**Registered number 08274282 Charity Number 1150508** 


## **Trauma Breakthrough Ltd.** 

**Report of the Trustees and Unaudited Financial Statements** 

**31 March 2023** 



Trauma Breakthrough Ltd.
Report and flnan¢lal $tatements
Contents
Page
Report of the Iruslees
Independent examiner's report
Statement of financial artivities
3-12
13-14
Balance sheet
16
Notes lo the financial statements
17-23


## **Annual Report 2022-2023** 

## **From Our Chair** 

This is my first annual report, having been elected Chair of Trauma Breakthrough in March 2023. 

This year, the team have experienced a huge increase in demand for the charity’s services as a result of the pandemic and cost of living crisis. 

I have been impressed and proud to witness this incredibly committed and hard-working team deliver critical services, while dealing with the challenges of such high demand.  The professionalism, dedication and integrity of the entire team has been second to none. Looking forward to 2024, I believe this will be a year of consolidation and of balancing demand for services with plans for strategic growth. 

I’m particularly pleased that, as a board, we have remained focussed this year on the development of future strategy, despite the mounting demand on our mental health services. In particular, the team are committed to broadening the reach of services that can support people in the workplace and to scale up training as a key element of the plans for 2024 and beyond. 

I would like to take this opportunity to also thank all the trustees for their support and valuable input this year. 

**Jenny Cowderoy Chair of Trustees** 

## **From Our Founder and Chief Executive** 

The last year has been incredibly challenging for charities and other voluntary sector organisations. The long-term fallout from the COVID-19 pandemic, and the cost of living crisis have placed huge pressure on people, leading to an enormous increase in those struggling with their mental health. At the same time, the worsening economic climate has meant that established statutory services are ever more squeezed, whilst the numbers of people giving financially to support charities has gone down. 

Page 3 



During this time, we have managed to consolidate and even increased our capacity to help people deal with the long-term impact of trauma on their lives. 

In January Trauma Breakthrough celebrated its 10[th] anniversary. From a small community organisation operating from home with no paid staff and a handful of volunteers, helping a small number of people in the local area; the charity has established itself as the leading regional provider of specialist mental health support for adult survivors of trauma. 

In addition, Trauma Breakthrough has gained an impressive track-record as one of the leading providers of Trauma Informed Wellbeing training for organisations in the commercial, public and voluntary sectors. 

I am immensely proud of everything achieved by our skilled and dedicated staff team, not only in the last year, but over the last decade, and I am looking forward with excitement to seeing how things develop further as we move into the future. 

With many thanks to everyone who has contributed in large and small ways to our work to date, 

## **Giles Lascelle – CEO, Trauma Breakthrough** 

## **Objectives and activities** 

Trauma Breakthrough, which also works under the name Breakthrough, was founded in 2013. We are a charity based in Bath and operating across the south-west of England. We provide specialist mental health services and support for adult survivors of abuse and all forms of trauma. We also offer training and consultancy to organisations and individuals who want to learn to support survivors more effectively. 

## **Our charitable objects are:** 

To relieve sickness and preserve health. 

1) Through the provision of specialist psychotherapy, counselling and support services, residential and non-residential, to adult survivors of childhood abuse and trauma. 

2) Through the provision of education and training to churches, other faith-based organisations and the wider communities they serve, to enable them to offer more effective support for survivors of abuse and trauma. 

3) Through raising awareness about the impact of trauma amongst the general public, and promoting psychological, emotional and spiritual wellbeing. 

Page 4 



4) Any other charitable activity that promotes psychological, emotional and spiritual wellbeing. 

## **Strategic Direction** 

During the last year, the charity has been undertaking a major review of its strategic direction with the help of Pilotlight, a charity that brings together a team of senior leaders from commercial organisations to support and guide charity CEOs and their senior team. 

As a result of a 10-month mentoring programme with Pilotlight, Trauma Breakthrough has embarked on an ambitious new five-year strategy aimed at strengthening the board of trustees, increasing the reach and effectiveness of our services, and developing sustainable income streams for the charity. 

## **Governance** 

As part of our new strategy, we have worked hard to strengthen our board of trustees. Four new Trustees joined the board: 

- Emily Curtis – a senior HR advisor 

- Elena Hailwood – Social Policy researcher in the VCSE sector 

- Susan Crichton – retired Company Director and General Counsel 

- Jenny Cowderoy – Company Director and specialist in Business Development. 

