued at fair value except where they qualify as basic financial instruments.
Debtors
Debtors (including trade debtors and loans receivable) are measured on initial recognition at
settlement amount after any trade discounts or amount advanced by the charity. Subsequently,
they are measured at the cash or other consideration expected to be received.
Goods or services provided as part of a charitable activity are measured at net realisable value
based on the service potential provided by items of stock.
Work in progress is valued at cost less any foreseeable loss that is likely to occur on the
contract.
Investments
Fixed asset investments in quoted shares, traded bonds and similar investments are
valued at initially at cost and subsequently at fair value (their market value) at the year
end. The same treatment is applied to unlisted investments unless fair value cannot be
measured reliably in which case it is measured at cost less impairment.
Investments held for resale or pending their sale and cash and cash equivalents with a
maturity date of less than 1 year are treated as current asset investments
Stocks and work in
progress
Stocks held for sale as part of non-charitable trade are measured at the lower of cost or net
realisable value.
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a

POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE

26

Section C Notes to the accounts (cont)

Note 3 Analysis of income

Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Donations and gifts
837
- -837938
Unredeemed Gift Vouchers and Credit Notes
treated as donations
4,691
- - 4,691 -
Total 5,528
- - 5,528 938
Letting Fees inc commission on ticket sales
73,963
- - 73,963 66,831
Forum Events
185,635
- - 185,635156,538
Cinema
13,792
- - 13,7925,417
Live Stream and Event Cinema
11,080
- - 11,0807,956
Bar
50,253
- -50,25343,009
Cateringand sales of refreshments
21,943
- - 21,94315,160
Equipment Hire
4,996
- - 4,996 5,805
Box Office Card Fees
7,193
- - 7,193 6,046
Other
791
- - 791 703
Total 369,646
- -369,646 307,465
- - - - -
Total
- - - - -
Interestincome
622
- -622 20
Total 622
- -622 20
Covid- 19 Business Support Grant
- - 4,000
Covid-19 JobRetentionScheme Grant
- -387
Covid-19 SSP Rebate Grant
- -69
Grant for BuildingRepairs
- - 1,229
Total
- - - -5,685
Other
- - - - -
Total
- - - - -
375,796
- -375,796 314,108
Other information:
Income from
investments:
Separate
material items
of income:
Job Retention Scheme Grant (£387), SSP Rebate Grant (£69),
Grant for Building Repairs (£1,229)
TOTAL INCOME
All income in the prior year was unrestricted except for: (please
provide description and amounts)
Analysis
Donations and
legacies:
Charitable
activities:
Other:
Other trading
activities:
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Donations and gifts 837 - - 837 938
Unredeemed Gift Vouchers and Credit Notes
treated as donations
4,691 - - 4,691 -
Total 5,528 - - 5,528 938
Letting Fees inc commission on ticket sales 73,963 - - 73,963 66,831
Forum Events 185,635 - - 185,635 156,538
Cinema 13,792 - - 13,792 5,417
Live Stream and Event Cinema 11,080 - - 11,080 7,956
Bar 50,253 - - 50,253 43,009
Cateringand sales of refreshments 21,943 - - 21,943 15,160
Equipment Hire 4,996 - - 4,996 5,805
Box Office Card Fees 7,193 - - 7,193 6,046
Other 791 - - 791 703
Total 369,646 - - 369,646 307,465
- - - - -
Total - - - - -
Interestincome 622 - - 622 20
Total 622 - - 622 20
Covid- 19 Business Support Grant - - 4,000
Covid-19 JobRetentionScheme Grant - - 387
Covid-19 SSP Rebate Grant - - 69
Grant for BuildingRepairs - - 1,229
Total - - - - 5,685
Other - - - - -
Total - - - - -
375,796 - - 375,796 314,108
Job Retention Scheme Grant (£387), SSP Rebate Grant (£69),
Grant for Building Repairs (£1,229)
All income in the prior year was unrestricted except for: (please
provide description and amounts)
Where any endowment fund is converted into income in the reporting
period or prior period, please give the reason for the conversion.
Not Applicable
Within the income items above the following items are material:
(please disclose the nature, amount and any prior year amounts)
Analysis is sufficient to identify material items.

