OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Charity Name N7 Community Choir
Charity Number 1150514
Correspondent Address Jonathan
Sedgwick
41 Foxham Road
London
N19 4RR
Trustees During the year the following served as trustees:
Polly Barker Trustee
Sheena Cruse Trustee - Secretary
Caroline
Millar
Trustee
Jonathan
Sedgwick
Trustee - Treasurer
Tricia Zipfel Trustee - Chair
During the year the following served with the trustees
on the Committee:
Marion Burns Resigned 21st July 2021
Bankers Lloyds Bank
39Piccadilly
1VOAA
Independent Examiner Graeme Tait
35 Fortismere Avenue
London
N10 3BN

2021 2021 2021 2020
Unrestricted Restricted Total
Note f.
INCOMING RESOURCES
Voluntary
Income from Donors
2a 22,045 9,430 31,475 41,736
Charitable
8 Trading Activities
2b 23,234 23,234 9,835
TOTAL INCOMING RESOURCES 45,270 $,430 51,571
RESOURCES USED
Grants Made 3a 1,824 1,824 4,769
Direct Charitable
Expenditure
3b 39,561 10,230 49,791 53,721
Cost ofGenerating
Funds
3c 331 331 198
Other Resources Expended 3d 604 604 308
TOTAL RESOURCES USED 42,320 10,230 52,550 58,996
NET INCOMING RESOURCES 2,959 (800) 2,159 (7,425)
Balances Brought Forward 7,125 5,000 12,125 19,550
Balances Carried Forward 10,004 4,200 14,204 12,125

2021 2020
Note
Current Assets:
Cash at Bank 22,315 21,750
Debtors
Prepayments 6,575 11,900
Accrued Income 3,181 740
Other Debtors 10 10
9,?66 12,650
Total Current Assets 32,081 34,400
Current Liabilities:
Creditors
Deferred Income
Accruals
(15,170)
~2,627
(18,417)
~3,858
(17,797) (22,275)
NET ASSETS 14,284 12,125
CAPITAL AND RESERVES
General Funds - Designated 1h 2,000 2,000
General Funds - Other 8,084 5,125
Restricted
Funds
4,200 5,000
TOTAL CAPITAL AND RESERVES 14,264 12,125

2021 2021 2021 2020
3. RESOURCES USED Unrestricted Restricted Total
R
3a) Grants Made
St Luke's Church 1,599 1,599 1,599
Grants to musicians 2,875
Young musician
sponsorship
225 225 225
Other charitable
organisations
70
1,824 1,824 4,769
3b) Direct Charitable
Expenditure
Purchase of Refreshments 796 223
Purchase ofScores &Audio Aids 2,000
Design &Photography 540 540 2,500
Musicians
(main choir rehearsals)
3,934 3,934 3,244
Musicians
(performances
8 Virtual Vox) 18,889 9,430 28,319 29,065
Musicians
(chamber choir
rehearsals) 1,130
Venue Hire &Services 9,324 9,324 3,009
Hire of Instruments
&Tuning
864 864 1,104
Printing
Expenses
1,274 1,274 510
Audio-visual
Professionals
660 660 2,128
CD Post Production
& Printing costs
6,792
Music Licences 120 120 1,432
Stage Management
Professionals
300 300 150
Hire ofStaging &Chairs 2,426 2,426
Freedom Song Outreach Workshop 800 800
Making Music Membership 434
39,561 10,230 49,791 53,721
3c) Costs ofGenerating
Funds
Fundraising
& Publicity
331 198
331 331 198
3d) Other Resources Expended
Office costs
604 308

4. MOVEMENT ON RESTRICTED FUNDS MOVEMENT ON RESTRICTED FUNDS MOVEMENT ON RESTRICTED FUNDS 2021 2021 2020
R
Funds Brought Forward 5,000 5,000
Funds Received
JustGiving
Fundraising
Campaigns 13,950
Virtual Vox spring term concert 4,523
Requiem
in Blue summer
campaign 2,407
6,930
Vox 10th Anniversary Season
Backstage Trust Grant (25%) 1,250 1,250
Anonymous
donor (25%)
1,250 1,250
2,500 2,500
Total Received 9,430 16,450
Funds Disbursed
Payments
to Musicians
6,930 13,950
Freedom Song Project
Musician costs for Schools Workshop 800
Vox 10th Anniversary Season costs 2,500 2,500
Total Disbursed 10,230 16,450
Balance ofRestricted Funds Held 4,200 5,000