In March 2023, Jenny was elected as Trauma Breakthrough’s new Chair of Trustees, replacing Dr Fergus Law, who retired both as Chair and as a Trustee after more than 7 years of dedicated service to the Charity. 

Page 5 



## **Achievement and Performance** 

During the period Trauma Breakthrough, along with the entire sector has faced considerable challenges. These have been due in part to a continuing increase in demand for services, along with a difficult economic climate affecting the whole country. 

Over the course of the year the number of people referred to our services has continued to increase, and the level of complexity of need has also continued to increase. 

## **Source of referrals** 

Referrals have continued to come from a number of different sources, as illustrated in the chart below. 

**Self-Referral 54.65% Mental Health Team 14.34% VCSE 11.82% GP 6.40% Student Welfare 4.07% Safehouse 3.10% Statutory (other) 2.91% Social Worker 1.36% EAP 1.36%** 


**----- Start of picture text -----**<br>
Self Referral<br>Mental Health Team<br>VCSE<br>GP<br>Student Welfare Services<br>Safehouse<br>Statutory (other)<br>Social Worker<br>EAP<br>**----- End of picture text -----**<br>


Page 6 



It has also become apparent that the geographical spread of referrals, particularly from statutory mental health services has widened, with the charity receiving regular referrals from mental health services in Bath and NE Somerset, Swindon, Wiltshire, Bristol, Somerset and South Gloucestershire. 

During the course of the year, the charity took the decision to make a significant change in the ways that people could be referred to our services. From January 2023 Trauma Breakthrough no longer accepts self-referrals. Instead, those needing help must be referred by another agency or organisation. This is defined fairly broadly, because we do not want to put unnecessary barriers to survivors seeking help. 

This change was necessitated by the increasing number of referrals from external agencies and the increasing complexity of the issues. Better information from referrers enables us to plan our support to service users more effectively and prioritise our waiting list. 

## **Although the list is not exhaustive, we will accept referrals from:** 

- **GPs** 

- **Social prescribers** 

- **Mental health teams (including CMHT, Intensive Teams, Crisis Teams, Recovery Teams, Primary Care Liaison Service, IAPT/Talking Therapies etc.).** 

- **Sexual Assault Referral Centres (SARCs)** 

- **Local Government services (e.g. Social Services, Supported Housing etc).** 

- **Drug and Alcohol services** 

- **Independent Sexual Violence Advisors (ISVAs)** 

- **Independent Domestic Violence Advisors (IDVAs)** 

- **Other mental health charities** 

- **Social care and welfare charities** 

## **Our Service Users** 

We do not at this time collect detailed demographic data from those referred to us. This has been primarily because for survivors of trauma, asking demographic questions can feel intrusive and off-putting. However, we are also aware that funders are increasingly asking for this type of information to ensure that services are inclusive and accessible to all sectors of the community. Therefore, we are beginning to look at ways in which we can gather this information in ways that feel more friendly. 

Nevertheless, we are able to glean some demographic information from our usual referral processes. 

Page 7 




## **Services** 

The charity has continued to provide a range of services to survivors of trauma, including clinical assessments, individual and group psychotherapy, the START psychoeducation and skills programme, and signposting services. 

## **Training and Education** 

During this period, Breakthrough ran fewer training courses than during the previous year. This was due to time constraints imposed by the increase in demand for clinical services. However, the charity decided to focus on a smaller number of bespoke training and education courses for specific businesses and organisations. 

These included training delivered online for over 150 staff at a large law firm, and training in person for the Student Welfare Service at one of the largest Universities in the region. 

These courses have been well received and have resulted in further engagements to deliver similar training for other organisations in the year ahead. 

Page 8 



## **Partnerships** 

The charity has worked hard to develop a number of partnerships, and to increase participation in local and regional networks. 

We have begun to develop joint projects with several other organisations, including a safehouse for victims of trafficking and modern slavery. 

We have continued to be involved in the Bath and Northeast Somerset 3[rd] Sector Group and have become involved in the regional Sexual Violence Reference Group. We have also joined the Male Survivors Partnership and are developing collaborative working relationships with a number of other mental health and sexual violence charities. 

The charity has begun to develop a more collaborative working relationship with NHS services, in particular Avon and Wiltshire Partnership for Mental Health. 

