OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Reference and Administrative
Details
Trustees'
Report
2to4
Statement ofTrustees'
Responsibilities
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet Bto9
Notes to the Financial Statements 10to 22

Charity Registration Charity Registration Charity Registration Number Number 1150463
Company Registration Number 07973984
Registered Office 19Riverside Drive
Radcliffe
Manchester
M26 1HU
Trustees A N Bevan
K R Green
J Watson
P J P Collins
M J Broadbent
Senior Management Team JJ Galloway
Independent Examiner Horsfield
g Smith
Tower House
269 Walmersley Road
Bury
Lancashire
BL96NX
The charity is incorporated in England.

AND STATEMENT OF TOTAL RECOGNISED GAINS AND L OSSES)
Unrestricted Restricted Total Total
funds funds 2022 2021
Note f f f f
Income and Endowments from:
Donations
and legacies
2 190,122 9,663 199,785 102,563
Other trading
activities
3
Other income 4 922
Tota
I Income
190,206 9,663 199,869 103,485
Expenditure
on:
Raising funds (885) (885) (400)
Charitable
activities
(182,527) (9,663) (192,190) (109,338)
Tota
I Expenditure
(183,412) (9,663) (193,075) (109,738)
Net income/(expenditure) 6,794 6,794 (6,253)
Gains/losses
on revaluation
offixed assets 63,281
Net movement
in funds
6,794 6,794 57,028
Reconciliation
offunds
Total funds brought
forward
60,760 60,760 3,732
Total funds carried forward 67,554 67,554 60,760

(REGISTR ATION NUM BER:07973984)
2022 2021
Note f f
Fixed assets
Tangible assets 10 77,600 79,717
Investments 100 100
77,700 79,817
Current assets
Debtors 12 907 2,765
Cash at bank and in hand 13 14,800 2,960
15,707 5,725
Creditors: Amounts falling due within one year 14 (25,853) (24,782)
Net current liabilities (10,146) (19,057)
Net assets 67,554 60,760
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 67,554 60,760
Total funds 16 67,554 60,760

Asset class Depreciation method and rate
Motor vehicles 20%straight line
Fixtures and Fittings 20%straight line
Plant and Equipment 20%straight line

Unrestricted
funds Restricted Total
General funds funds
f f f
Donations and legacies;
Donations
from
community groups 35,623 35,623
Grants, including capital grants;
Grants receivable 13,956 9,663 23,619
Regular giving and capital donations 140,543 140,543
Total for 2022 190,122 9,663 199,785
Total for 2021 92,072 10,491 102,563
3 Income from other trading activities
Unrestricted
funds Total
General funds
f f
Trading income;
Shop income from sale ofdonated goods and services 84 84
Total for 2022 84
4 Other income
Unrestricted
funds Total
General funds
f f
T otalfor2021 922 922

a) Costs ofgenerating
donation
s
and leg
acies
Unrestricted
funds
Total Total
General 2022 2021
f f f
Other direct costs ofgenerating voluntary
income 885 885 400
Unrestricted
funds Total
General funds
Note f f
Other direct costs ofgenerating voluntary income 885 885
Total for 2022 885 885
Total for 2021 400 400

Unrestricted
funds Restricted Total Total
General funds 2022 2021
Note f f f f
Provision of
motoring
experience 64,260 64,260 20,500
Employment costs 51,752 9,663 61,415 60,653
Establishment costs 12,224 12,224 5,742
Telephone 1,483 1,483 3,725
Motor expenses 17,721 17,721 2,966
Trade subscriptions 779 779
Sundry 9,501 9,501 1,360
Travelling 3,039 3,039 674
Insura nce 10,614 10,614 10,197
Legal 8
Professional fees 1,489 1,489 128
Accountancy fees 2,090 2,090 2,240
Bank charges 1,258 1,258 936
Depreciation,
amortisation and
other similar costs 2,117 2,117 217
Allocated support
costs 4,200 4,200
182,527 9,663 192,190 109,338

2022 2021
f f
Accountancy fees —Independent examination ofaccounts 825 792
Depreciation offixed assets 2,117 217

10Tangible fixed assets
Fixtures and Motor Plant and
fittings vehicles machinery Total
f f f f
Valuation
At 1April 2021 2,175 79,500 1,951 83,626
At 31March 2022 2,175 79,500 1,951 83,626
Depreciation
At 1April 2021 1,958 1,951 3,909
Charge for the year 217 1,900 2,117
At 31March 2022 2,175 1,900 1,951 6,026
Net book value
At 31March 2022 77,600 77,600
At 31March 2021 217 79,500 79,717

Shares in group undertakings
and participatin
g
interests
Subsidiary
undertakings Total
f f
Cost
At 1April 2021 100 100
At 31March 2022 100 100
Net book value
At 31March 2022 100 100
At 31March 2021 100 100

Country of Proportion ofvoting Principal
Undertaking incorporation Holding rights and shares held activity
2022 2021
Subsidiary undertakings
Speed of Sight Events
Limited
4D Unit 10Junction
Eco Park, Rake Lane,
England Ordinary 100% 100% Trading
company
Swinton, Manchester,
M28 8LR

12 Debtors
2022 2021
f f
Trade debtors 907 748
Due from group undertakings 131
Prepayments 1,886
907 2,765
13Cash and cash equivalents
2022 2021
f f
Cash at bank 14,800 2,960
14Creditors: amounts falling due within one year
2022 2021
f f
Trade creditors 6,704 1,600
Otherloans 9,974 9,974
Due to group undertakings 1,267
Other taxation and social security 590 689
Other creditors 7,318 12,519
25,853 24,782
15Obligations under leases and hire purchase contracts
The total value offuture minimum lease payments was as follows:

Unrestricted Total funds at
funds 31March
General 2022
f f
Tangible fixed assets 77,600 77,600
Fixed asset investments 100 100
Current assets 15,707 15,707
Current liabilities (25,853) (25,853)
Total net assets 67,554 67,554
Unrestricted Total funds at
funds 31March
General 2021
f f
Tangible fixed assets 79,717 79,717
Fixed asset investments 100 100
Current assets 5,725 5,725
Current liabilities (24,782) (24,782)
Total net assets 60,760 60,760

At 1April Financing At 31March
2021 cash flows 2022
f f f
Cash at bank and in hand 2,960 11,583 14,543
Net debt 2,960 11,583 14,543
At 1April Financing At 31March
2020 cash flows 2021
f f f
Cash at bank and in hand 3,074 (114) 2,960
Net debt 3,074 (114) 2,960