27

Section C Notes to the accounts (cont)

Note 4 Analysis of receipts of government grants

Government grant
Other
Government grant 1
Government grant 2
Government grant 3
Other
This year
£
Description
This year
£
Description
None -
None -
Total -
Description Last year
£
CoronavirusBusiness Support Grant 4,000
Coronavirus JobRetentionScheme Grant 387
Coronavirus SSP Rebate Grant 69
Grant from Hambleton District Council to meet specific building costs
agreed as landlord responsibilities
1,229
Total 5,685
Please provide details of any
unfulfilled conditions and other
contingencies attaching to grants
that have been recognised in
income.
Please give details of other forms of
government assistance from which
the charity has directly benefited.
Thisyear
Lastyear
Thisyear
Lastyear
Not Applicable Not Applicable
Thisyear
Lastyear
The Forum is leased to the charity by North
Yorkshire Council, the successor council to
Hambleton District Council. This is a 25 year
lease at a peppercorn rent with the Council
retaining some responsibility for structural
maintenancematters.
The Forum was leased to the charity by Hambleton
District Council. This is a 25 year lease at a peppercorn
rent with the Council retaining some responsibility for
structural maintenance matters.

Note 5 Donated goods, facilities and services

Seconded staff
Use of property
Other
Thisyear This year
Last year
£
£
This year
Last year
£
£
- -
- -
- -
- -
Lastyear
Please provide details of the
accounting policy for the recognition
and valuation of donated goods,
facilities and services.
Such matters would only be reflected in the
accounts if material and quantifiable
Such matters would only be reflected in the accounts if
material and quantifiable
Please provide details of any
unfulfilled conditions and other
contingencies attaching to resources
from donated goods and services not
recognised in income.
Please give details of other forms of
other donated goods and services
not recognised in the accounts, eg
contribution of unpaid volunteers.

Not Applicable
Not Applicable
The operation of The Forum is underpinned by
significant inputs of unpaid volunteer effort.
These are not costed in the accounts but are
described in the annual report
The operation of The Forum is underpinned by
significant inputs of unpaid volunteer effort. These are
not costed in the accounts but are described in the
annual report

28

Section C Notes to the accounts (cont)

Note 6 Analysis of expenditure

Analysis
Expenditure on raising funds:
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
£
£
This year
Last year
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
£
£
This year
Last year
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
£
£
This year
Last year
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
£
£
This year
Last year
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
£
£
This year
Last year
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
£
£
This year
Last year
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
£
£
This year
Last year
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
£
£
This year
Last year
- - - - - - - -
Expenditure on charitable activities:
Total expenditure on raising funds
- - - - - - - -
Cost of Generating Funds
Forum Events 142,079 - - 142,079 121,279 - - 121,279
Cinema 5,208 - - 5,208 3,187 - - 3,187
Live Stream and Event Cinema 5,302 - - 5,302 4,335 - - 4,335
Cost relatingto Cinema Projector 1,952 - - 1,952 5,542 - - 5,542
Bar 21,639 - - 21,639 21,527 - - 21,527
Catering and Refreshments 9,712 - - 9,712 5,819 - - 5,819
Sales Promotion 4,560 - - 4,560 3,686 - - 3,686
Equipment Service 68 - - 68 200 - - 200
Irrecoverable VAT on the above 3,756 - - 3,756 - - - -
Organisational Costs
Staffing Costs 97,116 - - 97,116 83,501 456 - 83,957
Premises - Utilities 30,573 - - 30,573 31,816 - - 31,816
Premises - Other 9,261 - - 9,261 8,571 1,229 - 9,800
Equipment 3,225 - - 3,225 1,107 - - 1,107
Depreciation 5,672 - - 5,672 5,672 - - 5,672
Office Expenses 4,054 - - 4,054 7,055 - - 7,055
Box Office Costs and Fees 12,846 - - 12,846 10,153 - - 10,153
Professional Fees 2,151 - - 2,151 1,313 - - 1,313
Bank Charges 1,387 - - 1,387 1,075 - - 1,075
General Expenses 4,156 - - 4,156 3,470 - - 3,470
Irrecoverable VAT on the above 3,095 - - 3,095 - - - -
Governance Costs
Independent Examiners Fee 650 - - 650 600 - - 600
Company Operating Costs 48 - - 48 48 - - 48
Donations made from Proceeds of
Community Fundraising Events
Donations 1,284 - - 1,284 1,510 - - 1,510
Total expenditure on charitable
activities
369,794 - - 369,794 321,466 1,685 - 323,151
Separate material item of expense
None - - - - - - - -
Total - - - - - - - -
Other
None - - - - - - - -
TOTAL EXPENDITURE
Total other expenditure
- - - - - - - -
369,794 - - 369,794 321,466 1,685 - 323,151

