Caerau Development Trust
Charity No. 1150390
Company No. 06849950
Trustees' Report and Unaudited Accounts
31 March 2023
Caerau Development Trust Contents
| Pages | ||
|---|---|---|
| Trustees' Annual Report | 2 to 5 | |
| Independent Examiner's Report | 6 | |
| Statement of Financial Activities | 7 | |
| Summary Income and Expenditure Account | 8 | |
| Balance Sheet | 9 | |
| Notes to the Accounts | 10 to | 18 |
| Detailed Statement of Financial Activities | 19 to | 20 |
Page 1
Caerau Development Trust Trustees Annual Report
The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 31 March 2023.
REFERENCE AND ADMINISTRATIVE DETAILS
Company No. 06849950
Charity No. 1150390
Principal Office
The Community Centre Woodlands Terrance Caerau Maesteg CF34 0SR
Registered Office
Community Centre Woodland Terrace Maesteg Mid Glamorgan CF34 0SR
Directors and Trustees
The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year:
L. Cook (Resigned 22 February 2023) P. Davies G. Dawe J. Dawe K. Edwards P. Jones A. King B. King (Resigned 22 February 2023) I. Morris P. Nut C. Pryme
Accountants
Robert Cole & Co Office 2 Llynfi Ent. Centre Heol Ty Gwyn Ind. Estate Maesteg CF34 0BQ
Bankers
Nat West Bank Plc 35-37 Station Road Port Talbot SA13 1NH
Page 2
Caerau Development Trust Trustees Annual Report
OBJECTIVES AND ACTIVITIES
The objects for which the Charity is established, as set out in its governing document, are: The promotion, for public benefit, or community and economic regeneration in Caerau in the County Borough of Bridgend, and the surrounding areas, by all or any of the following means: - The relief of poverty in such ways as may be thought fit; - The relief of unemployment in such ways as may be thought fit; - The advancement of education and training; - The maintenance, improvement or provision of public amenities; - The provision or assistance in the provision of recreational facilities; - The provision of public health and childcare facilities; - The promotion of public safety and the prevention of crime; - The protection and improvement of the natural environment and the conservation of local heritage; - Other means as may from time-to-time be determined subject to the prior consent of the Charity Commission of England & Wales.
The main activities undertaken in relation to those purposes during the year: The Charity supports a number of projects for the benefit of the people of Caerau and the surrounding area, and some of the public benefits of these projects are detailed below.
The main activities undertaken to further the charity's purposes for the public benefit:
The principle activity of the Charity in the year under review was to further or benefit the residents of the Llynfi Valley and the surrounding areas, without distinction of gender, sexual orientation, race or of political, religious or other opinions by associating together the said residents and other agencies, sectors and service providers in a common effort to advance education and to provide facilities in the interests of social welfare for recreation leisure time occupation with the objective of improving the conditions of life for the residents.
The Charity maintains a community centre for the benefit of the local residents and the surrounding area. Within the community centre there is a charity shop and a cafe. There is also an in-house food outlet offering free discounted groceries. Many courses are run from the centre for the benefit of the community. These include first aid training, table tennis, cookery, heath & hygiene, job club, a spiritual group, a be-friending group, and a guitar club. There are also various youth activities and bingo sessions.
The trustees have had regard to the Charity Commission's guidance on public benefit in managing the activities of the charity.
ACHIEVEMENTS AND PERFORMANCE
Caerau Development Trust (CDT) is a community based charity located in the middle of Caerau, a former mining village at the head of the Llynfi Valley which is rated as one of Wales' poorest communities (rated 6 most deprived area in Wales according to Welsh Government's Index of Deprivation in 2014). CDT, which is entirely run by volunteers, provides a mix of vital services and social activities for local people. These include a second hand clothes shop, a free food collection point (similar in ethos to Fare Share), free IT access and we host drop ins from CAB, the Job centre, local solicitor's and the Credit Union as well as being the location for MP and AM surgeries. We also host social activities including a spiritual group and a music group and we are a location for children's parties and social events run by local clubs such as the OAP club, Men's Shed and others. We are always open to local clubs and groups to use our facilities, often at no charge (on the understanding that attendees use our cafe), and our intention is to provide a welcoming atmosphere where people feel able to come to things they want to do and access services that they need.
Page 3
Caerau Development Trust Trustees Annual Report
One of the greatest benefits of the centre to the local community is the access to free discounted groceries. It is estimated that over 9,300 local people make use of this facility each year. The biggest sources of income for the Charity is the rental of rooms within the centre to course providers, and Cafe Cwtch. During the year-ended 31 March 2023, these generated over £100,000 of income for the Charity. It is estimated that approximately 500 local people benefitted from these courses and 200-300 plus people make use of the cafe facilities.
