Registered number 08274282 Charity Number 1150508
Trauma Breakthrough Ltd.
Report of the Trustees and unaudited Financial Statements
31 March 2024
Trauma Breakthrough Ltd.
Report and financial statements
Contents
| Page | |
|---|---|
| Report of the trustees | 3 -12 |
| Independent examiner's report | 13 - 14 |
| Statement of financial activities | 15 |
| Balance sheet | 16 |
| Notes to the financial statements | 17 - 23 |
Page 2
Annual Report 2023-2024
From Our Chair
I have recently been elected as Trauma Breakthrough’s Chair, having previously served as a trustee since 2022. Over the last couple of years, I have been able to watch and support the charity’s staff team as they have continued to deliver life-saving services to vulnerable people, in some of the most challenging economic and social circumstances.
I am always amazed at just how much our dedicated and skilled staff-team are able to achieve, working in a sector that is grossly under-resourced and under-valued. There is a huge, ongoing growth in demand, and the complexity of need experienced by our service users continues to grow year on year, at a time when public funding and charitable giving are both falling.
The fact that the charity continues to deliver high-quality specialist mental health support to some of the most vulnerable people in society, is little short of incredible. I am delighted to be able to introduce this annual report, and to take the opportunity to thank all of the staff and trustees for their hard work over the last year.
Emily Curtis Chair of Trustees
From Our Founder and Chief Executive
Throughout the last year, charities and other voluntary organisations have come under increasing pressure. The number of people facing challenges with their mental health continues to increase, at the same time as Local Authorities and other public sector services are having to make big cuts in their budgets. The funding environment across the 3[rd] Sector
Page 3
remains difficult. There are fewer sources of funding available, and the level of grant funding for all charities has tended to fall over the last 12 months.
We have continued to maintain the level of services we offer to Trauma Survivors, but due to these economic pressures we have not been able to grow our capacity as we would have liked, in order to keep up with the hugely increased demands.
One area of very positive growth has been our specialist trauma training for other organisations. Over the last year we have continued to partner with charities, businesses and academic institutions to enable them to support trauma survivors more effectively, and advance bookings for the next 12 months indicate that this will be an increasingly important focus for our work.
As ever, none of this would be possible without the hard work and commitment of our amazing staff team, volunteers and trustees. I want to thank not only them, but also our funders and partners, along with our service-users, from whom we learn so much. Together, they form the ‘community of purpose’ that is Trauma Breakthrough, and we look forward to another year of supporting and empowering people, organisations and communities to make life better for survivors of trauma.
Giles Lascelle – CEO, Trauma Breakthrough
Objectives and activities
Trauma Breakthrough was founded in 2013. We are a charity based in Bath and operating across the south-west of England. We provide specialist mental health services and support for adult survivors of abuse and all forms of trauma. We also offer training and consultancy to organisations and individuals who want to learn to support survivors more effectively.
Our charitable objects are:
To relieve sickness and preserve health.
-
Through the provision of specialist psychotherapy, counselling and support services, residential and non-residential, to adult survivors of childhood abuse and trauma.
-
Through the provision of education and training to churches, other faith-based organisations and the wider communities they serve, to enable them to offer more effective support for survivors of abuse and trauma.
-
Through raising awareness about the impact of trauma amongst the general public, and promoting psychological, emotional and spiritual wellbeing.
Page 4
- Any other charitable activity that promotes psychological, emotional and spiritual wellbeing.
Strategic Direction
During the last year, the charity has continued to develop its strategic direction, supported by a number of organisations, including: Lloyds Bank Foundation, Ella Forums, Lloyds Banking Group, and the Association of CEOs of Voluntary Organisations (ACEVO). Over the last year, our existing strategy has helped us to focus on areas of our work that have needed developing, as well as identifying other areas that may need to adapt to the changing economic and social environment.
Strategic development is a dynamic process, and we will be using our existing strategic plan as a foundation on which to continue to build and grow, whilst at the same time looking to make the changes necessary to secure the future, both for the charity and for those we serve.
Governance
We are continuing to develop our board of trustees, in order to support the charity with a broad range of skills and experience. As part of this process, we will be looking to recruit at least three new trustees over the coming year, with a particular emphasis on financial management, legal and policy support.