## **Funding** 

As with all charities Trauma Breakthrough is dependent on the generosity of both individual donors and organisational funders. We are particularly grateful to the following organisations, which have supported our work over the last year: 

- **The National Lottery Community Fund** 

- **Souter Charitable Trust** 

- **Waitrose Community Foundation** 

- **Burges Salmon Charitable Trust** 

- **National Grid** 

- **Local Giving - Magic Little Grants** 

- **The Tudor Trust** 

- **Gowling WLG Charitable Trust** 

- **Albert Hunt Trust** 

- **Avon & Somerset Police and Crime Commissioner’s Office** 

- **Lloyds Bank Foundation** 

- **29th May 1961 Charitable Trust** 

- **One Stop Community Partnerships** 

- **Lloyds Bank Foundation** 

- **Burges Salmon Charitable Trust** 

Page 9 



The trustees who are also directors ol the charity for the purposes ol the Companies Act
2006, prosenl their report with the financial statements ol the charity for the year ended
31 March 2023.
The trustees have adopted the provisions ol Accounting and Reporting by Charities=
Slalement of Recommended Practice applicable lo charities preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and Republic ol
Ireland IFRS1021 leffeclive 1 January 20191.
Financial Review
Total incoming resources for the period were £207,071 12022.. £199,645). Total
resources expended were £225,003 {2022.. £164,889). Overall deficit for the period was
£17,93212022.. Surplus £34,756).
together, a total of £160,158 grant funding was raised for a variety of purposes.
Principal funding sources
Funding is primarily derived from grant funding Isee above), continuing therapy and
support services, donations and sales from its online and physical shop.
Further grant funding will continue to be researched and applied for, however, the tx)ard
of trustees and senior management team are exploring ways to diversify income
streams, to reduce the charity's reliance on grant funding, and develop more sustainable
finances.
Reserves policy
The trustees have established a policy whereby the unrestricted funds not committed or
invested in tangible fixed assets held by the charity should be 6 months of budgeted
expenditure. This is being worked towards moving forward and at this level, they feel that
they would be able to continue the current activities of the charity in the event of a
significant drop in funding. It would obviously be necessary lo consider how funding
would be replaced or activities changed.
Total funds al the year end are £95,9161£95,537 unrestricted and £379 reslrictedl
12022.. £113,848, £66,153 unrestricted and £47,695 reslrictedl.
Page 10

Structure, Governan¢e and Management
Goveming do¢ument
The charity is controlled by ils memorandum and articles of association, and constitutes
a limited company. limited by guarantee, as defined by the Companies Acl 2006.
Recrultment and appolntment of new tru$tee$
Under the requirements of the Memorandum and Articles of Association the Iruslees are
elected to serve at the Annual General Meeting.
Referen¢e and Admlnlslratlve Detalls
Reglstered Company number
08274282
IEngland and Wales)
Reglstered Charlty number
1150508
Reglstered offlce
Foyer Annex
Dominion Road
Bath
BA21DF
Trustees
Jonathan Bees
Hannah Cox
Sarah Thomas
Dr Fergus Law Iresigned 1 st April 20231
Emily-Jane Curtis (appointed 17th September 20221
Jenny Cowderoy lappoinled 11 th March 20231
Susan Crichton (appointed 11th March 20231
Elena Hailwood lappoinled 11 th March 20231
Independent Examlner .
David Hoose FCA
Mazars LLP
First Floor, Two Chamberlain Square
Birmingham
B3 3AX
Trustees. responsibilities in relation to the financial statement$
The Iruslees (who are also directors of the charity lor the purposes of Company lawl are
responsible for preparing the Trustees, Annual Report and the financial statements in
accordanTr with applicable law and United Kingdom Accounting Standards (UK
Generally Accepted Accounting Praclicel.
Page 11

Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to: 

- select suitable accounting policies and then apply them consistently; 

- observe the methods and principles in the Charities SORP; 

- make judgements and estimates that are reasonable and prudent; 

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation. 

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

## **Statement as to disclosure to our Independent Examiners** 

In so far as the trustees are aware at the time of approving our trustees' annual report: 

there is no relevant information, being information needed by the examiner in 

- connection with preparing their report, of which the charitable company's examiner is unaware; and 

the trustees have taken all steps that they ought to have taken to make themselves 

- aware of any relevant information and to establish that the examiner is aware of that information. 

This report has been prepared in accordance with the Statement of Recommended Practice - Accounting and Reporting by Charities. 