A summary of the main achievements of the charity, identifying the difference the charity's work has made to its beneficiaries and society as a whole:
Café Cwtch has continued to expand and offers nourishing, healthy meals at a budget price to all members of the local community. The café is open six days a week and is attended by a large number of elderly single people and those with mental health issues. There is also increasing demand for formal dinners for community groups.
The charity shop is run entirely by volunteers and accepts donations of pre-used clothing and other goods which are then offered for re-sale. The shop also operates a recycled school uniforms service and provides free clothing bundles for vagrants and recently discharged prisoners.
FINANCIAL REVIEW
The board of trustees are satisfied with the performance of the charity during the year and the position at 31 March 2023 and consider that the charity is in a strong position to continue its activities during the coming year, and that the charity's assets are adequate to fulfil its obligations. The trustees are pleased to report that agreement has been reached with the local authority to gain exemption from business rates. This has allowed the previous provisions for liabilities to be reversed, so enhancing the value of the funds held. The trustees consider the financial performance by the charity during the year to have been satisfactory. Specific changes in fixed assets are detailed in the notes to the accounts.
The Trustees aspire to maintain enough reserves to ensure the continued existence of the community centre. All reserves are deemed to be restricted reserves, in that all monies raised, earned or granted are for the running of the centre. The balance of Revenue Restricted Funds as at 31 March 2023 was £15,966 (2022: £46,234).
The board of trustees is satisfied that the charity's assets in each fund are available and adequate to fulfil its obligations in respect of each fund.
PLANS FOR FUTURE PERIODS
The trustees are in the process of developing a five-year plan and hope to secure grant funding to develop the activities of the charity further. Such matters would include: Consolidating the success of the café as a valid community asset; looking into means of alternative heating methods for the community centre; providing organised holidays to the local community; and becoming a centre for the Duke of Edinburgh's Award Scheme.
Page 4
Caerau Development Trust Trustees Annual Report
STRUCTURE, GOVERNANCE AND MANAGEMENT
The charity is constituted as a company limited by guarantee, registered under the Companies Acts. The governing document of the charity is the Memorandum and Articles of Association establishing the company under company legislation, and is dated 17 March 2009. The charity is registered in England & Wales with the Charity Commission in England & Wales (CCEW)with charity number 1150390. There are no restrictions in the governing documents on the operation of the Charity or on its investment powers other than those imposed by Charity Law. By operation of law all, trustees are directors under the Companies Act 2006 and all directors are trustees under Charities legislation and have responsibilities, as such, under both company and charity legislation. The trustees are all individuals. The charity does not operate in any overseas jurisdictions.
The Trustees seek to appoint additional Trustees whenever necessary following recommendations from existing Trustees or the Directors. A potential Trustee would be invited to attend Trustees' meetings as an observer for a few meetings, before any decision is taken concerning their ongoing involvement as a Trustee. Potential Trustees are provided with all the relevant guides from the Charity Commission before any appointment.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).
Signed on behalf of the board
C. Pryme Trustee 14 December 2023
Page 5
Caerau Development Trust Independent Examiners Report
Independent Examiner's Report to the trustees of Caerau Development Trust
I report to the charity trustees on my examination of the financial statements of Caerau Development Trust for the year ended 31 March 2023 which comprise the Statement of Financial Activities, the Summary Income and Expenditure Account, the Balance Sheet and the related notes.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act.
