This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-12-31-accounts
| Page |
|
| 1-5 |
Trustees'AnnualReport |
| 6 |
IndependentExaminer'sReport |
| 7 |
StatementofFinancialActivities |
| 8 |
BalanceSheet |
| 9-16 |
NotestotheFinancialStatements |
| Birmingham |
Edinburgh |
Kendal |
Newcastle |
| Bristol |
Exeter |
Liverpool |
Winchester |
| Cambridge |
Glasgow |
London |
|
| Chichester |
Jersey |
Lymington |
|
| RegisteredNo: |
1150432 |
| Principaloffice: |
8FinsburyCircus,London,EC2M7AZ |
| Trusteeswhoserved |
RichardPatrickLanyon(Chairman) |
| duringthereporting |
GeoffreyMarkPowell-retired21/02/2023 |
| periodandinpost |
StuartFurzer |
| onthedatethereport |
RobertPaulStockton |
| wasapproved: |
RathbonesTrustCompanyLimited |
|
HelenCarolynneRobertsonWilson-appointed21/02/2023 |
Theindividualswhoare approved: |
directorsofRathboneTrustCompanyLimitedatthedatethereportwas |
|
LindaJoyceCousins AlexanderRichmond |
|
TrevorHarris KerryRoberts(neeClayton) |
|
JamesStephenHurrell TimothyFrancisSmith-resigned31/12/2023 |
|
BruceRobertNewbigging RobertPaulStockton |
| Accountancy&Tax |
RathbonesTrustCompanyLtd,PortofLiverpoolBuilding,PierHead,Liverpool, |
|
L31NW |
| IndependentExaminer: |
StephenHaleFCAFCCAofPerrysAuditLtd,ChurchdownChambers, |
|
Bordyke,Tonbridge,Kent,TN91NR |
| InvestmentManager: |
RathbonesInvestmentManagementLtd,8FinsburyCircus,London,EC2M7AZ |
| Bankers: |
RathbonesInvestmentManagementLtd,8FinsburyCircus,London,EC2M7AZ |
|
|
Unrestricted |
Unrestricted |
|
|
Funds |
Funds |
|
|
2023 |
2022 |
|
Notes |
£ |
|
| Income |
|
|
|
| Donations&Legacies |
4 |
342,106 |
314,195 |
| Investments |
5 |
24,492 |
21,083 |
| OtherIncome |
6 |
10,841 |
3,498 |
| Total |
|
377,439 |
338,776 |
| Expenditure |
|
|
|
| Charitableactivities |
7 |
299,744 |
280,770 |
| Total |
|
299,744 |
280,770 |
| NetGains/(Losses)oninvestments |
10 |
63,867 |
-127,932 |
| NetmovementinFunds |
|
141,562 |
-69,926 |
| Reconciliationoffunds |
|
|
|
| TotalFundsbroughtforwardasat1January2023 |
|
1,361,308 |
1,431,235 |
| Netmovementinfunds |
|
141,562 |
-69,926 |
| TotalFundscarriedforwardat31December2023 |
|
1,502,870 |
1,361,308 |
| 8 |
GovernanceCosts |
2023 |
2022 |
|
|
£ |
|
|
Accountancyandcompliancefee |
3,028 |
2,940 |
|
Underprovision-prioryearaccrual |
0 |
30 |
|
Overprovision-prioryear |
(1335) |
0 |
|
IndependentExaminer'sfee |
1,620 |
1,800 |
|
|
4,013 |
4,770 |
| 10 |
Investments |
Valueat |
Purchases |
Sales |
Realised |
Unrealised |
Valueat |
|
|
01/01/23 |
atcost |
proceeds |
Gains/(Losses) |
Gains/(Losses) |
31/12/23 |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
Quoted |
|
|
|
|
|
|
|
Bonds |
108,162 |
227,765 |
78,437 |
530 |
9,105 |
267,125 |
|
Overseas |
339,254 |
117,176 |
125,181 |
1,482 |
43,698 |
376,429 |
|
UKEquities |
461,057 |
484,755 |
142,076 |
(9,043) |
17,184 |
811,877 |
|
Commodities |
35,225 |
0 |
36,136 |
911 |
|
0 |
|
|
943,698 |
829,696 |
381,830 |
(6,12Q) |
69,987 |
1,455,431 |
| 11 |
Currentassets |
|
|
|
2023 |
|
2022 |
|
Debtors |
|
|
|
£ |
|
£ |
|
Investmentincome |
receivable |
|
|
742 |
|
682 |
|
|
|
|
|
742 |
|
682 |
| 12 |
CashatBank |
|
|
|
2023 |
|
2022 |
|
|
|
|
|
E |
|
|
|
Rathbones |
|
|
|
82,039 |
|
442,168 |
|
|
|
|
|
82,039 |
|
442,168 |
| 13 |
Currentliabilities |
|
|
|
2023 |
|
2022 |
|
Creditors |
|
|
|
E |
|
|
|
AccrualsforGrants |
|
|
|
27,754 |
|
20,500 |
|
RathboneTrustCompanyLimited |
|
|
|
5,968 |
|
2,940 |
|
PerrysCharteredAccountants |
|
|
|
1,620 |
|
1,800 |
|
|
|
|
|
35,342 |
|
25,240 |
| 4 |
Donations |
2023 |
2022 |
|
Receivedwithoutrestrictionsimposed:• |
£ |
|
|
RathbonesGroup |
300,000 |
300,000 |
|
Metallurgical |
0 |
4,758 |
