| Reference and Administrative Details |
|
|---|---|
| Trustees' Report | 2to 5 |
| Statement ofTrustees' Responsibilities |
|
| Independent Examiner's Report |
|
| Statement of Financial Activities | |
| Balance Sheet | 9to 10 |
| Notes to the Financial Statements | 11to 22 |
| AND STATEMENT OF | TOTAL | RECOGNISED | GAINS AND L | OSSES) | |
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Note | funds f |
funds f |
2021 f |
2020f | |
| Income and Endowments | from: | ||||
| Donations and legacies |
2 | 92,072 | 10,491 | 102,563 | 173,453 |
| Other income | 3 | 922 | 922 | 188 | |
| Total Income | 92,994 | 10,491 | 103,485 | 173,641 | |
| Expenditure on: |
|||||
| Raising funds | 4 | (400) | (400) | (2,579) | |
| Charitable activities |
17 | (98,847) | (10,491) | (109,338) | (188,713) |
| Total Expenditure | (99,247) | (10,491) | (109,738) | (191,292) | |
| Net expenditure | (6,253) | (6,253) | (17,651) | ||
| Gains/losses on revaluation |
|||||
| offixed assets | 63,281 | 63,281 | |||
| Net movement in funds |
57,028 | 57,028 | (17,651) | ||
| Reconciliation offunds | |||||
| Total funds brought forward | 3,732 | 3,732 | 21,383 | ||
| Total funds cardied forward | 14 | 60,760 | 60,760 | 3,732 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Note | f | ||||
| Fixed assets | |||||
| Tangible assets | 79,717 | 16,653 | |||
| Investments | 100 | 100 | |||
| 79,817 | 16,753 | ||||
| Current assets | |||||
| Debtors | 10 | 2,765 | 2,351 | ||
| Cash at bank | and in hand | 2,960 | 3,074 | ||
| 5,725 | 5,425 | ||||
| Creditors: Amounts | falling due within one year | 12 | (24,782) | (18,446) | |
| Net current | liabilities | (19,057) | (13,021) | ||
| Net assets | 60,760 | 3,732 | |||
| Funds ofthe | charity: | ||||
| Unrestricted | income | funds | |||
| Unrestricted | funds | 60,760 | 3,732 | ||
| Total funds | 14 | 60,760 | 3,732 |
| 2 Incom |
e from | don | ations an |
d legacies | ||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||
| funds | Restricted | Total | ||||||
| General | funds | funds | ||||||
| E | E | |||||||
| Donations | and legacies; | |||||||
| Donations from | community | groups | 15,470 | 15,470 | ||||
| Grants, including | capital grants; | |||||||
| Grants | receivable | 39,250 | 10,491 | 49,741 | ||||
| Regular giving and capital donations | 37,352 | 37,352 | ||||||
| Total for | 2021 | 92,072 | 10,491 | 102,563 | ||||
| Totalfor2020 | 157,878 | 15,575 | 173,453 | |||||
| 3 Other | income | |||||||
| Unrestricted | ||||||||
| funds | Total | |||||||
| General | funds | |||||||
| f | E | |||||||
| Income from trading | subsidiary | 922 | 922 | |||||
| Total for | 2021 | 922 | 922 | |||||
| Total for | 2020 | 188 | 188 | |||||
| 4 Expenditure |
on raising funds |
| a) Costs of generating donation |
s and legacies |
|||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | ||||
| Total | To~el | |||
| General | 2021 | 2020 | ||
| f | f | E | ||
| Other direct costs ofgenerating | voluntary | |||
| income | 2,579 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | Total | ||||||
| General | funds | ||||||
| Note | 6 | 6 | |||||
| Other direct costs ofgenerating | voluntary | income | 400 | 400 | |||
| Total for 2021 | 400 | 400 | |||||
| Total for 2020 | 2,579 | 2,579 | |||||
| 5 Net incoming/outgoing |
resources | ||||||
| Net outgoing resources for | the | year include: | |||||
| 2021 | 2020 | ||||||
| 6 | |||||||
| Accountancy fees —Independent | examination | ofaccounts | 792 | 820 | |||
| Depreciation offixed assets | 5,590 | 9,203 |
| 8 Tangible fixed assets |
||||||
|---|---|---|---|---|---|---|
| Fixtures and | Motor | Plant | and | |||
| fittings f |
vehicles 6 |
machinery f |
Total 6 |
|||
| Cost | ||||||
| At 1April 2020 | 2,175 | 87,461 | 1,951 | 91,587 | ||
| Revaluations | (7,961) | (7,961) | ||||
| At31March 2021 | 2,175 | 79,500 | 1,951 | 83,626 | ||
| Depreciation | ||||||
| At 1April 2020 | 1,741 | 71,242 | 1,951 | 74,934 | ||
| Revaluations | P1,242) | (71,242) | ||||
| Charge forthe year | 217 | 217 | ||||
| At31March 2021 | 1,958 | 1,951 | 3,909 | |||
| Net book value | ||||||
| At31March 2021 | 217 | 79,500 | 79,717 | |||