29

Section C Notes to the accounts (cont)

Note 7 Extraordinary items

There were no extraordinary items to reflect in the accounts in the year or in the preceeding year

Note 8 Funds received as agent

Not Applicable

Note 9 Support Costs

Please provide details of the accounting policy adopted for the apportionment of costs between activities and any estimation techniques used to calculate their apportionment.

The Forum does not allocate non direct organisational costs across activities

Note 10 Details of certain items of expenditure

10.1 Fees for examination of the accounts

Independent examiner’s fees
Assurance services other than audit or independent examination
Tax advisory fees
Other fees (for example: financial advice, consultancy, accountancy services) paid to the independent
examiner
This
year
£
Last
year
£
650 600
- -
- -
- -

30

Section C Notes to the accounts (cont)

Note 11 Paid employees

11.1 Staff Costs

Salaries and wages
Other Employee and Volunteer Related Costs
Staff and Volunteer Training
Social security costs
Recruitment Costs
Total staff costs
Pension costs (defined contribution scheme)
This year
£
Last year
£
93,543 80,055
1,473 259
1,737 1,322
90 210
- 2,093
273 18
97,116 83,957

Staff costs are shown gross. In 2021-22 the accounts reflected a Job Retention Scheme Grant of £387 to offset our costs for staff on Furlough for the period up to the end of the Scheme in September 2021, and a rebate of £69 for SSP incurred under the terms of the Coronavius SSP Rebate Scheme. There were no such adjustments in 2022-23.

Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party

None

Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided.

No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000

TRUE

Please provide the total amount paid to key management personnel (includes trustees and senior management) for their services to the charity

No payments were made to the Trustees of the Charity. The most senior role on the staff group - The Forum Manager - was paid less than the £60k limit in the last year and it is not considered appropriate to share personal details of the salary arrangements in this note

The parts of the charity in which the
employees work
11.2 Average head count in the year
This year
Number as at
31/8/2023
Last year
Number as at
31/8/2022
Fundraising - -
Charitable Activities 6(3.5 FTE) 5(3.13 FTE)
Governance - -
Other - -
Total
6 (3.5 FTE)
5 (3.13 FTE)

The headcount and FTE are based on staff in post and their contractual hours. We had no vacancies as at 31st August 2023. On 31st August 2022 we had one vacant post. In both years we employed two staff on a casual basis to fill occasional shifts.They are not included in the headcount

11.3 Ex-gratia payments to employees and others (excluding trustees)

11.4 Redundancy payments

None None

31

Section C Notes to the accounts (cont)

Note 12 Defined contribution pension scheme or defined benefit scheme accounted for as a defined contribution scheme.

12.1 Please complete this note if a defined contribution pension scheme is operated.

Amount of contributions recognised in the SOFA as an expense
Please explain the basis for allocating the liability and expense of
defined contribution pension scheme between activities and
between restricted and unrestricted funds
Thisyear Lastyear
£ £
1,737 1,322
All costs were
allocated to
unrestricted funds
All costs were
allocated to
unrestricted funds

Please explain the basis for allocating the liability and expense of defined contribution pension scheme between activities and between restricted and unrestricted funds.

12.2 Please complete this section where the charity participates in a defined benefit pension plan but is unable to ascertain its share of the underlying assets and liabilities.

Please confirm that although the scheme is accounted for as a defined Not Applicable contribution plan, it is a defined benefit plan. Please provide such information as is available about the plan's surplus or Not Applicable deficit and the implications, if any, for the reporting charity

12.3 Please complete this section where the charity participates in a multi-employer defined benefit pension plan that is accounted for as a defined contribution plan.

