OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Caerau Development Trust

Charity No. 1150390

Company No. 06849950

Trustees' Report and Unaudited Accounts

31 March 2021

Caerau Development Trust Contents

Pages
Trustees' Annual Report 2 to 5
Independent Examiner's Report 6
Statement of Financial Activities 7
Summary Income and Expenditure Account 8
Balance Sheet 9
Notes to the Accounts 10 to 18
Detailed Statement of Financial Activities 19 to 20

Page 1

Caerau Development Trust Trustees Annual Report

The Trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 31 March 2021.

REFERENCE AND ADMINISTRATIVE DETAILS

Company No. 06849950

Charity No. 1150390

Principal Office

The Community Centre Woodlands Terrance Caerau Maesteg CF34 0SR

Registered Office

Community Centre Woodland Terrace Maesteg Mid Glamorgan CF34 0SR

Directors and Trustees

The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year:

L. Cook P. Davies G. Dawe J. Dawe K. Edwards A. King B. King I. Morris P. Nut C. Pryme

Accountants

Robert Cole & Co Office 2 Llynfi Ent. Centre Heol Ty Gwyn Ind. Estate Maesteg CF34 0BQ

Page 2

Caerau Development Trust Trustees Annual Report

Bankers

Nat West Bank Plc 35-37 Station Road Port Talbot SA13 1NH

OBJECTIVES AND ACTIVITIES

The objects for which the Charity is established, as set out in its governing document, are: The promotion, for public benefit, or community and economic regeneration in Caerau in the County Borough of Bridgend, and the surrounding areas, by all or any of the following means: - The relief of poverty in such ways as may be thought fit; - The relief of unemployment in such ways as may be thought fit; - The advancement of education and training; - The maintenance, improvement or provision of public amenities; - The provision or assistance in the provision of recreational facilities; - The provision of public health and childcare facilities; - The promotion of public safety and the prevention of crime; - The protection and improvement of the natural environment and the conservation of local heritage; - Other means as may from time-to-time be determined subject to the prior consent of the Charity Commission of England & Wales.

The main activities undertaken in relation to those purposes during the year: The Charity supports a number of projects for the benefit of the people of Caerau and the surrounding area, and some of the public benefits of these projects are detailed below.

The main activities undertaken to further the charity's purposes for the public benefit:

The principle activity of the Charity in the year under review was to further or benefit the residents of the Llynfi Valley and the surrounding areas, without distinction of gender, sexual orientation, race or of political, religious or other opinions by associating together the said residents and other agencies, sectors and service providers in a common effort to advance education and to provide facilities in the interests of social welfare for recreation leisure time occupation with the objective of improving the conditions of life for the residents.

The Charity maintains a community centre for the benefit of the local residents and the surrounding area. Within the community centre there is a charity shop and a cafe. There is also an in-house food outlet offering free discounted groceries. Many courses are run from the centre for the benefit of the community. These include first aid training, table tennis, cookery, heath & hygiene, job club, a spiritual group, a be-friending group, and a guitar club. There are also various youth activities and bingo sessions.

The trustees have had regard to the Charity Commission's guidance on public benefit in managing the activities of the charity.

Page 3

Caerau Development Trust Trustees Annual Report

ACHIEVEMENTS AND PERFORMANCE

Caerau Development Trust (CDT) is a community based charity located in the middle of Caerau, a former mining village at the head of the Llynfi Valley which is rated as one of Wales' poorest communities (rated 6 most deprived area in Wales according to Welsh Government's Index of Deprivation in 2014). CDT, which is entirely run by volunteers, provides a mix of vital services and social activities for local people. These include a second hand clothes shop, a free food collection point (similar in ethos to Fare Share), free IT access and we host drop ins from CAB, the Job centre, local solicitor's and the Credit Union as well as being the location for MP and AM surgeries. We also host social activities including a spiritual group and a music group and we are a location for children's parties and social events run by local clubs such as the OAP club, Men's Shed and others. We are always open to local clubs and groups to use our facilities, often at no charge (on the understanding that attendees use our cafe), and our intention is to provide a welcoming atmosphere where people feel able to come to things they want to do and access services that they need.