We will also be looking at ways to increase service-user involvement, and working towards ensuring that those with lived experience of trauma have a genuine say in how the charity operates.
Page 5
Achievement and Performance
The demand for our services has continued to increase over the last 12 months, along with the level of complexity of the needs presented by those referred to us.
The ever-growing number of referrals has led to a sharp rise in the number of people on our waiting list. Typically, even those in the highest priority groups will wait 6 to 9 months before we are able to see them, with those whose need is assessed as being less urgent having to wait for anything up to a year. This is not sustainable in the long term, and we are aiming to develop a range of services over the next year to support those who are waiting to access counselling and psychotherapy.
Source of referrals
The different sources referrals via our new referral pathways are illustrated in the chart below.
| Mental Health Team | 52.75% | ||||
|---|---|---|---|---|---|
| 3rd Sector/VCSO | 7.25% | ||||
| GP | 27.58% | ||||
| Student Welfare Safe-house Other Statutory |
6.04% 2.42% 0.65% |
Mental Health Team 3rd Sector/VCSO GP Student Welfare |
a | ||
| Other | 3.31% | Safe-house Other ~~ |
~~a a |
We receive referrals from across the region. We do not have a tightly defined catchment area, and will work with survivors as long as they are able to travel safely to and from their sessions, however most of our service users come from Bath and NE Somerset, Swindon, Wiltshire, as well as Bristol, Somerset and South Gloucestershire.
All our service-users now come to us via professional referrals
Although the list is not exhaustive, we will accept referrals from:
-
GPs
-
Social prescribers
Page 6
-
Mental health teams (including CMHT, Intensive Teams, Crisis Teams, Recovery Teams, Primary Care Liaison Service, IAPT/Talking Therapies etc.).
-
Sexual Assault Referral Centres (SARCs)
-
Local Government services (e.g. Social Services, Supported Housing etc).
-
Drug and Alcohol services
-
Independent Sexual Violence Advisors (ISVAs)
-
Independent Domestic Violence Advisors (IDVAs)
-
Other mental health charities
-
Social care and welfare charities
Our Service Users
Our service-users come from all sectors of the community. In addition to the basic demographic data, e.g. age, gender, location etc. we do now also gather optional additional demographic data so that we are able to get a more comprehensive picture of our service users and their needs.
Services
The charity has continued to provide a range of services to survivors of trauma, including clinical assessments, individual and group psychotherapy, the START psychoeducation and skills programme, and signposting services. Our dedicated multi-disciplinary therapy team has a wide range of experience; including working in the NHS, social services, foster homes, and with a number of third sector agencies in the fields of mental health, addiction, bereavement, homelessness, disability, autism, LGBT+, and with survivors of FGM, trafficking, domestic violence, and incidental trauma. This has enabled the charity to support service-users through a number of different therapeutic modalities and employing a comprehensive range of specialist skills.
Page 7
Training and Education
During this period, in line with our core value of enabling trauma survivors to receive support where they already are – in workplaces and communities; Trauma Breakthrough has
continued to develop its training offering to organisations across the south-west and further afield, aimed at empowering them to provide trauma-informed wellbeing support to staff and service users.
Over the last year, we have run workshops and courses for teams in primary education, student welfare services at a local university, and a number of mental health and social care charities.
The workshops we have delivered have ranged from foundational trauma awareness, traumainformed wellbeing, and crisis first aid courses, to more specialised courses for professionals looking at complex trauma and trauma-focused mindfulness training.
Partnerships
The charity has focused on developing a number of partnerships with other organisations, with the aim of expanding our reach and increasing our impact. Some of these partnerships involve membership in local organisations with other charities in the sector – for example our ongoing membership of the Bath and North-East Somerset 3[rd] Sector Group, Bristol Trauma Informed Practice Network, and the Avon and Somerset Sexual Violence Reference Group. Others have been focused on developing particular projects and services. These include:
-
Bath MIND, Rethink Mental Illness, Alabare and Swindon and Gloucester MIND – Developing Suicide Prevention work across the B&NES, Swindon and Wiltshire Integrated Care Board area.
-
The Nelson Trust and Healthwatch Swindon to develop specialist trauma-focused therapeutic groups for vulnerable women in Swindon.