Describe the extent to which the charity can be liable to the plan for other entities' obligations under the terms Not Applicable and conditions of the multi-employer plan Explain how any liability arising from an agreement with a multi-employer Not Applicable plan to fund a deficit has been determined.

32

Section C Notes to the accounts (cont)

Note 13 Grantmaking

Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable activities undertaken.

This year:

13.1 Analysis of grants paid (included in cost of charitable activities)

Analysis Grants to
institutions
Grants to
individuals
Support costs Total
£ £ £ £
Grants to charities and good causes
from special Fundraising events
1,284 NIL -
Total 1,284 - - -

13.2 Grants made to institutions

13.2 Grants made to institutions
Name of Institution Purpose Total amount of
grants paid £
Ben Hyde Trust General donation made from proceeds
of concert held to raise monies for the
Trust
1,284
TOTAL GRANTS PAID
Total grants to institutions in reporting period
1,284
1,284

Last year:

13.3 Analysis of grants paid (included in cost of charitable activities)

Analysis Grants to
institutions
Grants to
individuals
Support costs Total
£ £ £ £
Grants to charities and good causes
from special Fundraisingevents
1,510 NIL 1,510
Total 1,510 - - 1,510

13.4 Grants made to institutions

Name of Institution Purpose Total amount of
grantspaid £
Ben Hyde Trust General donation made from proceeds
of Remembrance Dayconcert
590
DEC Appeal for Ukraine General donation made from proceeds
of a "Jazz for Ukraine" concert
920
TOTAL GRANTS PAID
Total grants to institutions in reporting period
1,510
1,510

33

Section C Notes to the accounts (cont)

Note 14 Tangible fixed assets

14.1 Cost or valuation

At the beginning of
the year
Additions
Revaluations
Disposals
Transfers *
At end of the year
Freehold land
& buildings
£
Other land &
buildings
£
Plant,
machinery
£
Furniture and
fittings
£
Total
£
- - 39,258 24,357 63,615
- - - - -
- - - - -
- - - - -
- - - - -
- - 39,258 24,357 63,615

14.2 Depreciation and impairments

Basis
Straight Line ("SL")
or Reducing
Balance ("RB")
Rate
At beginning of the
year
Disposals
Depreciation
Impairment
Transfers
At end of the year
Net book value at the
beginning of the year
Net book value at the
end of the year
14.3 Net book value

N/A
N/A SL SL
10% 20%
furnishing
10%
equipment
- - 27,959 16,977 44,936
- - - - -
- - 3,926 1,746 5,672
- - - - -
- - - - -
- - 31,885 18,723 50,608
- - 11,299 7,380 18,679
- - 7,373 5,634 13,007

34

Section C Notes to the accounts (cont)

14.4 Impairment Please provide a description of the events and No impairment recorded in either this year or circumstances that led to the recognition or last year reversal of an impairment loss.

14.5 Revaluation

If an accounting policy of revaluation is adopted, please provide: the effective date of the revaluation Not Applicable the name of independent valuer, if applicable the methods applied and significant assumptions the carrying amount that would have been recognised had the assets been carried under the cost model.

14.6 Other disclosures

(i) Please state the amount of borrowing costs, if any, capitalised in the construction of tangible None in either year fixed assets and the capitalisation rate used. (ii) Please provide the amount of contractual commitments for the acquisition of tangible None in either year fixed assets. (iii) Details of the existence and carrying amounts of property, plant and equipment to None in either year which the charity has restricted title or that are pledged as security for liabilities.

35

Section C Notes to the accounts (cont)

Note 15 Intangible assets

The Forum has no Intangible Assets

Note 16 Heritage assets

The Forum has no Heritage Assets

The Forum has no Investment Assets

36

Section C Notes to the accounts (cont)

Note 18 Stocks

18.1 Please state the carrying amount of stock and work in progress analysed between activities.

Charitable activities:
Opening
Added in period
Expensed in period
Impaired
Closing
Other trading activities:
Opening
Added in period
Expensed in period
Impaired
Closing
Other:
Opening
Added in period
Expensed in period
Impaired
Closing
Total this year
Total previous year
Stock Stock Donated goods Donated goods Work in
progress
For
distribution
For resale For
distribution
For resale
£ £ £ £ £
- 1,938 - - -
- 29,964 - - -
- - 28,810 - - -
- - - - -
- 3,092 - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 3,092 - - -
- 1,938 - - -