One of the greatest benefits of the centre to the local community is the access to free discounted groceries. It is estimated that over 9,300 local people make use of this facility each year. The biggest sources of income for the Charity is the rental of rooms within the centre to course providers, and Cafe Cwtch. During the year-ended 31 March 2021, these generated over £40,000 of income for the Charity. It is estimated that approximately 500 local people benefitted from these courses and 200-300 plus people make use of the cafe facilities.

A summary of the main achievements of the charity, identifying the difference the charity's work has made to its beneficiaries and society as a whole:

Café Cwtch has continued to expand and offers nourishing, healthy meals at a budget price to all members of the local community. The café is open six days a week and is attended by a large number of elderly single people and those with mental health issues. There is also increasing demand for formal dinners for community groups.

The charity shop is run entirely by volunteers and accepts donations of pre-used clothing and other goods which are then offered for re-sale. The shop also operates a recycled school uniforms service and provides free clothing bundles for vagrants and recently discharged prisoners.

FINANCIAL REVIEW

The board of trustees are satisfied with the performance of the charity during the year and the position at 31 March 2021 and consider that the charity is in a strong position to continue its activities during the coming year, and that the charity's assets are adequate to fulfil its obligations. The trustees are pleased to report that agreement has been reached with the local authority to gain exemption from business rates. This has allowed the previous provisions for liabilities to be reversed, so enhancing the value of the funds held. The trustees consider the financial performance by the charity during the year to have been satisfactory. Specific changes in fixed assets are detailed in the notes to the accounts.

The Trustees aspire to maintain enough reserves to ensure the continued existence of the community centre. All reserves are deemed to be restricted reserves, in that all monies raised, earned or granted are for the running of the centre. The balance of Revenue Restricted Funds as at 31 March 2021 was £56,365 (2020: £49,747).

The board of trustees is satisfied that the charity's assets in each fund are available and adequate to fulfil its obligations in respect of each fund.

Page 4

Caerau Development Trust Trustees Annual Report

PLANS FOR FUTURE PERIODS

The trustees are in the process of developing a five-year plan and hope to secure grant funding to develop the activities of the charity further. Such matters would include: Consolidating the success of the café as a valid community asset; looking into means of alternative heating methods for the community centre; providing organised holidays to the local community; and becoming a centre for the Duke of Edinburgh's Award Scheme.

STRUCTURE, GOVERNANCE AND MANAGEMENT

The charity is constituted as a company limited by guarantee, registered under the Companies Acts. The governing document of the charity is the Memorandum and Articles of Association establishing the company under company legislation, and is dated 17 March 2009. The charity is registered in England & Wales with the Charity Commission in England & Wales (CCEW)with charity number 1150390. There are no restrictions in the governing documents on the operation of the Charity or on its investment powers other than those imposed by Charity Law. By operation of law all, trustees are directors under the Companies Act 2006 and all directors are trustees under Charities legislation and have responsibilities, as such, under both company and charity legislation. The trustees are all individuals. The charity does not operate in any overseas jurisdictions.

The Trustees seek to appoint additional Trustees whenever necessary following recommendations from existing Trustees or the Directors. A potential Trustee would be invited to attend Trustees' meetings as an observer for a few meetings, before any decision is taken concerning their ongoing involvement as a Trustee. Potential Trustees are provided with all the relevant guides from the Charity Commission before any appointment.

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).

Signed on behalf of the board

C. Pryme Trustee 17 December 2021

Page 5

Caerau Development Trust Independent Examiners Report

Independent Examiner's Report to the trustees of Caerau Development Trust

I report to the charity trustees on my examination of the accounts of Caerau Development Trust for the year ended 31 March 2021 which comprise the Statement of Financial Activities, the Summary Income and Expenditure Account, the Balance Sheet and the related notes.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act).