Page 8
- The Bridge SARC, Safelink and Kinergy, developing a peer support service for male survivors of sexual violence, including multi-agency training of those with lived experience as peer facilitators.
We have also partnered with Hope House Surgery in Radstock to run a pilot psychoeducation and skills programme with some of their patients.
Funding
As with all charities Trauma Breakthrough continues to be dependent on the generosity of both individual donors and organisational funders. We are particularly grateful to the following organisations, which have supported our work over the last year:
-
Lloyds Bank Foundation
-
The Tudor Trust
-
RWK Goodman
-
Avon &Somerset PCC/Ministry of Justice
-
Bentley
-
Neighbourly
-
Local Giving
-
The Pixel Fund
-
Souter Charitable Trust
-
Annett Charitable Trust
-
Truemark Trust
-
Rotork
-
Denman Charitable Trust
-
Midsomer Norton Council
-
Bristol Pride
-
National Lottery Community Fund
-
Sovereign Network Group
-
Hoddell Charitable Trust
-
Marsh Charitable Trust
-
Albert Hunt Trust
-
Renishaw
-
Another Way Womens Foundation
Page 9
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2024.The trustees have adopted the provisions of Accounting Charities: Statement of Recommended Practice applicable to charities preparing their accounts in Financial Reporting of Ireland (FRS102) (effective 1 January 2019).
Financial review
Total incoming resources for the period were £281,629 (2023: £207,071). Total resources expended were £260,151 (2023: £225,003). Overall surplus for the period was £21,478 (2023: deficit of £17,932).
Principal funding sources
Funding is primarily derived from grant funding (see above), continuing therapy and support services, donations and sales from its online and physical shop. Further grant funding will continue to be researched and applied for, however, the board of trustees and senior management team are exploring ways to diversify income streams, to reduce the charity’s reliance on grant funding, and develop more sustainable finances.
Reserves policy
The trustees have established a policy whereby the unrestricted funds not committed or invested in tangible fixed assets held by the charity should be 6 months of budgeted expenditure. This is being worked towards moving forward and at this level, they feel that they would be able to continue the current activities of the charity in the event of a
significant drop in funding. It would obviously be necessary to consider how funding would be replaced or activities changed. Total funds at the year end are £117,394 (£83,327 unrestricted and £33,567 restricted), 2023: £95,916 (£95,537 unrestricted and £379 restricted).
Structure, Governance and Management
Governing document
The charity is controlled by its memorandum and articles of association, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Recruitment and appointment of new trustees
Under the requirements of the Memorandum and Articles of Association the trustees are elected to serve at the Annual General Meeting.
Reference and Administrative Details
Registered Company number
08274282 (England and Wales)
Registered Charity number
1150508
Page 10
Registered Office
Foyer Annex Dominion Road Bath BA2 1DF
Trustees
Jenny Cowderoy (Chair of Trustees from 1st April 2023) Jonathan Bees Hannah Cox Sarah Thomas (resigned 10th June 2023) Emily-Jane Curtis Susan Crichton (resigned 12th January 2024) Elena Hailwood Josephine Fliski (appointed 15th May 2024)
Independent Examiner
David Hoose FCA Forvis Mazars LLP First Floor, Two Chamberlain Square Birmingham B3 3AX
Trustees’ responsibilities in relation to the financial statements
The trustees (who are also directors of the charity for the purposes of company law) are responsible for preparing the Trustees' Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (UK Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 11
Statement as to disclosure to our Independent Examiners
-
In so far as the trustees are aware at the time of approving our trustees' annual report:
-
there is no relevant information, being information needed by the examiner in connection with preparing their report, of which the charitable company's examiner is unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant information and to establish that the examiner is aware of that information.
This report has been prepared in accordance with the Statement of Recommended Practice - Accounting and Reporting by Charities.
Approved by order of the board of trustees on:
and signed on its behalf by: Signature: Emily Curtis (Dec 20, 2024 14:53 GMT) Name: Emily Curtis Signature:
Name: Giles Lascelle Date: Dec 20, 2024
Page 12
Independent Examiner’s Report to the Trustees of Trauma Breakthrough Ltd
I report on the financial statements of Trauma Breakthrough Ltd for the year ended 31[st] March 2024, which are set out on pages 15 to 23.