18.2 Please specify the carrying amount of any stocks pledged as security for liabilities

None either this year or last year

37

Section C Notes to the accounts (cont)

Note 19 Debtors and prepayments

19.1 Analysis of debtors Trade debtors Prepayments and accrued income Other debtors (Sum due from Card Merchant Services at year end) Other debtors (Sum due from HMRC re VAT at year end) Less: Provision for Bad Debts

Total

This year
£
Last year
£
7,729 8,218
1,309 412
990 1,922
168 -
- 1,000 - 1,000
9,196 9,552

19.2 Analysis of debtors recoverable in more than 1 year (included in debtors above)

Prepayments and accrued income
Other debtors
Total
Trade debtors
This year
£
Last year
£
- -
- -
- -
- -
- -

38

Section C Notes to the accounts (cont)

Note 20 Creditors and accruals

20.1 Analysis of creditors

Trade creditors
Accruals and deferred income
Income in advance for third party shows
Outstanding Gift Vouchers and Credit Notes
Taxation and social security
Company Credit Card outstanding items
Other creditors
Total
Amounts falling due
within oneyear
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
Amounts falling due after
more than oneyear
This year
£
Last year
£
This year
£
Last year
£
15,354 13,268 - -
59,997 56,010 632 860
2,494 349 - -
670 6,406 - -
- 2,416 - -
204 104
- -
78,719 78,553 632 860

Note: The "Amounts falling due after more than a year" relate to advance ticket sales for shows taking place more than 12 months after the balance sheet date.

20.2 Deferred income

Please explain the reasons why income is deferred.

We defer pre-sale of tickets for future events, including monies from third party events where we act as ticketing agent. For our own events income is brought into account at the date the show takes place. For third party events the income is dealt with as part of the post show settlement. Deposits and pre-payments for room hire taking place after the year end are also deferred to the point at which the hire takes place and an appropriate accrual made in the accounts. The value of Gift Vouchers and Credit Notes is brought into account at the point the voucher is redeemed.

Movement in deferred income account for ticket monies
Balance at the start of the reporting period
Amounts added in current period
Amounts released to income from current period
Amounts released to income from previous periods
Balance at the end of the reporting period
This year
£
Last year
£
48,484 85,318
366,625 241,041
- 351,986 - 277,875
- -
63,123 48,484

39

Section C Notes to the accounts (cont)

Note 21 Provisions for liabilities and charges

Please complete this note if you have included in charity expenditure any provisions. A provision is made when the charity has a liability of uncertain timing or amount.

21.1 Please provide:

- a brief description of any obligations on the balance sheet and the expected amount and timing of resulting payments; - an indication of the uncertainties about the amount or timing of those outflows; and - the amount of any expected reimbursement, stating the amount of any asset that has been recognised for that expected reimbursement.

A standard sum of £1,000 is included on the balance sheet as a provision for bad debts. This was made in 2012/13 and remains at that level. Dependent on any debt collection issues in any year.

21.2 Movements in recognised provisions and funding commitment during the period

Balance at the start of the reporting period
Amounts added in current period
Amounts charged against the provision in the current period
Unused amounts reversed during the period
Balance at the end of the reporting period
This year
£
Last year
£
1,000 1,000
- -
- -
- -
1,000 1,000

21.3 For any funding commitment that is not recognised as a liability or provision, provide details of commitment made, the time frame of that commitment, any performance-related conditions and Not Applicable details of how the commitment will be funded (with contracts for capital expenditure separately identified). 21.4 Where unrestricted funds have been designated to a fund commitment, please disclose the nature of Not Applicable any amounts designated and the likely timing of that expenditure.

40

Section C Notes to the accounts (cont)

Note 22 Other disclosures for debtors, creditors and other basic financial instruments

Note applies to both this year and last year

22.1 Please provide information about the significance of financial instruments (eg. debtors, creditors, investments etc) to the charity's financial position or performance, for example, the terms and conditions of loans or the use of hedging to manage financial risk.