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's financial statements as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that:
-
accounting records were not kept in accordance with section 386 of the 2006 Act ; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements under section 396 of the 2006 Act other than any requirement that the financial statements give a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the Charities SORP (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Robert Roger Cole Association of Chartered Certified Accountants Robert Cole & Co Office 2 Llynfi Ent. Centre Heol Ty Gwyn Ind. Estate Maesteg
CF34 0BQ
14 December 2023
Page 6
Caerau Development Trust Statement of Financial Activities
for the year ended 31 March 2023
| Notes Income and endowments from: Donations and legacies 4 Charitable activities 5 Other trading activities 6 Other 7 Total Expenditure on: Charitable activities 8 Other 9 Total Net gains on investments Net expenditure 10 Transfers between funds Net expenditure before other gains/(losses) Other gains and losses Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Restricted funds 2023 £ 32,915 65,878 1,900 162 |
Total funds 2023 £ 32,915 65,878 1,900 162 |
Total funds 2022 £ 42,038 52,474 6,235 1,662 |
|---|---|---|---|
| 100,855 26,432 104,691 |
100,855 26,432 104,691 |
102,409 19,921 92,619 |
|
| 131,123 - |
131,123 - |
112,540 - |
|
| (30,268) - |
(30,268) - |
(10,131) - |
|
| (30,268) | (30,268) | (10,131) | |
| (30,268) 46,234 |
(30,268) 46,234 |
(10,131) 56,365 |
|
| 15,966 | 15,966 | 46,234 |
Page 7
Caerau Development Trust Summary Income and Expenditure Account
for the year ended 31 March 2023
| Income Gross income for the year Expenditure Depreciation and charges for impairment of fixed assets Total expenditure for the year Net expenditure before tax for the year Net expenditure for the year |
2023 £ 100,855 100,855 115,594 15,529 131,123 (30,268) (30,268) |
2022 £ 102,409 |
|---|---|---|
| 102,409 | ||
| 96,303 16,237 |
||
| 112,540 | ||
| (10,131) | ||
| (10,131) |
Page 8
Caerau Development Trust Balance Sheet
at 31 March 2023
| Company No. 06849950 Notes 2023 £ Fixed assets Tangible assets 13 23,114 23,114 Current assets Debtors 14 - Cash at bank and in hand 13,527 13,527 Creditors:Amount falling due within one year 15 (18,475) Net current (liabilities)/assets (4,948) Total assets less current liabilities 18,166 Creditors:Amounts falling due after more than one year 17 (2,200) Net assets excluding pension asset or liability 15,966 Total net assets 15,966 The funds of the charity Restricted funds 19 Restricted income funds 15,966 15,966 Unrestricted funds 19 Reserves 19 Total funds 15,966 |
2022 £ 38,643 |
|---|---|
| 38,643 4,595 31,778 |
|
| 36,373 (24,382) |
|
| 11,991 50,634 (4,400) |
|
| 46,234 | |
| 46,234 | |
| 46,234 | |
| 46,234 | |
| 46,234 |
These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
For the year ended 31 March 2023 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
Approved by the board on 14 December 2023
And signed on its behalf by:
G. Dawe Trustee
14 December 2023
Page 9
Caerau Development Trust Notes to the Accounts
for the year ended 31 March 2023
- 1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Change in basis of accounting or to previous accounts
The financial statements are presented in Sterling which is the functional currency of the charity. Monetary amounts in the financial statements are rounded to the nearest pound. The significant accounting policies applied in the application of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. No significant judgements have had to be made by the trustees in preparing these financial statements. The trustees are not aware of any material uncertainties about the charity's ability to continue as a going concern.
Fund accounting
Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity.
Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values. Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Page 10
Caerau Development Trust Notes to the Accounts
Income
-
Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability.
-
Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA. Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income.
-
Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material.
-
Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets
Expenditure
-
Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates.
-
Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs.
-
Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs. Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Page 11
Caerau Development Trust Notes to the Accounts
Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:
Leasehold property 7.5% straight line Games & equipment 25% straight line Motor vehicles 2% straight line
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
2 Company status
The company is a private company limited by guarantee and consequently does not have share capital. The charity is a public benefit entity.
Page 12
Caerau Development Trust Notes to the Accounts
3 Statement of Financial Activities - prior year