Respective responsibilities of trustees and examiner
The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements as carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(b) of the 2011 Act.
This report, including my statement, has been prepared for and only for the charity’s trustees as a body. My work has been undertaken so that I might state to the charity’s trustees those matters I am required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body for my examination work, for this report, or for the statements I have made.
Basis of independent examiner’s report
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the financial statements present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent examiner’s statement
Since the charity’s gross income exceeded £250,000, your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination by being a qualified member of the Institute of Chartered Accountants in England and Wales which is one of the listed bodies.
In connection with my examination, which is complete, no matters have come to my attention which give me reasonable cause to believe that in any material respect:
Page 13
-
accounting records were not kept in respect of Trauma Breakthrough Ltd in accordance with section 386 of the 2006 Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the financial statements give a ‘true and fair’ view which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the methods and principals of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.
David Hoose (Dec 20, 2024 15:03 GMT)
David Hoose FCA Forvis Mazars LLP First Floor, Two Chamberlain Square Birmingham B3 3AX
Date: Dec 20, 2024
Page 14
Trauma Breakthrough Ltd.
Statement of Financial Activities (including Income & Expenditure Account) for the year ended 31 March 2024
| Notes Incoming resources 2 Donations and grants Other trading activities Investment activities Charitable activities Total income Resources expended 3 Fundraising trading: cost of goods sold and other costs Charitable activities Governance costs Total expenditure Reconciliation of funds Total funds brought forward Total Funds carried forward Surplus/(deficit) |
Unrestricted Restricted Funds Funds Total Funds Total Funds 2024 2024 2024 2023 £ £ £ £ 67,225 191,668 258,893 166,896 16,222 - 16,222 6,160 867 - 867 102 5,647 - 5,647 33,913 |
|---|---|
| 89,961 191,668 281,629 207,071 |
|
| 5,892 - 5,892 2,247 91,810 158,480 250,290 218,486 3,969 - 3,969 4,270 |
|
| 101,671 158,480 260,151 225,003 |
|
| (11,710) 33,188 21,478 (17,932) 95,537 379 95,916 113,848 |
|
| 83,827 33,567 117,394 95,916 |
Page 15
Trauma Breakthrough Ltd. Balance Sheet as at 31 March 2024
| Notes | 2024 | 2023 | |||
|---|---|---|---|---|---|
| £ | £ | ||||
| Fixed assets | |||||
| Tangible assets | 6 | 2,393 | 3,455 | ||
| 2,393 | 3,455 | ||||
| Current assets | |||||
| Debtors | 7 | 6,800 | 14,433 | ||
| Cash at bank and in hand | 115,801 | 84,974 | |||
| 122,601 | 99,407 | ||||
| Creditors: amounts falling | |||||
| due within one year | 8 | (7,600) | (6,946) | ||
| Net current assets | 115,001 | 92,461 | |||
| Total assets less current | |||||
| liabilities | 117,394 | 95,916 | |||
| Net assets | 117,394 | 95,916 | |||
| Funds | 9 | ||||
| Unrestricted funds | 83,827 | 95,537 | |||
| Restricted funds | 33,567 | 379 | |||
| Total Funds | 117,394 | 95,916 |
The trustees are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors/trustees acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.
These financial statements were approved by the Trustees on
……………………………… Dec 20, 2024
On behalf of the Trustees
Signature
Emily Curtis (Dec 20, 2024 14:53 GMT) ……………………………..
Name
Emily Curtis ……………………………..
Position
Chair
……………………………..
Page 16
Trauma Breakthrough Ltd. Notes to the Accounts for the year ended 31 March 2024
1 Principle accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below:
Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting By Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019) – (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The financial statements have been prepared under the historical cost convention. The trustees have had regard to the Charity Commission’s guidance on public benefit.
Fund Accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Restricted Funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Incoming Resources
All incoming resources are included in the statement of financial activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy.
Resources expended
Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered.
Costs of generating funds comprises those costs associated with attracting voluntary income and the costs of trading for fundraising purposes.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include the examiner's fees and costs linked to the strategic management of the charity.
