OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Page
1-5 Trustees'AnnualReport
6 IndependentExaminer'sReport
7 StatementofFinancialActivities
8 BalanceSheet
9-16 NotestotheFinancialStatements

Birmingham Edinburgh Kendal Newcastle
Bristol Exeter Liverpool Winchester
Cambridge Glasgow London
Chichester Jersey Lymington

RegisteredNo: 1150432
Principaloffice: 8FinsburyCircus,London,EC2M7AZ
Trusteeswhoserved RichardPatrickLanyon(Chairman)
duringthereporting GeoffreyMarkPowell-retired21/02/2023
periodandinpost StuartFurzer
onthedatethereport RobertPaulStockton
wasapproved: RathbonesTrustCompanyLimited
HelenCarolynneRobertsonWilson-appointed21/02/2023
Theindividualswhoare
approved:
directorsofRathboneTrustCompanyLimitedatthedatethereportwas
LindaJoyceCousins
AlexanderRichmond
TrevorHarris
KerryRoberts(neeClayton)
JamesStephenHurrell
TimothyFrancisSmith-resigned31/12/2023
BruceRobertNewbigging
RobertPaulStockton
Accountancy&Tax RathbonesTrustCompanyLtd,PortofLiverpoolBuilding,PierHead,Liverpool,
L31NW
IndependentExaminer: StephenHaleFCAFCCAofPerrysAuditLtd,ChurchdownChambers,
Bordyke,Tonbridge,Kent,TN91NR
InvestmentManager: RathbonesInvestmentManagementLtd,8FinsburyCircus,London,EC2M7AZ
Bankers: RathbonesInvestmentManagementLtd,8FinsburyCircus,London,EC2M7AZ

Unrestricted Unrestricted
Funds Funds
2023 2022
Notes £
Income
Donations&Legacies 4 342,106 314,195
Investments 5 24,492 21,083
OtherIncome 6 10,841 3,498
Total 377,439 338,776
Expenditure
Charitableactivities 7 299,744 280,770
Total 299,744 280,770
NetGains/(Losses)oninvestments 10 63,867 -127,932
NetmovementinFunds 141,562 -69,926
Reconciliationoffunds
TotalFundsbroughtforwardasat1January2023 1,361,308 1,431,235
Netmovementinfunds 141,562 -69,926
TotalFundscarriedforwardat31December2023 1,502,870 1,361,308

8 GovernanceCosts 2023 2022
£
Accountancyandcompliancefee 3,028 2,940
Underprovision-prioryearaccrual 0 30
Overprovision-prioryear (1335) 0
IndependentExaminer'sfee 1,620 1,800
4,013 4,770

10 Investments Valueat Purchases Sales Realised Unrealised Valueat
01/01/23 atcost proceeds Gains/(Losses) Gains/(Losses) 31/12/23
£ £ £ £ £ £
Quoted
Bonds 108,162 227,765 78,437 530 9,105 267,125
Overseas 339,254 117,176 125,181 1,482 43,698 376,429
UKEquities 461,057 484,755 142,076 (9,043) 17,184 811,877
Commodities 35,225 0 36,136 911 0
943,698 829,696 381,830 (6,12Q) 69,987 1,455,431
11 Currentassets 2023 2022
Debtors £ £
Investmentincome receivable 742 682
742 682
12 CashatBank 2023 2022
E
Rathbones 82,039 442,168
82,039 442,168
13 Currentliabilities 2023 2022
Creditors E
AccrualsforGrants 27,754 20,500
RathboneTrustCompanyLimited 5,968 2,940
PerrysCharteredAccountants 1,620 1,800
35,342 25,240