| Income and endowments from: Donations and legacies Charitable activities Other trading activities Other Total Expenditure on: Charitable activities Other Total Net income Net income before other gains/(losses) Other gains and losses: Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 4 Income from donations and legacies Bridgend County Borough Council & Bridgend Association of Voluntary Organisations (BAVO) National Lottery Main Grant & Library of Things Community Foundation Wales Moon Dance Foundation |
Restricted £ 3,800 15,467 1,400 12,248 32,915 |
Restricted funds 2022 £ 42,038 52,474 6,235 1,662 102,409 19,921 92,619 112,540 (10,131) (10,131) (10,131) 56,365 46,234 Total 2023 £ 3,800 15,467 1,400 12,248 32,915 |
Total funds 2022 £ 42,038 52,474 6,235 1,662 |
|---|---|---|---|
| 102,409 19,921 92,619 |
|||
| 112,540 | |||
| (10,131) | |||
| (10,131) | |||
| (10,131) 56,365 |
|||
| 46,234 | |||
| Total 2022 £ 17,266 - 6,400 18,372 |
|||
| 42,038 |
Page 13
Caerau Development Trust Notes to the Accounts
5 Income from charitable activities
| Goods and services in accordance with the charity's objects Ancillary trading in support of primary purpose trading 6 Income from other trading activities Letting and licensing of property for non-charitable purposes 7 Other income Small grants & gifts individually less than £1,000 8 Expenditure on charitable activities Expenditure on charitable activities Goods and services in accordance with the charity's objects Ancillary trading in support of primary purpose trading Governance costs |
Restricted £ 28,245 37,633 65,878 Restricted £ 1,900 1,900 Restricted £ 162 162 |
Total 2023 £ 28,245 37,633 65,878 Total 2023 £ 1,900 1,900 Total 2023 £ 162 162 |
Total 2022 £ 24,854 27,620 |
|---|---|---|---|
| 52,474 | |||
| Total 2022 £ 6,235 |
|||
| 6,235 | |||
| Total 2022 £ 1,662 |
|||
| 1,662 | |||
| Restricted £ 26,432 - 26,432 |
Total 2023 £ 26,432 - 26,432 |
Total 2022 £ 19,206 715 |
|
| 19,921 |
Page 14
Caerau Development Trust Notes to the Accounts
9 Other expenditure
| 9 | Other expenditure | |||
|---|---|---|---|---|
| Restricted | Total | Total | ||
| 2023 | 2022 | |||
| £ | £ | £ | ||
| Employee costs | 33,723 | 33,723 | 29,105 | |
| Motor and travel costs | 31,065 | 31,065 | 18,884 | |
| Premises costs | 15,550 | 15,550 | 19,937 | |
| Amortisation, depreciation, | ||||
| impairment, profit/loss on | 15,529 | 15,529 | 16,237 | |
| disposal of fixed assets | ||||
| General administrative costs | 7,509 | 7,509 | 7,141 | |
| Legal and professional costs | 1,315 | 1,315 | 1,315 | |
| 104,691 | 104,691 | 92,619 | ||
| 10 | Net expenditure before transfers | |||
| 2023 | 2022 | |||
| This is stated after charging: | £ | £ | ||
| Depreciation of owned fixed assets | 15,529 | 16,237 | ||
| 11 | Trustee remuneration and expenses | |||
| 2023 | 2022 | |||
| Number | Number | |||
| The nature of the reimbursed expenses | No trustees or persons connected with them received any | |||
| remuneration from the charity, or any related entity. |
| 12 | Staff costs | ||
|---|---|---|---|
| 2023 | 2022 | ||
| Salaries and wages | 33,723 | 29,105 | |
| 33,723 | 29,105 | ||
| No employee received emoluments in excess of £60,000. | |||
| The average monthly number of full time equivalent employees | during the year was as follows: |
| Engaged on charitable activities |
2023 Number 2 2 |
2022 Number 2 |
|---|---|---|
| 2 |
Page 15
Caerau Development Trust Notes to the Accounts
13 Tangible fixed assets
| Land and buildings Games & equipment Motor vehicles £ £ £ Cost or revaluation At 1 April 2022 139,104 14,615 16,320 At 31 March 2023 139,104 14,615 16,320 Depreciation and impairment At 1 April 2022 115,992 9,106 6,298 Depreciation charge for the year 10,428 1,837 3,264 At 31 March 2023 126,420 10,943 9,562 Net book values At 31 March 2023 12,684 3,672 6,758 At 31 March 2022 23,112 5,509 10,022 14 Debtors 2023 £ Other debtors - - 15 Creditors: amounts falling due within one year 2023 £ Other taxes and social security 43 Other creditors 2,167 Accruals 1,279 Deferred income 14,986 18,475 16 Deferred Income Movement of the deferred income shown in Creditors: amounts falling due within one year 2023 £ At 1 April 23,248 Released in current year (8,262) Deferred in current year - At 31 March 14,986 17 Creditors: amounts falling due after more than one year 2023 £ Deferred income 2,200 2,200 |
Total £ 170,039 |
|---|---|
| 170,039 | |
| 131,396 15,529 |
|
| 146,925 | |
| 23,114 | |
| 38,643 | |
| 2022 £ 4,595 |
|
| 4,595 | |
| 2022 £ 46 - 1,088 23,248 |
|
| 24,382 | |
| 2022 £ 2,200 - 21,048 |
|
| 23,248 | |
| 2022 £ 4,400 |
|
| 4,400 |
Page 16
Caerau Development Trust Notes to the Accounts
18 Deferred Income
Movement of the deferred income shown in Creditors: amounts falling due more than one year
| At 1 April Released in current year At 31 March 19 Movement in funds Restricted funds: Restricted income funds: Restricted revenue fund Total Unrestricted funds: Total funds |
At 1 April 2022 46,234 46,234 46,234 |
2023 £ 4,400 (2,200) 2,200 Incoming resources (including other gains/losses ) £ 100,855 100,855 100,855 |
Resources expended £ (131,123) (131,123) (131,123) |
2022 £ |
|---|---|---|---|---|
| 6,600 | ||||
| (2,200) | ||||
| 4,400 | ||||
| At 31 March 2023 £ 15,966 |
||||
| 15,966 | ||||
| 15,966 |
Purposes and restrictions in relation to the funds:
Restricted funds: Restricted revenue fund This fund is maintained for the continued existence of the Community Centre and other projects, as detailed in the Schedule of the Statement of Financial Activities.