22.2 If the charity has provided financial assets as a form of security, the carrying amount of the financial assets pledged as security and the terms and conditions related to its pledge should be given here.

The charity has a straightforward approach to such matters. Debtors arising from invoices raised are deemed to be payable immediately and our credit control function aims to maintain low outstanding debt with proactive debt management. Our policy is to pay our creditors as soon as possible broadly on a weekly payment cycle. Money held from ticket sales at our box office on behalf of hirers is subject to reconciliation after the completion of the event with a net settlement made as soon as possible thereafter. At present surplus funds are held in a bank deposit account with instant access. No hedging is undertaken

Not Applicable

Note 23 Contingent liabilities and contingent assets

There were no contingent assets or liabilities during the period or the preceeding year

Note 24 Cash at bank and in hand

Other (Floats and Petty Cash)
Total
Short term cash investments (less than 3 months maturity date)
Short term deposits
Cash at bank and in hand
This year
£
Last year
£
- -
173,482 172,860
56,530 46,338
645 645
230,657 219,843

41

Section C Notes to the accounts (cont)

Note 25 Fair value of assets and liabilities

Note applies to both this year and last year

25.1 Please provide details of the charity's exposure to credit risk (the risk of incurring a loss due to a debtor not paying what is owed) , liquidity risk (the risk of not being able to meet short term financial demands) and market risk (the risk that the value of an investment will fall due to changes in the market) arising from financial instruments to which the charity is exposed at the end of the reporting period and explain how the charity manages those risks.

Based on experience, our exposure to credit risk is low, with amounts written off each year being under £1000. Only one small unpaid balance of £1 was written off in the current year. We have, however, agreed a provision in the Balance Sheet against such risk at £1000, and this sum has been maintained since 2012/13. Our current position on liquidity risk is low. Cash balances are high and sums are held in a deposit account with instant access. We hold no investments subject to market risk.

25.2 Please give details of the amount of change in the fair value of basic financial instruments (debtors, creditors, investments (see section 11, FRS 102 SORP)) measured at fair value through the SoFA that is attributable to changes in credit risk.

None.

Note 26 Events after the end of the reporting period

Please complete this note if events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the reporting period.

Please provide details of the nature of the event

Provide an estimate of the financial effect of the event or a statement that such an estimate cannot be made

Not Applicable Not Applicable

42

Section C Notes to the accounts (cont)

Note 27 Charity funds

27.1 Details of material funds held and movements during the CURRENT reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

Fund names Type
PE, EE
**R or U ***

Purpose and Restrictions
Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
Arts Development
and Recovery
Fund
R This fund was slighly
repurposed for 2020-21 and is
available to support the
promotion of a wider range of
arts and cultural events or
available to support events
making reduced contributions
because of audience numbers
being affected by Covid
measures including apparent
audience hesitancy. The Fund
was not utilised in 2022-23



4,738
- - - - 4,738
Development
Fund for Young
People's Activities
R The Fund was created with
monies transfered to the
Forum from the Base Project,
a charity that was wound up in
2015/16. It is available to
support cost of activities for
younger people. There was
no call on the Fund in 2022-
23

750
- - - - 750
Defibrilator Repair
and Renewals
Fund
R Balance of funding received
from the Coop Community
Fund for the defibrilator
project. This is held for future
costs of replacement items
such as masks and batteries
and any necessary repairs.
There was no call on the Fund
in 2022-23

169
- - - - 169
Relaxed
Screening Fund
R A fund set up through a
donation to support the cost of
relaxed screenings not met by
ticket sales. There was no call
on the Fund in 2022-23



97
- - - - 97
General
Unrestricted Fund
U 164,845 375,796 - 369,794 - - 170,847
Total Funds 170,599 375,796 - 369,794 - - 176,601

Fund balances carried forward include assets and liabilities denominated in a foreign currency

Yes
No
Yes
No

43

Section C Notes to the accounts (cont)

Note 27 Charity funds

27.1 Details of material funds held and movements during the PREVIOUS reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

Fund names Type
PE, EE
**R or U ***

Purpose and Restrictions
Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
Arts Development
and Recovery
Fund
R This fund was slighly
repurposed for 2020-21 and is
available to support the
promotion of a wider range of
arts and cultural events or
available to support events
making reduced contributions
because of audience numbers
being affected by Covid
measures including apparent
audience hesitancy. The Board
agreed to transfer 50% of the
balance on the fund to support
the recovery position, as
explained in the TAR and
Financial Review for 2021-22.

