| Charity Name | N7 Community | Choir | ||||
|---|---|---|---|---|---|---|
| Charity Number | 1150514 | |||||
| Correspondent | Address | Jonathan Sedgwick |
||||
| 41 Foxham Road | ||||||
| London | ||||||
| N19 4RR | ||||||
| Trustees | During the year the following | served as trustees: | ||||
| Polly Barker | Trustee | |||||
| Sheena Cruse | Trustee - Secretary | |||||
| Caroline Millar |
Trustee | |||||
| Jonathan Sedgwick |
Trustee - Treasurer | |||||
| Tricia Zipfel | Trustee - Chair | |||||
| During the year the following | served with the trustees | |||||
| on the Committee: | ||||||
| Marion Burns | Resigned 21st July 2021 | |||||
| Bankers | Lloyds Bank | |||||
| 39Piccadilly | ||||||
| 1VOAA | ||||||
| Independent | Examiner | Graeme Tait | ||||
| 35 Fortismere | Avenue | |||||
| London | ||||||
| N10 3BN |
| 2021 | 2021 | 2021 | 2020 | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| Note | f. | ||||
| INCOMING RESOURCES | |||||
| Voluntary Income from Donors |
2a | 22,045 | 9,430 | 31,475 | 41,736 |
| Charitable 8 Trading Activities |
2b | 23,234 | 23,234 | 9,835 | |
| TOTAL INCOMING RESOURCES | 45,270 | $,430 | 51,571 | ||
| RESOURCES USED | |||||
| Grants Made | 3a | 1,824 | 1,824 | 4,769 | |
| Direct Charitable Expenditure |
3b | 39,561 | 10,230 | 49,791 | 53,721 |
| Cost ofGenerating Funds |
3c | 331 | 331 | 198 | |
| Other Resources Expended | 3d | 604 | 604 | 308 | |
| TOTAL RESOURCES USED | 42,320 | 10,230 | 52,550 | 58,996 | |
| NET INCOMING RESOURCES | 2,959 | (800) | 2,159 | (7,425) | |
| Balances Brought Forward | 7,125 | 5,000 | 12,125 | 19,550 | |
| Balances Carried Forward | 10,004 | 4,200 | 14,204 | 12,125 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Note | |||||
| Current Assets: | |||||
| Cash at Bank | 22,315 | 21,750 | |||
| Debtors | |||||
| Prepayments | 6,575 | 11,900 | |||
| Accrued Income | 3,181 | 740 | |||
| Other Debtors | 10 | 10 | |||
| 9,?66 | 12,650 | ||||
| Total Current Assets | 32,081 | 34,400 | |||
| Current Liabilities: | |||||
| Creditors | |||||
| Deferred Income Accruals |
(15,170) ~2,627 |
(18,417) ~3,858 |
|||
| (17,797) | (22,275) | ||||
| NET ASSETS | 14,284 | 12,125 | |||
| CAPITAL AND RESERVES | |||||
| General Funds - Designated | 1h | 2,000 | 2,000 | ||
| General Funds - Other | 8,084 | 5,125 | |||
| Restricted Funds |
4,200 | 5,000 | |||
| TOTAL CAPITAL AND RESERVES | 14,264 | 12,125 |
| 2021 | 2021 | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| 3. | RESOURCES USED | Unrestricted | Restricted | Total | ||
| R | ||||||
| 3a) | Grants Made | |||||
| St Luke's Church | 1,599 | 1,599 | 1,599 | |||
| Grants to musicians | 2,875 | |||||
| Young musician sponsorship |
225 | 225 | 225 | |||
| Other charitable organisations |
70 | |||||
| 1,824 | 1,824 | 4,769 | ||||
| 3b) | Direct Charitable Expenditure |
|||||
| Purchase of Refreshments | 796 | 223 | ||||
| Purchase ofScores &Audio Aids | 2,000 | |||||
| Design &Photography | 540 | 540 | 2,500 | |||
| Musicians (main choir rehearsals) |
3,934 | 3,934 | 3,244 | |||
| Musicians (performances |
8 Virtual Vox) | 18,889 | 9,430 | 28,319 | 29,065 | |
| Musicians (chamber choir |
rehearsals) | 1,130 | ||||
| Venue Hire &Services | 9,324 | 9,324 | 3,009 | |||
| Hire of Instruments &Tuning |
864 | 864 | 1,104 | |||
| Printing Expenses |
1,274 | 1,274 | 510 | |||
| Audio-visual Professionals |
660 | 660 | 2,128 | |||
| CD Post Production & Printing costs |
6,792 | |||||
| Music Licences | 120 | 120 | 1,432 | |||
| Stage Management Professionals |
300 | 300 | 150 | |||
| Hire ofStaging &Chairs | 2,426 | 2,426 | ||||
| Freedom Song Outreach | Workshop | 800 | 800 | |||
| Making Music Membership | 434 | |||||
| 39,561 | 10,230 | 49,791 | 53,721 | |||
| 3c) | Costs ofGenerating Funds |
|||||
| Fundraising & Publicity |
331 | 198 | ||||
| 331 | 331 | 198 | ||||
| 3d) | Other Resources Expended | |||||
| Office costs | ||||||
| 604 | 308 |
| 4. | MOVEMENT ON RESTRICTED FUNDS | MOVEMENT ON RESTRICTED FUNDS | MOVEMENT ON RESTRICTED FUNDS | 2021 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| R | ||||||
| Funds Brought Forward | 5,000 | 5,000 | ||||
| Funds Received | ||||||
| JustGiving Fundraising |
Campaigns | 13,950 | ||||
| Virtual Vox spring term concert | 4,523 | |||||
| Requiem in Blue summer |
campaign | 2,407 | ||||
| 6,930 | ||||||
| Vox 10th Anniversary | Season | |||||
| Backstage Trust | Grant (25%) | 1,250 | 1,250 | |||
| Anonymous donor (25%) |
1,250 | 1,250 | ||||
| 2,500 | 2,500 | |||||
| Total Received | 9,430 | 16,450 | ||||
| Funds Disbursed | ||||||
| Payments to Musicians |
6,930 | 13,950 | ||||
| Freedom Song Project | ||||||
| Musician costs for Schools Workshop | 800 | |||||
| Vox 10th Anniversary | Season costs | 2,500 | 2,500 | |||
| Total Disbursed | 10,230 | 16,450 | ||||
| Balance ofRestricted Funds Held | 4,200 | 5,000 |