20 Analysis of net assets between funds
| Fixed assets Net current assets Creditors due in more than one year and provisions |
Restricted funds £ 23,114 (4,948) (2,200) 15,966 |
Total £ 23,114 (4,948) (2,200) |
|---|---|---|
| 15,966 |
Page 17
Caerau Development Trust Notes to the Accounts
21 Reconciliation of net debt
| Reconciliation of net debt | |||
|---|---|---|---|
| Cash and cash equivalents Net debt |
At 1 April 2022 £ |
Cash flows £ |
At 31 March 2023 £ |
| 31,778 | (18,251) | 13,527 | |
| 31,778 31,778 |
(18,251) (18,251) |
13,527 | |
| 13,527 |
22 Related party disclosures
Controlling party
The company is limited by guarantee and has no share capital; thus no single party controls the company. There were no transactions with related parties in the year.
Page 18
Caerau Development Trust Detailed Statement of Financial Activities
for the year ended 31 March 2023
| Income and endowments from: Donations and legacies Bridgend County Borough Council & Bridgend Association of Voluntary Organisations (BAVO) National Lottery Main Grant & Library of Things Community Foundation Wales Moon Dance Foundation Charitable activities Goods and services in accordance with the charity's objects Ancillary trading in support of primary purpose trading Other trading activities Letting and licensing of property for non-charitable purposes Other Small grants & gifts individually less than £1,000 Total income and endowments Expenditure on: Charitable activities Goods and services in accordance with the charity's objects Ancillary trading in support of primary purpose trading Total of expenditure on charitable activities Employee costs Salaries/wages Motor and travel costs |
Restricted funds 2023 £ 3,800 15,467 1,400 12,248 32,915 28,245 37,633 65,878 1,900 1,900 162 162 100,855 26,432 - 26,432 26,432 33,723 33,723 |
Total funds 2023 £ 3,800 15,467 1,400 12,248 32,915 28,245 37,633 65,878 1,900 1,900 162 162 100,855 26,432 - 26,432 26,432 33,723 33,723 |
Total funds 2022 £ 17,266 - 6,400 18,372 |
|---|---|---|---|
| 42,038 | |||
| 24,854 27,620 |
|||
| 52,474 | |||
| 6,235 | |||
| 6,235 | |||
| 1,662 | |||
| 1,662 | |||
| 102,409 19,206 715 |
|||
| 19,921 | |||
| 19,921 29,105 |
|||
| 29,105 | |||
Page 19
Caerau Development Trust Detailed Statement of Financial Activities
| Vehicles - General costs Travel and subsistence Premises costs Rates Light, heat and power Premises cleaning Premises repairs and maintenance General administrative costs, including depreciation and amortisation Depreciation of land and buildings Depreciation of Games & equipment Depreciation of Motor vehicles Equipment expensed Equipment leasing and hire charges General insurances Stationery and printing Sundry expenses Telephone, fax and broadband Legal and professional costs Audit/Independent examination fees Accountancy and bookkeeping Total of expenditure of other costs Total expenditure Net gains on investments Net expenditure Net expenditure before other gains/(losses) Other Gains Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
20,280 10,785 31,065 672 7,759 4,869 2,250 15,550 10,428 1,837 3,264 651 - 4,260 1,159 204 1,235 23,038 600 715 1,315 104,691 131,123 - (30,268) (30,268) - (30,268) 46,234 15,966 |
20,280 10,785 31,065 672 7,759 4,869 2,250 15,550 10,428 1,837 3,264 651 - 4,260 1,159 204 1,235 23,038 600 715 1,315 104,691 131,123 - (30,268) (30,268) - (30,268) 46,234 15,966 |
13,424 5,460 |
|---|---|---|---|
| 18,884 | |||
| 632 4,803 3,407 11,095 |
|||
| 19,937 | |||
| 10,428 2,545 3,264 1,456 144 2,779 1,682 125 955 |
|||
| 23,378 | |||
| 600 715 |
|||
| 1,315 | |||
| 92,619 | |||
| 112,540 - |
|||
| (10,131) | |||
| (10,131) - |
|||
| (10,131) | |||
| 56,365 | |||
| 46,234 |
Page 20