All costs are allocated between the expenditure categories of the SoFA on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
Page 17
Trauma Breakthrough Ltd. Notes to the Accounts for the year ended 31 March 2024
Tangible fixed assets
Fixed assets (excluding investments) are stated at cost less accumulated depreciation. The costs of minor additions or those costing below £250 are not capitalised. Depreciation is provided at rates calculated to write off the cost of each asset over its expected useful life. Impairment reviews are carried out as and when evidence comes to light that that the recoverable amount of a functional fixed asset is below its net book value due to damage, obsolescence or other relevant factors.
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Computer equipment - over 3 years, straight line Office equipment - 20% on a reducing balance basis
Taxation
As a charity, Trauma Breakthrough Ltd. is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or s256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. No tax charges have arisen in the Charity.
| 2 Incoming resources Donations and grants General donations Grants received Regular giving Collections/online cashback donations Other trading activities Fundraising Web sales Shop sales Investment activities Interest income Charitable activities Training Client services therapy Total incoming resources |
Unrestricted 2024 £ 11,334 50,800 4,916 175 |
Restricted 2024 £ - 191,668 - - |
Total Total 2024 2023 £ £ 11,334 816 242,468 160,158 4,916 5,593 175 329 |
|---|---|---|---|
| 67,225 | 191,668 | 258,893 166,896 |
|
| 15,496 520 206 |
- - - |
15,496 5,516 520 482 206 162 |
|
| 16,222 | - | 16,222 6,160 |
|
| 867 | - | 867 102 |
|
| 867 | - | 867 102 |
|
| 4,497 1,150 |
- - |
4,497 9,172 1,150 24,741 |
|
| 5,647 | - | 5,647 33,913 |
|
| 89,961 | 191,668 | 281,629 207,071 |
Page 18
Trauma Breakthrough Ltd. Notes to the Accounts for the year ended 31 March 2024
| 3 Resources expended Fundraising trading: cost of goods sold and other costs Online facility fees Bad debts Postage Products for resale Fundraising and event costs Charitable activities Venue hire - Training venues Venue hire - Client services Sundry equipment/therapy resources Advertising Depreciation Travel Volunteer/community fund Training course expenses Sundry expenses Stationery Premises costs Leasehold - Improvements Premises - Repairs & Maintenance Premises - Furniture & Furnishings Premises - Household & Cleaning Contractors & Outsourced Costs Equipment Employers National Insurance Pensions costs IT software Salaries Staff training Staff supervision Subscriptions & professional fees Telephone & internet Governance costs Admin costs Accountancy and bookkeeping Independent examiners fees Insurance Total resources expended |
Unrestricted 2024 £ 146 965 234 175 4,372 |
Restricted 2024 £ - - - - - |
Total Total 2024 2023 £ £ 146 114 965 - 234 489 175 112 4,372 1,532 |
|---|---|---|---|
| 5,892 | - | 5,892 2,247 |
|
| - 110 267 12,552 1,142 67 838 - 1,273 309 16,423 350 642 544 275 12,306 453 12,343 2,258 708 20,108 4,189 2,270 1,422 961 |
- - - - 379 - - - - - - - - - - - - - - - 158,101 - - - - |
- 60 110 391 267 - 12,552 4,467 1,521 1,691 67 677 838 1,570 - - 1,273 2,289 309 309 16,423 15,617 350 - 642 917 544 472 275 740 12,306 4,724 453 344 12,343 9,809 2,258 1,276 708 837 178,209 164,458 4,189 3,065 2,270 2,950 1,422 1,079 961 744 |
|
| 91,810 | 158,480 | 250,290 218,486 |
|
| 182 720 2,100 967 |
- - - |
182 437 720 720 2,100 2,100 967 1,013 |
|
| 3,969 | - | 3,969 4,270 |
|
| 101,671 | 158,480 | 260,151 225,003 |
Page 19
Trauma Breakthrough Ltd. Notes to the Accounts for the year ended 31 March 2024
| 4 | Net Income/(Expenditure) | Total | Total |
|---|---|---|---|
| 2024 | 2023 | ||
| £ | £ | ||
| Net income/(expenditure) is stated after charging: | |||
| Depreciation | 1,521 | 1,691 | |
| Independent examiners fees | 2,100 | 2,100 | |
| 5 | Employee costs | 2024 | 2023 |
| £ | £ | ||
| Wages and salaries | 178,209 | 164,458 | |
| Social security costs | 12,343 | 9,809 | |
| Pension costs | 2,258 | 1,276 | |
| Total | 192,810 | 175,543 | |
| No employee received emoluments of more than £60,000. | |||
| The average number of employees during the year, calculated on the basis of full time | |||
| equivalents, was as follows: | |||
| Counselling, advice and information | 6 | 6 | |
| Administration and support | 1 | 1 | |
| 7 | 7 | ||
| The headcount is the same. |
Trustees' Remuneration, benefits and expenses
No trustees received any remuneration or were reimbursed for expenses.