Having satisfied myself that the accounts of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Robert Roger Cole Association of Chartered Certified Accountants Robert Cole & Co Office 2 Llynfi Ent. Centre Heol Ty Gwyn Ind. Estate Maesteg

CF34 0BQ 17 December 2021

Page 6

Caerau Development Trust Statement of Financial Activities

for the year ended 31 March 2021

Notes
Income and endowments
from:
Donations and legacies
4
Charitable activities
5
Other trading activities
6
Other
7
Total
Expenditure on:
Charitable activities
8
Other
9
Total
Net gains on investments
Net income/(expenditure)
10
Transfers between funds
Net income/(expenditure)
before other gains/(losses)
Other gains and losses
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward		 Restricted
funds
2021
£
45,727
35,054
4,606
2,640		 Total funds
2021
£
45,727
35,054
4,606
2,640		 Total funds
2020
£
9,614
25,192
25,957
708
88,027
22,352
59,057		 88,027
22,352
59,057		 61,471
20,833
45,070
81,409
-		 81,409
-		 65,903
-
6,618
-		 6,618
-		 (4,432)
-
6,618 6,618 (4,432)
6,618
49,747		 6,618
49,747		 (4,432)
54,179
56,365 56,365 49,747

Page 7

Caerau Development Trust Summary Income and Expenditure Account

for the year ended 31 March 2021

Income
Gross income for the year
Expenditure
Depreciation and charges for
impairment of fixed assets
Total expenditure for the year
Net income/(expenditure) before tax
for the year
Net income /(expenditure )for the year		 2021
£
88,027
88,027
65,705
15,704
81,409
6,618
6,618		 2020
£
61,471
61,471
52,756
13,147
65,903
(4,432)
(4,432)

Page 8

Caerau Development Trust Balance Sheet

at 31 March 2021

Company No.
06849950
Notes
2021
£
Fixed assets
Tangible assets
13
46,384
46,384
Current assets
Cash at bank and in hand
22,095
22,095
Creditors:Amount falling due within one year
14
(5,514)
Net current assets
16,581
Total assets less current liabilities
62,965
Creditors:Amounts falling due after more than one year
15
(6,600)
Net assets excluding pension asset or liability
56,365
Total net assets
56,365
The funds of the charity
Restricted funds
16
Restricted income funds
56,365
56,365
Unrestricted funds
16
Reserves
16
Total funds
56,365		 2020
£
51,918
51,918
7,807
7,807
(3,510)
4,297
56,215
(6,468)
49,747
49,747
49,747
49,747
49,747

These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

For the year ended 31 March 2021 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

Approved by the board on 17 December 2021

And signed on its behalf by:

G. Dawe

Trustee

17 December 2021

Page 9

Caerau Development Trust Notes to the Accounts

for the year ended 31 March 2021

Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Change in basis of accounting or to previous accounts

The financial statements are presented in Sterling which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £. The significant accounting policies applied in the application of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. No significant judgements have had to be made by the trustees in preparing these financial statements. The trustees are not aware of any material uncertainties about the charities ability to continue as a going concern.

Fund accounting

Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity. Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values. Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.

Page 10

Caerau Development Trust Notes to the Accounts

Income

Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability. Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA. Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income. Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material. Volunteer help The value of any volunteer help received is not included in the accounts, however the charity is dependent on the support of its volunteers. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets

Expenditure

Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates. Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs. Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid. Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs. Other expenditure These are support costs not allocated to a particular activity.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Page 11

Caerau Development Trust Notes to the Accounts

Tangible fixed assets and depreciation

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:

Leasehold property 7.5% straight line Games & equipment 25% straight line Motor vehicles 2% straight line

Trade and other debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Trade and other creditors

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Receipt of donated goods, facilities and services

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.

2 Company status

The company is a private company limited by guarantee and consequently does not have share capital. The charity is a public benefit entity.

Page 12

Caerau Development Trust Notes to the Accounts

3 Statement of Financial Activities - prior year

Income and endowments from:
Donations and legacies
Charitable activities
Other trading activities
Total
Expenditure on:
Charitable activities
Other
Total
Net income
Net income before other
gains/(losses)
Other gains and losses:
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
4
Income from donations and legacies
Bridgend County Borough
Council
Bridgend Association of
Voluntary Organisations
(BAVO)
Community Foundation
Wales
Coalfields Regeneration Trust		 Restricted
£
21,903
12,424
11,400
-
45,727		 Restricted
funds
2020
£
10,322
25,192
25,957
61,471
20,833
45,070
65,903
(4,432)
(4,432)
(4,432)
54,179
49,747
Total
2021
£
21,903
12,424
11,400
-
45,727		 Total funds
2020
£
10,322
25,192
25,957
61,471
20,833
45,070
65,903
(4,432)
(4,432)
(4,432)
54,179
49,747
Total
2020
£
-
3,556
-
6,058
45,727 9,614