9,476
- - - 4,738 - 4,738
Development Fund
for Young People's
Activities
R The Fund was created with
monies transfered to the
Forum from the Base Project,
a charity that was wound up in
2015/16. It is available to
support cost of activities for
younger people. There was no
call on the Fund in 2021-22

750
- - - - 750
Defibrilator Repair
and Renewals
Fund
R Balance of funding received
from the Coop Community
Fund for the defibrilator
project. This is held for future
costs of replacement items
such as masks and batteries
and any necessary repairs.
There was no call on the Fund
in 2021-22
169 - - - - 169
Covid-19 Job
Retention Scheme
and SSP Rebate
Grants
R Government Schemes to meet
specific costs incurred for
furloughed staff and staff in
receipt of Statutory Sick pay
due to Covid. Eligible spend to
year end matched with grant
456 - 456 - - -
Hambleton District
Council Grant
R A grant to cover the cost of
repair items met by the Forum
that were subsequently agreed
as being Landlord
Responsibility items
1,229 - 1,229 - - -
Relaxed Screening
Fund
R A fund set up through a
donation to support the cost of
relaxed screenings not met by
ticket sales. There was no call
on the Fund in 2021-22
97 - - - - 97
General
Unrestricted Fund
U 169,150 312,423 - 321,466 4,738 - 164,845
Total Funds 179,642 314,108 - 323,151 - - 170,599

Yes No ✓ ✓

Fund balances carried forward include assets and liabilities denominated in a foreign currency

44

Section C Notes to the accounts (cont)

Note 27 Charity funds (cont)

27.3 Transfers between funds

This year

Thisyear
Reason for transfer and where endowment is converted to income,
legalpower for its conversion
Amount
Between unrestricted and
restricted funds
NIL
Between endowment and
restricted funds
NIL
Between endowment and
unrestricted funds
NIL
Lastyear
Reason for transfer and where endowment is converted to income,
legalpower for its conversion
Amount
Between unrestricted and
restricted funds
The restricted Arts Development and Recovery Fund is available to
support the promotion of a wider range of arts and cultural events or
available to support events making reduced contributions because of
audience numbers being affected by Covid measures including
apparent audience hesitancy. The Board agreed to transfer 50% of the
balance on the fund to support the recovery position, as explained in the
TAR and Financial Review for 2021-22.
£4,738
Between endowment and
restricted funds
NIL
Between endowment and
unrestricted funds
NIL

27.4 Designated funds

This year

Thisyear
27.4 Designated funds
Planned use Purpose of the designation Amount
None NIL
Lastyear
Planned use Purpose of the designation Amount
None NIL

45

Section C Notes to the accounts (cont)

Note 28 Transactions with trustees and related parties

28.1 Trustee remuneration and benefits

This year

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)

Last year

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)

TRUE TRUE

28.2 Trustees' expenses

No trustee expenses have been incurred (True or False)

TRUE

28.3 Transaction(s) with related parties

Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.

This year

This year This year This year This year This year This year
There have been no related party transactions in the reporting period (True or False) FALSE
Name of the trustee
or related party
Relationship
to charity
Description of the
transaction(s)
Amount Balance at
period end
Provision for bad debts
at period end
Amounts
written off
during
reporting
period
£ £ £ £
Alan Owens Trustee Payment of Band Fee for
the "Bond at 60" show.
600

In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.

Please note that whist Alan Owens coordinated the band for this concert he did not receive any monies personally from this payment, which all went to other members of the band.

For any related party, please provide details of any guarantees given or received.

Not Applicable

Last year

There have been no related party transactions in the reporting period (True or False)

TRUE

46

Section C Notes to the accounts (cont)

Note 29 Additional Disclosures

The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts. If there is insufficient room here, please add a separate sheet.

Whilst no formal provision is made in these accounts, attention is drawn to the issue about the VAT status of cinema and screening income as described in the Annual Report

47