Page 20
Trauma Breakthrough Ltd. Notes to the Accounts for the year ended 31 March 2024
- 6 Tangible Fixed Assets
| Cost At 1 April 2023 Additions At 31 March 2024 Depreciation At 1 April 2023 Charge for the year At 31 March 2024 Net Book Value At 31 March 2024 At 31 March 2023 7 Debtors Trade debtors Prepayments and accrued income 8 Creditors: amounts falling due within one year Trade creditors Taxes and social security Accruals and deferred income |
Office Equipment £ 1,919 - |
Computer Equipment Total £ £ 5,646 7,565 460 460 |
|---|---|---|
| 1,919 | 6,106 8,025 |
|
| 823 219 |
3,288 4,111 1,302 1,521 |
|
| 1,042 | 4,590 5,632 |
|
| 877 | 1,516 2,393 |
|
| 1,096 | 2,358 3,455 |
|
| 2024 2023 £ £ 3,500 10,858 3,300 3,575 |
||
| 6,800 14,433 |
||
| 2024 2023 £ £ 205 1,149 4,489 3,492 2,906 2,305 |
||
| 7,600 6,946 |
Page 21
Trauma Breakthrough Ltd. Notes to the Accounts for the year ended 31 March 2024
9 Movement in funds
| Unrestricted funds General Fund Restricted funds Computer equipment Avon & Somerset Police LocalGiving Neighbourly Pixel Fund National Lottery Midsomer Norton Town Council Bristol Pride Lloyds Bank Foundation Sovereign Network Group Albert Hunt Trust Another Way Women's Foundation Radstock Town Council Melksham Town Council Late Lord Methuen’s Charitable Trust Total restricted funds Total funds |
1st April 2023 £ |
Incoming resources £ |
Resources expended £ |
Balance transfers £ |
31st March 2024 £ |
|---|---|---|---|---|---|
| 95,537 | 89,961 | (101,671) | - | 83,827 | |
| 379 - - - - - - - - - - - - - - |
- 27,466 500 500 5,000 118,770 1,000 750 25,000 1,000 4,000 4,996 686 1,000 1,000 |
(379) (27,466) (500) (500) (5,000) (96,885) (1,000) (750) (25,000) (1,000) - - - - - |
- - - - - - - - - - - - - - - |
- - - - - 21,885 - - - - 4,000 4,996 686 1,000 1,000 |
|
| 379 | 191,668 | (158,480) | - | 33,567 | |
| 95,916 | 281,629 | (260,151) | - | 117,394 |
Page 22
Trauma Breakthrough Ltd. Notes to the Accounts for the year ended 31 March 2024
Purposes of restricted funds:
Avon & Somerset Police Core Costs (Domestic Abuse & Sexual Violence Services) LocalGiving Support Centre Costs - Groups / Drop-In Neighbourly Support Centre Costs - Groups / Drop-In Pixel Fund Young People (Age 18-25) National Lottery Therapist Salaries Midsomer Norton Town Council Free counselling and support for Midsomer Norton residents Bristol Pride LGBT+ START Programme Places Lloyds Bank Foundation Core Costs (Sexual Violence Services) Sovereign Network Group START Programme and Group Support Albert Hunt Trust Young People (Age 18-25) Another Way Women's Foundation Womens Creative Group (2024-25) Radstock Town Council Hope House - Satellite Service (2024-25) Melksham Town Council Free counselling and support for Melksham residents (2024-25) Late Lord Methuen’s Charitable Trust Free counselling and support for Corsham residents (2024-25)
10 Related party disclosures
There were no related party transactions for the year ended 31st March 2024.
Page 23