Approved by order of the board of trustees on: 

## Nov 23 2023 , 

and signed on its behalf by: 

Signature: Jenny Cowderoy (Nov 23, 2023 19:07 GMT) Jenny Cowderoy Name: Trustee Signature: 

## Giles Lascelle 

Name: 

CEO 

Page 12 



**Trauma Breakthrough Ltd. Registered number: 08274282 Charity number: 1150508** 

## **Independent examiner’s report to the trustees of Trauma Breakthrough Ltd** 

I report on the financial statements of Trauma Breakthrough Ltd for the year ended 31st March 2023, which are set out on pages 15 to 23. 

## **Respective responsibilities of trustees and examiner** 

The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’). 

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements as carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(b) of the 2011 Act. 

This report, including my statement, has been prepared for and only for the charity’s trustees as a body. My work has been undertaken so that I might state to the charity’s trustees those matters I am required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body for my examination work, for this report, or for the statements I have made. 

## **Basis of independent examiner’s report** 

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements  presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the financial statements present a ‘true and fair view’ and the report is limited to those matters set out in the statement below. 

## **Independent examiner’s statement** 

In connection with my examination, which is complete, no matters have come to my attention which give me reasonable cause to believe that in any material respect: 

- accounting records were not kept in respect of Trauma Breakthrough Ltd in accordance with section 386 of the 2006 Act; or 

- the financial statements do not accord with those records; or 

the financial statements do not comply with the accounting requirements of section 396 of the 2006 

- Act other than any requirement that the financial statements give a ‘true and fair’ view which is not a matter considered as part of an independent examination; or 

Page 13 



**Trauma Breakthrough Ltd. Registered number: Charity number:** 

**08274282 1150508** 

## **Independent examiner’s report to the trustees of Trauma Breakthrough Ltd** 

- the financial statements have not been prepared in accordance with the methods and principals of 

- • the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)]. 

I have no concerns and have come across no other matters in connection with the examination to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached. 

Signed: David Hoose (Nov 24, 2023 08:44 GMT) 

David Hoose FCA Mazars LLP First Floor, Two Chamberlain Square Birmingham B3 3AX 

> Date: Nov 24, 2023 

Page 14 



Trauma Breakthrough Ltd.
Statemenl ol Financial A¢tivities (In¢ludlng In¢ome & Expendlture A¢¢ounl)
for the year ended 31 March 2023
Note$
Unrestricted Restricted
Funds
Funds Totsl Funds Totsl Funds
2023
2023
2023
2022
In¢omlng re$our¢e$
Donations and grants
41,138
125,758
166,896
165,186
Other trading activities
6,160
6.160
4,593
Investment activities
102
102
Charitable activities
33,913
33,913
29,851
Totsl In¢ome
81,313
125,758
207,071
199,645
Re$our¢e$ expended
Fundraising trading.. cost of
goods sold and other costs
2,247
2,247
1,936
Charitable activities
45,412
173,074
218,486
161,233
Governance costs
4,270
4,270
1,720
Totsl expendlture
51,929
173,074
225,003
164,889
Surplu$lldefl¢lt)
29,384
147,3161
117,9321
34,756
Reeon¢lllatlon of funds
Total funds brought lonNard
66,153
47,695
113,848
79,092
Totsl Funds ¢arrled forward
95,537
379
95,916
113,848
Page 15

## **Trauma Breakthrough Ltd. Balance Sheet as at 31 March 2023** 

||**Notes**||**2023**||**2022**|
|---|---|---|---|---|---|
||||**£**||**£**|
|**Fixed assets**||||||
|Tangible assets|5||3,455||3,408|
||||3,455||3,408|
|**Current assets**||||||
|Debtors|6|14,433||30,916||
|Cash at bank and in hand||84,974||83,474||
|||99,407||114,390||
|**Creditors: amounts falling**||||||
|**due within one year**|7|(6,946)||(3,950)||
|**Net current assets**|||92,461||110,440|
|**Total assets less current**||||||
|**liabilities**|||95,916||113,848|
|**Net assets**|||95,916||113,848|
|**Funds**|8|||||
|Unrestricted funds|||95,537||66,153|
|Restricted funds|||379||47,695|
|**Total Funds**|||95,916||113,848|



The trustees are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. 

The members have not required the company to obtain an audit in accordance with section 476 of the Act. 

The directors/trustees acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. 

The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime. 