4 Donations 2023 2022
Receivedwithoutrestrictionsimposed:• £
RathbonesGroup 300,000 300,000
Metallurgical 0 4,758
Sundrydonationsof£2,000andless 12,718 2,925
RathbonesRIM 29,258 0
Investmentsdonatedatvalue 130 6,512
342,106 314,195
5 Incomefromlistedinvestments 2023 2022
£
GiltInterest 1,823 1,145
UnitTrustinterest 1,591 477
UnitTrustincome 1,734 925
UKEquities 12,426 12,128
Overseasincome 3,549 4,913
Overseasinterest 3,689 2,254
Non-reclaimabletaxdeductedatsource (455) (805)
Accruedincome (21) 0
ExcessReportableIncome 156 46
24,492 21,083
6 Otherincome 2023 2022
E £
Bankinterest-Gross 10,841 3,498
10,841 3,498

7 CharitableActivities Grantmaking Grantmaking
Grantmaking; Total2023 Total2022
Birmingham
Envision 5,000 10,000
Maggies 5,000 0
Bristol
FareShare 10,000 20,000
Cambridge
EastAnglianChildren'sHospice 5,000 10,000
RomseyMill 5,000 10,000
Chichester
ChestnutTreeHouse 0 3,274
ElizabethFoundation 3,300 3,000
HomeStart 3,300 3,726
SussexCricket 3,400 0
StGeorge'sHospital 0 1,000
Edinburgh
SimpsonBabies 5,000 7,500
MuirfieldRiding 5,000 0
TheBigProject 2,500 7,500
YoungCarers 2,500 0
Exeter
Crisis 5,000 0
Cumbria
BetterTomorrows 8,500 8,500
BrathayTrust 1,500 1,500
StavelyVillageAssociation 0 2,000
Glasgow
CrossCapitalDevelopment 0 5,000
AchieveMore 0 •10,000
GovanHelp 12,500 0
Seamab 12,500 10,000
Jersey
CommunityFoundation 2,000 500
BrighterFutures 3,000 3,500
AgeConcern 0 3,000
ShelterTrust 0 3,000
Centrepoint 5,000 0
Liverpool
SeftonBabyBaskets 4,000 3,000
InclusiveHub 11,808 0
TheDrive 7,500 0
TeamOasis 0 3,600
HIVE100 0 8,519

Liverpool
HIVE 9,200 5,967
GreasbyCommunity 0 406
CentralYouth 0 8,508
London
ActDisasterResponse 0 1,000
DadsHouse 3,780 250
Memories 0 500
FreetobeKids 10,000 3,000
Lifelites 9,579
OneDegree 6,000 10,000
Carney'sCommunity 0 10,000
SpringCommunityHub 0 10,000
SheriffsandRecorders 0 250
Lymington
Jack'sPlace 0 5,000
Honeypot 5,000 5,000
Sailability 5,000 0
Newcastle
LoveAmelia 0 5,000
NothernStage 4,360 10,000
WallsendAction 3,750 0
StOswaldsHospice 2,000 5,000
Winchester
AndoverBaptist 1,000 0
AndoverChild 1,000 0
LordsfieldSwimming 3,000 3,000
YoungCarers 3,000 0
BramstonBursary 1,000 1,000
KeyChanges 1,000 0
MoveMomentum 0 3,000
NationalPartnersandAdHocGroupDonations
SocialShifters 44,000 30,000
Elizabeth'sSmile 5,000 0
ChalkeValley 3,000 3,000
ChildreninNeed 5,000 0
YoungEnterprise 40,000 18,000
SalvationArmy 1,154 0
HampshireHospitals 600 0
Totalgrantsmade 295,731 276,000
Governancecosts(note7) 4,013 4,770
299,744 280,770

15 FinancialInstruments 2023 2022
£
Carryingamountoffinancialassets
Debtinstrumentsreceivablewithinoneyear
-Debtor 742 682
-Cash 82,039 442,168
82,781 442,850
Carryingamountoffinancialliabilities
Payablewithinoneyear
-Creditors 35,342 25,240
InstrumentsmeasuredatfairvaluethroughSOFA
Investmentsatvalue 1,455,431 943,698