| At31March 2020 | 434 | 16,219 | 16,653 |
| 9 Fixed asset investments |
|||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| f | f | ||||
| Shares in group undertakings | and participating | interests | 100 | 100 | |
| Shares in group undertakings | and participating | interests | |||
| Subsidiary | |||||
| undertakings f |
Total f |
||||
| Cost | |||||
| At 1April 2020 | 100 | 100 | |||
| At31March 2021 | 100 | 100 | |||
| Net book value | |||||
| At 31March 2021 | 100 | 100 | |||
| At31March 2020 | 10D | 10D |
| ofshare capital are as f | ollows: | ||||
|---|---|---|---|---|---|
| Country of | Proportion | ofvoting | Principal | ||
| Undertaking | incorporation | Holding | rights and | shares held | activity |
| 2021 | 2020 | ||||
| Subsidiary undertakings |
|||||
| Speed ofSight Events | |||||
| Limited | |||||
| 4D Unit 10Junction Eco Park, Rake Lane, |
England | Ordinary | 100% | 100% | company |
| Swinton, Manchester, | |||||
| M28 8LR |
| 10Debtors | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| f | f | |||
| Trade debtors | 748 | 748 | ||
| Due from group undertakings | 131 | 303 | ||
| Prepayments | 1,886 | 1,300 | ||
| 2,765 | 2,351 | |||
| 11Cash and cash equivalents | ||||
| 2021 | 2020 | |||
| f | f | |||
| Cash at bank | 2,960 | 3,074 | ||
| 12Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | |||
| f | f | |||
| Trade creditors | 1,600 | |||
| Otherloans | 9,974 | 9,974 | ||
| Other taxation | and social security | 689 | 2,210 | |
| Other creditors | 12,519 | 6,262 | ||
| 24,782 | 18,446 |
| 14Funds | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 | incoming | Resources | Balance | at 31 | ||
| April 2020 f |
resources E |
expended E |
March E |
2021 | ||
| Unrestricted | funds | |||||
| General | 3732 | 92,994 | (35,966) | 60,760 | ||
| Restricted funds | 10,491 | (10,491) | ||||
| Total funds | 3,732 | 103,485 | (46,457) | 60,760 | ||
| Balance at 1 | Incoming | Resources | Balance | at 31 | ||
| April 2019 f |
resources | expended E |
March E |
2020 | ||
| Unrestricted | funds | |||||
| General | 21,383 | 158,066 | (175,717) | 3,732 | ||
| Restricted funds | 15,575 | (15,575) | ||||
| Total funds | 21,383 | 173,641 | (191,292) | 3,732 |
| Unrestricted | Total funds at | ||
|---|---|---|---|
| funds | 31March | ||
| General | 2021 | ||
| f | 6 | ||
| Tangible | fixed assets | 79,717 | 79,717 |
| Fixed asset investments | 100 | 100 | |
| Current | assets | 5,725 | 5,725 |
| Current | liabilities | (24,782) | (24,782) |
| Tata I net assets | 60,760 | 60,760 | |
| Unrestricted | Total funds at | ||
| funds | 31March | ||
| General | 2020 | ||
| 6 | 6 | ||
| Tangible | fixed assets | 16,653 | 16,653 |
| Fixed asset investments | 100 | 100 | |
| Current | assets | 5,425 | 5,425 |
| Current | liabilities | (18,446) | (18,446) |
| Total net assets | 3,732 | 3,732 |
| At 1April | Financing | At31March | ||
|---|---|---|---|---|
| 2020 | cash flows | 2021 | ||
| f | 6 | |||
| Cash | at bank and in hand | 3,074 | (114) | 2,960 |
| Net | debt | 3,074 | (114) | 2,960 |
| At 1April | Financing | At31March | ||
| 2019 | cash flows | 2020 | ||
| f | 6 | f | ||
| Cash | at bank and in hand | 11,655 | (8,581) | 3,074 |
| Net | debt | 11,655 | (8,581) | 3,074 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Restricted | Total | Total | |||
| General | funds | 2021 | 2020 | |||
| Note | f | E | E | E | ||
| Provision of | ||||||
| motoring | ||||||
| experience | 20,500 | 20,500 | 65,800 | |||
| Employment | costs | 50,162 | 10,491 | 60,653 | 71,747 | |
| Establishment | costs | 5,742 | 5,742 | 5,352 | ||
| Telephone | 3,725 | 3,725 | 2,157 | |||
| Motor expenses | 2,966 | 2,966 | 10,242 | |||
| Trade subscriptions | 56 | |||||
| Sundry | 1,360 | 1,360 | 3,624 | |||
| Travelling | 674 | 674 | 6,682 | |||
| Insurance | 10,197 | 10,197 | 10,791 | |||
| Legal & | ||||||
| Professional | fees | 128 | 128 | 561 | ||
| Accountancy | fees | 2,240 | 2,240 | 1,610 | ||
| Bank charges | 936 | 936 | 888 | |||
| Depreciation, | ||||||
| amortisation | and | |||||
| other similar | costs | 217 | 217 | 9,203 | ||
| 98,847 | 10,491 | 109,338 | 188,713 |