|
Sundrydonationsof£2,000andless |
12,718 |
2,925 |
|
RathbonesRIM |
29,258 |
0 |
|
Investmentsdonatedatvalue |
130 |
6,512 |
|
|
342,106 |
314,195 |
| 5 |
Incomefromlistedinvestments |
2023 |
2022 |
|
|
£ |
|
|
GiltInterest |
1,823 |
1,145 |
|
UnitTrustinterest |
1,591 |
477 |
|
UnitTrustincome |
1,734 |
925 |
|
UKEquities |
12,426 |
12,128 |
|
Overseasincome |
3,549 |
4,913 |
|
Overseasinterest |
3,689 |
2,254 |
|
Non-reclaimabletaxdeductedatsource |
(455) |
(805) |
|
Accruedincome |
(21) |
0 |
|
ExcessReportableIncome |
156 |
46 |
|
|
24,492 |
21,083 |
| 6 |
Otherincome |
2023 |
2022 |
|
|
E |
£ |
|
Bankinterest-Gross |
10,841 |
3,498 |
|
|
10,841 |
3,498 |
| 7 |
CharitableActivities |
Grantmaking |
Grantmaking |
|
Grantmaking; |
Total2023 |
Total2022 |
|
Birmingham |
|
|
|
Envision |
5,000 |
10,000 |
|
Maggies |
5,000 |
0 |
|
Bristol |
|
|
|
FareShare |
10,000 |
20,000 |
|
Cambridge |
|
|
|
EastAnglianChildren'sHospice |
5,000 |
10,000 |
|
RomseyMill |
5,000 |
10,000 |
|
Chichester |
|
|
|
ChestnutTreeHouse |
0 |
3,274 |
|
ElizabethFoundation |
3,300 |
3,000 |
|
HomeStart |
3,300 |
3,726 |
|
SussexCricket |
3,400 |
0 |
|
StGeorge'sHospital |
0 |
1,000 |
|
Edinburgh |
|
|
|
SimpsonBabies |
5,000 |
7,500 |
|
MuirfieldRiding |
5,000 |
0 |
|
TheBigProject |
2,500 |
7,500 |
|
YoungCarers |
2,500 |
0 |
|
Exeter |
|
|
|
Crisis |
5,000 |
0 |
|
Cumbria |
|
|
|
BetterTomorrows |
8,500 |
8,500 |
|
BrathayTrust |
1,500 |
1,500 |
|
StavelyVillageAssociation |
0 |
2,000 |
|
Glasgow |
|
|
|
CrossCapitalDevelopment |
0 |
5,000 |
|
AchieveMore |
0 |
•10,000 |
|
GovanHelp |
12,500 |
0 |
|
Seamab |
12,500 |
10,000 |
|
Jersey |
|
|
|
CommunityFoundation |
2,000 |
500 |
|
BrighterFutures |
3,000 |
3,500 |
|
AgeConcern |
0 |
3,000 |
|
ShelterTrust |
0 |
3,000 |
|
Centrepoint |
5,000 |
0 |
|
Liverpool |
|
|
|
SeftonBabyBaskets |
4,000 |
3,000 |
|
InclusiveHub |
11,808 |
0 |
|
TheDrive |
7,500 |
0 |
|
TeamOasis |
0 |
3,600 |
|
HIVE100 |
0 |
8,519 |
| Liverpool |
|
|
| HIVE |
9,200 |
5,967 |
| GreasbyCommunity |
0 |
406 |
| CentralYouth |
0 |
8,508 |
| London |
|
|
| ActDisasterResponse |
0 |
1,000 |
| DadsHouse |
3,780 |
250 |
| Memories |
0 |
500 |
| FreetobeKids |
10,000 |
3,000 |
| Lifelites |
9,579 |
|
| OneDegree |
6,000 |
10,000 |
| Carney'sCommunity |
0 |
10,000 |
| SpringCommunityHub |
0 |
10,000 |
| SheriffsandRecorders |
0 |
250 |
| Lymington |
|
|
| Jack'sPlace |
0 |
5,000 |
| Honeypot |
5,000 |
5,000 |
| Sailability |
5,000 |
0 |
| Newcastle |
|
|
| LoveAmelia |
0 |
5,000 |
| NothernStage |
4,360 |
10,000 |
| WallsendAction |
3,750 |
0 |
| StOswaldsHospice |
2,000 |
5,000 |
| Winchester |
|
|
| AndoverBaptist |
1,000 |
0 |
| AndoverChild |
1,000 |
0 |
| LordsfieldSwimming |
3,000 |
3,000 |
| YoungCarers |
3,000 |
0 |
| BramstonBursary |
1,000 |
1,000 |
| KeyChanges |
1,000 |
0 |
| MoveMomentum |
0 |
3,000 |
| NationalPartnersandAdHocGroupDonations |
|
|
| SocialShifters |
44,000 |
30,000 |
| Elizabeth'sSmile |
5,000 |
0 |
| ChalkeValley |
3,000 |
3,000 |
| ChildreninNeed |
5,000 |
0 |
| YoungEnterprise |
40,000 |
18,000 |
| SalvationArmy |
1,154 |
0 |
| HampshireHospitals |
600 |
0 |
| Totalgrantsmade |
295,731 |
276,000 |
| Governancecosts(note7) |
4,013 |
4,770 |
|
299,744 |
280,770 |
| 15 |
FinancialInstruments |
2023 |
2022 |
|
|
£ |
|
|
Carryingamountoffinancialassets |
|
|
|
Debtinstrumentsreceivablewithinoneyear |
|
|
|
-Debtor |
742 |
682 |
|
-Cash |
82,039 |
442,168 |
|
|
82,781 |
442,850 |
|
Carryingamountoffinancialliabilities |
|
|
|
Payablewithinoneyear |
|
|
|
-Creditors |
35,342 |
25,240 |
|
InstrumentsmeasuredatfairvaluethroughSOFA |
|
|
|
Investmentsatvalue |
1,455,431 |
943,698 |