These financial statements were approved by the Trustees on 

Nov 23, 2023 ……………………………… 

On behalf of the Trustees 

Signature 

> Jenny Cowderoy (Nov 23, 2023 19:07 GMT) …………………………….. …………………………….. 

Name 

## Jenny Cowderoy 

## Giles Lascelle 

…………………………….. …………………………….. 

Position 

Trustee CEO …………………………….. …………………………….. 

Page 16 



## **Trauma Breakthrough Ltd. Notes to the Accounts for the year ended 31 March 2023** 

## **1 Principle accounting policies** 

The principal accounting policies adopted in the preparation of the financial statements are set out below: 

## _**Basis of preparation**_ 

The financial statements have been prepared in accordance with Accounting and Reporting By Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019) – (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. 

The financial statements have been prepared under the historical cost convention. 

## _**Fund Accounting**_ 

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. 

Restricted Funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal. 

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. 

## _**Incoming Resources**_ 

All incoming resources are included in the statement of financial activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. 

## _**Resources expended**_ 

Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered. 

Costs of generating funds comprises those costs associated with attracting voluntary income and the costs of trading for fundraising purposes. 

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them. 

Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include the examiner's fees and costs linked to the strategic management of the charity. 

All costs are allocated between the expenditure categories of the SoFA on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis. 

Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure. 

Page 17 



Trauma Breakthrough Ltd.
Notes to the Accounts
for the year ended 31 March 2023
TangiTble flxed a$$ets
Fixed assets (excluding investments) are slated al cost less accumulated depreciation. The
osls ol minor additions or those Costing below £250 are not capitalised. Depreciation is
provided at rates calculated lo write off the cost of each asset over its expected useful life.
Impairment reviews are carried out as and when evidence comes to light that that the recoverable
amount of a functional fixed asset is below its nel book value due to damage, obsolescence or
other relevant factors.
Depreciation is provided at the following annual rates in order to write off each asset over its
estimated useful life.
Computer equipment
Office equipment
over 3 years, straight line
20 /0 on a reducing balance basis
Taxatlon
As a charity, Trauma Breakthrough Ltd. is exempl from tax on income and gains falling wthin
s￿lI0n 505 01 the Taxes Art 1988 or s256 of the Taxation ol Chargeable Gains Act 1992 to the
extent that these are applied to its charitable objects. No lax charges have arisen in the Charity.
2 In¢omlng resour¢es
Unrestrieted Restricted
2023
2023
Total
2023
Total
2022
Donatlon$ andgrants
General donations
Grants received
Regular giving
Colleclionslonline cashback donations
816
34,400
5,593
329
41,138
816
160,158
5,593
329
166,896
3,183
156,505
5,370
128
165,186
125,758
125,758
Other tradlng a¢tlvltle$
Fundraising
Web sales
Shop sales
5,516
482
162
6,160
5,516
482
162
6,160
3,581
685
327
4,593
Investment actlvltles
Interest income
102
102
102
102
15
15
Charitable activltles
Online courses
Training
Supervision
Client services therapy
150
2,275
165
27,261
9,172
9,172
24,741
24,741
33,913
33,913
29,851
Totsl In¢omlng re$our¢es
81,313
125,758
207,071
199,645
Page 18

Trauma Breakthrough Ltd.
Notes to the Accounts
for the year ended 31 March 2023
3 Resour¢e$ expended
Unrestricted Re$tri¢ted
2023
2023
Totsl
2023
Total
2022
Fundraising tradiTng.' cost of goods
sold and other ¢o$ts
Online facility lees
Bad debts
Postage
Products lor resale
Fundraising and event costs
114
114
141
225
224
262
1,084
489
112
1,532
489
112
1,532
2,247
2,247
1,936
Charitable a¢tlvities
Venue hire Training venues
Venue hire Client services
Sundry equipmenvtherapy resources
Advertising
Depreciation
Travel
Volunleerlcommunity fund
Training course expenses
Sundry expenses
Stationery
Premises costs
Leasehold - Improvements
Premises - Repairs & Maintenance
Premises - Furniture & Furnishings
Premises - Household & Cleaning
Contractors & Outsourced Costs
Equipment
Employers National Insurance
Pensions costs
IT software
Salaries
Staff training
Staff supervision
Subscriptions & professional lees
Telephone & internet
60
391
60
391
192
512
829
1,301
79
497
47
2,259
425
18,580
2,227
371
2,391
815
501
468
6,395
538
575
116,612
1,194
2,630
944
851
4,467
818
4,467
1,691
677
1,570
873
677
1,570
2,289
309
15,617
2,289
309
15,617
917
472
740
1,393
344
9,809
1,276
837
917
472
740
4,724
344
9,809
1,276
837
164,458
3,065
2,950
1,079
744
3,331
164,458
3,065
2,950
1,079
744
45,412
173,074
218,486
161,233
Governance ¢o$t$
Admin costs
Awounlancy and bookkeeping
Independent examiners fees
Insurance
437
720
2,100
1,013
437
720
2,100
1,013
43
624
480
573
4,270
4,270
1,720
Totsl re$our¢e$ expended
173 074
225 003
Page 19

