OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Reference and Administrative
Details
Trustees' Report 2to 5
Statement ofTrustees'
Responsibilities
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet 9to 10
Notes to the Financial Statements 11to 22

AND STATEMENT OF TOTAL RECOGNISED GAINS AND L OSSES)
Unrestricted Restricted Total Total
Note funds
f
funds
f
2021
f
2020f
Income and Endowments from:
Donations
and legacies
2 92,072 10,491 102,563 173,453
Other income 3 922 922 188
Total Income 92,994 10,491 103,485 173,641
Expenditure
on:
Raising funds 4 (400) (400) (2,579)
Charitable
activities
17 (98,847) (10,491) (109,338) (188,713)
Total Expenditure (99,247) (10,491) (109,738) (191,292)
Net expenditure (6,253) (6,253) (17,651)
Gains/losses
on revaluation
offixed assets 63,281 63,281
Net movement
in funds
57,028 57,028 (17,651)
Reconciliation offunds
Total funds brought forward 3,732 3,732 21,383
Total funds cardied forward 14 60,760 60,760 3,732

2021 2020
Note f
Fixed assets
Tangible assets 79,717 16,653
Investments 100 100
79,817 16,753
Current assets
Debtors 10 2,765 2,351
Cash at bank and in hand 2,960 3,074
5,725 5,425
Creditors: Amounts falling due within one year 12 (24,782) (18,446)
Net current liabilities (19,057) (13,021)
Net assets 60,760 3,732
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 60,760 3,732
Total funds 14 60,760 3,732

2
Incom
e from don ations
an
d legacies
Unrestricted
funds Restricted Total
General funds funds
E E
Donations and legacies;
Donations from community groups 15,470 15,470
Grants, including capital grants;
Grants receivable 39,250 10,491 49,741
Regular giving and capital donations 37,352 37,352
Total for 2021 92,072 10,491 102,563
Totalfor2020 157,878 15,575 173,453
3 Other income
Unrestricted
funds Total
General funds
f E
Income from trading subsidiary 922 922
Total for 2021 922 922
Total for 2020 188 188
4
Expenditure
on raising funds

a) Costs of generating
donation
s
and legacies
Unrestricted
funds
Total To~el
General 2021 2020
f f E
Other direct costs ofgenerating voluntary
income 2,579

Unrestricted
funds Total
General funds
Note 6 6
Other direct costs ofgenerating voluntary income 400 400
Total for 2021 400 400
Total for 2020 2,579 2,579
5
Net incoming/outgoing
resources
Net outgoing resources for the year include:
2021 2020
6
Accountancy fees —Independent examination ofaccounts 792 820
Depreciation offixed assets 5,590 9,203

8
Tangible fixed assets
Fixtures and Motor Plant and
fittings
f
vehicles
6
machinery
f
Total
6
Cost
At 1April 2020 2,175 87,461 1,951 91,587
Revaluations (7,961) (7,961)
At31March 2021 2,175 79,500 1,951 83,626
Depreciation
At 1April 2020 1,741 71,242 1,951 74,934
Revaluations P1,242) (71,242)
Charge forthe year 217 217
At31March 2021 1,958 1,951 3,909
Net book value
At31March 2021 217 79,500 79,717
At31March 2020 434 16,219 16,653

9
Fixed asset investments
2021 2020
f f
Shares in group undertakings and participating interests 100 100
Shares in group undertakings and participating interests
Subsidiary
undertakings
f
Total
f
Cost
At 1April 2020 100 100
At31March 2021 100 100
Net book value
At 31March 2021 100 100
At31March 2020 10D 10D

ofshare capital are as f ollows:
Country of Proportion ofvoting Principal
Undertaking incorporation Holding rights and shares held activity
2021 2020
Subsidiary
undertakings
Speed ofSight Events
Limited
4D Unit 10Junction
Eco Park, Rake Lane,
England Ordinary 100% 100% company
Swinton, Manchester,
M28 8LR

10Debtors
2021 2020
f f
Trade debtors 748 748
Due from group undertakings 131 303
Prepayments 1,886 1,300
2,765 2,351
11Cash and cash equivalents
2021 2020
f f
Cash at bank 2,960 3,074
12Creditors: amounts falling due within one year
2021 2020
f f
Trade creditors 1,600
Otherloans 9,974 9,974
Other taxation and social security 689 2,210
Other creditors 12,519 6,262
24,782 18,446

14Funds
Balance at 1 incoming Resources Balance at 31
April 2020
f
resources
E
expended
E
March
E
2021
Unrestricted funds
General 3732 92,994 (35,966) 60,760
Restricted funds 10,491 (10,491)
Total funds 3,732 103,485 (46,457) 60,760
Balance at 1 Incoming Resources Balance at 31
April 2019
f
resources expended
E
March
E
2020
Unrestricted funds
General 21,383 158,066 (175,717) 3,732
Restricted funds 15,575 (15,575)
Total funds 21,383 173,641 (191,292) 3,732

Unrestricted Total funds at
funds 31March
General 2021
f 6
Tangible fixed assets 79,717 79,717
Fixed asset investments 100 100
Current assets 5,725 5,725
Current liabilities (24,782) (24,782)
Tata I net assets 60,760 60,760
Unrestricted Total funds at
funds 31March
General 2020
6 6
Tangible fixed assets 16,653 16,653
Fixed asset investments 100 100
Current assets 5,425 5,425
Current liabilities (18,446) (18,446)
Total net assets 3,732 3,732

At 1April Financing At31March
2020 cash flows 2021
f 6
Cash at bank and in hand 3,074 (114) 2,960
Net debt 3,074 (114) 2,960
At 1April Financing At31March
2019 cash flows 2020
f 6 f
Cash at bank and in hand 11,655 (8,581) 3,074
Net debt 11,655 (8,581) 3,074

Unrestricted
funds Restricted Total Total
General funds 2021 2020
Note f E E E
Provision of
motoring
experience 20,500 20,500 65,800
Employment costs 50,162 10,491 60,653 71,747
Establishment costs 5,742 5,742 5,352
Telephone 3,725 3,725 2,157
Motor expenses 2,966 2,966 10,242
Trade subscriptions 56
Sundry 1,360 1,360 3,624
Travelling 674 674 6,682
Insurance 10,197 10,197 10,791
Legal &
Professional fees 128 128 561
Accountancy fees 2,240 2,240 1,610
Bank charges 936 936 888
Depreciation,
amortisation and
other similar costs 217 217 9,203
98,847 10,491 109,338 188,713