| Reference and Administrative Details |
|
|---|---|
| Trustees' Report |
2to4 |
| Statement ofTrustees' Responsibilities |
|
| Independent Examiner's Report |
|
| Statement of Financial Activities | |
| Balance Sheet | Bto9 |
| Notes to the Financial Statements | 10to 22 |
| Charity Registration | Charity Registration | Charity Registration | Number | Number | 1150463 | |||
|---|---|---|---|---|---|---|---|---|
| Company | Registration | Number | 07973984 | |||||
| Registered | Office | 19Riverside | Drive | |||||
| Radcliffe | ||||||||
| Manchester | ||||||||
| M26 1HU | ||||||||
| Trustees | A N Bevan | |||||||
| K R Green | ||||||||
| J Watson | ||||||||
| P J P Collins | ||||||||
| M J Broadbent | ||||||||
| Senior Management | Team | JJ Galloway | ||||||
| Independent | Examiner | Horsfield g Smith |
||||||
| Tower House | ||||||||
| 269 Walmersley | Road | |||||||
| Bury | ||||||||
| Lancashire | ||||||||
| BL96NX | ||||||||
| The charity is incorporated | in England. |
| AND STATEMENT OF | TOTAL | RECOGNISED | GAINS AND L | OSSES) | |
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | 2022 | 2021 | ||
| Note | f | f | f | f | |
| Income and Endowments | from: | ||||
| Donations and legacies |
2 | 190,122 | 9,663 | 199,785 | 102,563 |
| Other trading activities |
3 | ||||
| Other income | 4 | 922 | |||
| Tota I Income |
190,206 | 9,663 | 199,869 | 103,485 | |
| Expenditure on: |
|||||
| Raising funds | (885) | (885) | (400) | ||
| Charitable activities |
(182,527) | (9,663) | (192,190) | (109,338) | |
| Tota I Expenditure |
(183,412) | (9,663) | (193,075) | (109,738) | |
| Net income/(expenditure) | 6,794 | 6,794 | (6,253) | ||
| Gains/losses on revaluation |
|||||
| offixed assets | 63,281 | ||||
| Net movement in funds |
6,794 | 6,794 | 57,028 | ||
| Reconciliation offunds |
|||||
| Total funds brought forward |
60,760 | 60,760 | 3,732 | ||
| Total funds carried forward | 67,554 | 67,554 | 60,760 |
| (REGISTR | ATION | NUM BER:07973984) | |||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Note | f | f | |||
| Fixed assets | |||||
| Tangible assets | 10 | 77,600 | 79,717 | ||
| Investments | 100 | 100 | |||
| 77,700 | 79,817 | ||||
| Current assets | |||||
| Debtors | 12 | 907 | 2,765 | ||
| Cash at bank | and in hand | 13 | 14,800 | 2,960 | |
| 15,707 | 5,725 | ||||
| Creditors: Amounts | falling due within one year | 14 | (25,853) | (24,782) | |
| Net current | liabilities | (10,146) | (19,057) | ||
| Net assets | 67,554 | 60,760 | |||
| Funds ofthe | charity: | ||||
| Unrestricted | income | funds | |||
| Unrestricted | funds | 67,554 | 60,760 | ||
| Total funds | 16 | 67,554 | 60,760 |
| Asset class | Depreciation | method | and rate |
|---|---|---|---|
| Motor vehicles | 20%straight | line | |
| Fixtures and Fittings | 20%straight | line | |
| Plant and Equipment | 20%straight | line |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | Restricted | Total | |||||
| General | funds | funds | |||||
| f | f | f | |||||
| Donations | and legacies; | ||||||
| Donations from |
community | groups | 35,623 | 35,623 | |||
| Grants, | including | capital grants; | |||||
| Grants | receivable | 13,956 | 9,663 | 23,619 | |||
| Regular | giving and capital donations | 140,543 | 140,543 | ||||
| Total for | 2022 | 190,122 | 9,663 | 199,785 | |||
| Total for | 2021 | 92,072 | 10,491 | 102,563 |
| 3 | Income from other trading activities | |||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total | |||
| General | funds | |||
| f | f | |||
| Trading income; | ||||
| Shop income from sale ofdonated goods and services | 84 | 84 | ||
| Total for 2022 | 84 | |||
| 4 | Other income | |||
| Unrestricted | ||||
| funds | Total | |||
| General | funds | |||
| f | f | |||
| T | otalfor2021 | 922 | 922 |
| a) Costs ofgenerating donation |
s and leg |
acies | ||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | ||||||
| Total | Total | |||||
| General | 2022 | 2021 | ||||
| f | f | f | ||||
| Other direct costs ofgenerating | voluntary | |||||
| income | 885 | 885 | 400 | |||
| Unrestricted | ||||||
| funds | Total | |||||
| General | funds | |||||
| Note | f | f | ||||
| Other direct costs ofgenerating | voluntary | income | 885 | 885 | ||
| Total for 2022 | 885 | 885 | ||||
| Total for 2021 | 400 | 400 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Restricted | Total | Total | |||