Trauma Breakthrough Ltd.
Notes to the Accounts
for the year ended 31 March 2023
4 Net In¢omel{Expendlture}
Total
2023
Total
2022
Nel incomellexpendilurel is slated aller charging=
Depreciation
Independent examiners fees
1,691
2,100
2,100
1,301
480
117,092
5 Employee eo$ts
2023
2022
Wages and salaries
Social security costs
Pension costs
Total
164,458
9,809
1,276
175,543
116,612
6,395
538
123,545
No employee received emoluments of more than £60,000.
The average number of employees during the year, calculated on the basis ol lull lime equivalents,
was as follows..
Counselling, advice and information
Adminislralion and support
Trustees, Remuneratlon, beneflts and expenses
No Iruslees received any remuneration or were reimbursed lor expenses.
Page 20

Trauma Breakthrough Ltd.
Notes to the Accounts
for the year ended 31 March 2023
5 Tangible Flxed Asset$
Office
Equipment
Computer
Equipment
Total
Cost
At 1 April 2022
Additions
1,919
3,909
5,828
1,737
1,737
At 31 March 2023
5,646
Depreciation
At 1 April 2022
Charge for the year
549
273
1,871
1,417
2,420
1,690
At 31 March 2023
822
3,288
4,110
Net Book Value
At 31 March 2023
1,097
2,358
3,455
At 31 March 2022
1,370
2,038
3,408
6 Debtors
2023
2022
Trade debtors
Prepayments and awrued income
10,858
3,575
14,433
27,480
3,436
30,916
7 Credltor$: amounts falllng due wlthln one year
2023
2022
Trade Creditors
Taxes and social security
Awruals and deferred income
1,149
3,492
2,305
6,946
252
3,348
350
3,950
Page 21

Trauma Breakthrough Ltd.
Notes to the Accounts
for the year ended 31 March 2023
8 Movement In funds
1$t Aprll 2022
Incoming
sour¢es
Resource$
expended
Balance
transfer$
31st
March
2023
Unrestrleted fund$
General Fund
66,153
81,313
151,9291
95,537
Restrlcted funds
Computer equipment
1,197
18181
379
Avon & Somersel Police
Western Power Distribution
The Tudor Trust
Poslcode Local Trust
Albert Hunt Trust
Lloyds Bank Foundation
National Lollery
Groundwork
Allen Lane Foundation
Barchester Foundation
Bristol Pride
40,897
9,920
2,000
140,8971
19,9201
12,0001
124,3001
12,0001
127,2501
156,5891
11,0001
17,5001
15001
13001
24,300
2,000
27,250
42,691
1,000
13,898
7,500
500
300
Totsl re$trl¢ted fund$
47,695
125,758
1173,0741
379
Totsl funds
113,848
207,071
225,003
95,916
Page 22

Trauma Breakthrough Ltd.
Notes to the Accounts
for the year ended 31 March 2023
Purposes of restrl¢ted funds:
Avon & Somersel Police
Core Costs (Domestic Abuse & Sexual Violence Services)
START Programme & Group Core Costs
Staff Wellbeing I Community Fund
core funding costs 2022123
Therapy sessions
Core Costs (Sexual Violence Servicesl
Therapist salaries
core funding costs
Therapeutic Community 2023
Summer 2022 activities
Western Power Distribution
The Tudor Trust
Poslcode Local Trust
Albert Hunt Trust
Lloyds Bank Foundation
National Lollery
Groundwork
Allen Lane Foundation
Barchester Foundation
Bristol Pride
START Programme- LGBT+ Places 2022123
9 Related party dl$¢losure$
There were no related party transactions for the year ended 31 sl March 2023.
Page 23