| General | funds | 2022 | 2021 | |||
| Note | f | f | f | f | ||
| Provision of | ||||||
| motoring | ||||||
| experience | 64,260 | 64,260 | 20,500 | |||
| Employment | costs | 51,752 | 9,663 | 61,415 | 60,653 | |
| Establishment | costs | 12,224 | 12,224 | 5,742 | ||
| Telephone | 1,483 | 1,483 | 3,725 | |||
| Motor expenses | 17,721 | 17,721 | 2,966 | |||
| Trade subscriptions | 779 | 779 | ||||
| Sundry | 9,501 | 9,501 | 1,360 | |||
| Travelling | 3,039 | 3,039 | 674 | |||
| Insura nce | 10,614 | 10,614 | 10,197 | |||
| Legal 8 | ||||||
| Professional | fees | 1,489 | 1,489 | 128 | ||
| Accountancy | fees | 2,090 | 2,090 | 2,240 | ||
| Bank charges | 1,258 | 1,258 | 936 | |||
| Depreciation, | ||||||
| amortisation | and | |||||
| other similar | costs | 2,117 | 2,117 | 217 | ||
| Allocated support | ||||||
| costs | 4,200 | 4,200 | ||||
| 182,527 | 9,663 | 192,190 | 109,338 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| f | f | |||||
| Accountancy | fees —Independent | examination | ofaccounts | 825 | 792 | |
| Depreciation | offixed assets | 2,117 | 217 |
| 10Tangible fixed assets | ||||||
|---|---|---|---|---|---|---|
| Fixtures | and | Motor | Plant | and | ||
| fittings | vehicles | machinery | Total | |||
| f | f | f | f | |||
| Valuation | ||||||
| At 1April 2021 | 2,175 | 79,500 | 1,951 | 83,626 | ||
| At 31March 2022 | 2,175 | 79,500 | 1,951 | 83,626 | ||
| Depreciation | ||||||
| At 1April 2021 | 1,958 | 1,951 | 3,909 | |||
| Charge for the year | 217 | 1,900 | 2,117 | |||
| At 31March 2022 | 2,175 | 1,900 | 1,951 | 6,026 | ||
| Net book value | ||||||
| At 31March 2022 | 77,600 | 77,600 | ||||
| At 31March 2021 | 217 | 79,500 | 79,717 |
| Shares in group undertakings and participatin |
g interests |
|
|---|---|---|
| Subsidiary | ||
| undertakings | Total | |
| f | f | |
| Cost | ||
| At 1April 2021 | 100 | 100 |
| At 31March 2022 | 100 | 100 |
| Net book value | ||
| At 31March 2022 | 100 | 100 |
| At 31March 2021 | 100 | 100 |
| Country of | Proportion | ofvoting | Principal | |||
|---|---|---|---|---|---|---|
| Undertaking | incorporation | Holding | rights and | shares held | activity | |
| 2022 | 2021 | |||||
| Subsidiary | undertakings | |||||
| Speed of | Sight Events | |||||
| Limited | ||||||
| 4D Unit 10Junction Eco Park, Rake Lane, |
England | Ordinary | 100% | 100% | Trading company |
|
| Swinton, | Manchester, | |||||
| M28 8LR |
| 12 Debtors | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| f | f | |||||||
| Trade debtors | 907 | 748 | ||||||
| Due from group | undertakings | 131 | ||||||
| Prepayments | 1,886 | |||||||
| 907 | 2,765 | |||||||
| 13Cash and cash equivalents | ||||||||
| 2022 | 2021 | |||||||
| f | f | |||||||
| Cash at bank | 14,800 | 2,960 | ||||||
| 14Creditors: amounts | falling due | within one year | ||||||
| 2022 | 2021 | |||||||
| f | f | |||||||
| Trade creditors | 6,704 | 1,600 | ||||||
| Otherloans | 9,974 | 9,974 | ||||||
| Due to group undertakings | 1,267 | |||||||
| Other taxation | and social | security | 590 | 689 | ||||
| Other creditors | 7,318 | 12,519 | ||||||
| 25,853 | 24,782 | |||||||
| 15Obligations | under leases and hire purchase contracts | |||||||
| The total value | offuture | minimum | lease payments | was as follows: |
| Unrestricted | Total funds at | ||
|---|---|---|---|
| funds | 31March | ||
| General | 2022 | ||
| f | f | ||
| Tangible | fixed assets | 77,600 | 77,600 |
| Fixed asset investments | 100 | 100 | |
| Current | assets | 15,707 | 15,707 |
| Current | liabilities | (25,853) | (25,853) |
| Total net assets | 67,554 | 67,554 | |
| Unrestricted | Total funds at | ||
| funds | 31March | ||
| General | 2021 | ||
| f | f | ||
| Tangible | fixed assets | 79,717 | 79,717 |
| Fixed asset investments | 100 | 100 | |
| Current | assets | 5,725 | 5,725 |
| Current | liabilities | (24,782) | (24,782) |
| Total net assets | 60,760 | 60,760 |
| At 1April | Financing | At 31March | ||
|---|---|---|---|---|
| 2021 | cash flows | 2022 | ||
| f | f | f | ||
| Cash | at bank and in hand | 2,960 | 11,583 | 14,543 |
| Net | debt | 2,960 | 11,583 | 14,543 |
| At 1April | Financing | At 31March | ||
| 2020 | cash flows | 2021 | ||
| f | f | f | ||
| Cash | at bank and in hand | 3,074 | (114) | 2,960 |
| Net | debt | 3,074 | (114) | 2,960 |