Page 13

Caerau Development Trust Notes to the Accounts

5 Income from charitable activities

Goods and services in
accordance with the charity's
objects
Ancillary trading in support
of primary purpose trading
6
Income from other trading activities
Letting and licensing of
property for non-charitable
purposes
7
Other income
Small grants & gifts
individually less than £1,000
8
Expenditure on charitable activities
Expenditure on charitable
activities
Goods and services in
accordance with the charity's
objects
Governance costs		 Restricted
£
19,205
15,849
35,054
Restricted
£
4,606
4,606
Restricted
£
2,640
2,640		 Total
2021
£
19,205
15,849
35,054
Total
2021
£
4,606
4,606
Total
2021
£
2,640
2,640		 Total
2020
£
2,817
22,375
25,192
Total
2020
£
25,957
25,957
Total
2020
£
708
708
Restricted
£
22,352
22,352		 Total
2021
£
22,352
22,352		 Total
2020
£
20,833
20,833

Page 14

Caerau Development Trust Notes to the Accounts

9 Other expenditure

9 Other expenditure
Restricted Total Total
2021 2020
£ £ £
Employee costs 8,631 8,631 6,537
Motor and travel costs 15,866 15,866 2,748
Premises costs 12,491 12,491 17,830
Amortisation, depreciation,
impairment, profit/loss on 15,704 15,704 13,147
disposal of fixed assets
General administrative costs 5,063 5,063 3,614
Legal and professional costs 1,302 1,302 1,194
59,057 59,057 45,070
10 Net income/(expenditure) before transfers
2021 2020
This is stated after charging: £ £
Depreciation of owned fixed assets 14,464 13,147
11 Trustee remuneration and expenses
2021 2020
Number Number
The nature of the reimbursed expenses No trustees or persons connected with them received any
remuneration from the charity, or any related entity.
12 Staff costs
Salaries and wages 8,631 6,537
8,631 6,537
No employee received emoluments in excess of £60,000.
The average monthly number of full time equivalent employees during the year was as follows:
2021 2020
Number Number
Engaged on charitable 1 1
activities
1 1

Page 15

Caerau Development Trust Notes to the Accounts

13 Tangible fixed assets

Cost or revaluation
At 1 April 2020
Additions
Disposals
At 31 March 2021
Depreciation and
impairment
At 1 April 2020
Depreciation charge for the
year
Disposals
At 31 March 2021
Net book values
At 31 March 2021
At 31 March 2020
14 Creditors:
amounts falling due within one year
Other creditors
Accruals and deferred income		 Land and
buildings
£
139,104
-
-
139,104
95,136
10,428
-
105,564
33,540
43,968		 Games &
equipment
£
7,269
-
-
7,269
5,559
1,002
-
6,561
708
1,710
2021
£
2,239
3,275
5,514		 Games &
equipment
£
7,269
-
-
7,269
5,559
1,002
-
6,561
708
1,710
2021
£
2,239
3,275
5,514		 Motor
vehicles
£
7,800
15,170
(7,800)
15,170
1,560
3,034
(1,560)
3,034
12,136
6,240		 Total
£
154,173
15,170
(7,800)
161,543
102,255
14,464
(1,560)
115,159
46,384
51,918
2020
£
279
3,231
3,510
Grants receivable
Movement of the deferred income 2021 2020
£ £
At 1 April 2,156 -
Deferred 2,200 2,156
Released (2,156) -
At 31 March 2,200 2,156

Page 16

Caerau Development Trust Notes to the Accounts

15 Creditors:

15 Creditors:
amounts falling due after more than one year
Accruals and deferred income
Liabilities repayable in more than five years
after the balance sheet date		 2021
£
6,600
6,600		 2020
£
6,468
6,468
Grants receivable
Movement of the deferred income 2021 2020
£ £
At 1 April 6,468 -
Deferred 6,600 6,468
Released (6,468) -
At 31 March 6,600 6,468
16 Movement in funds
Restricted funds:
Restricted income funds:
Restricted revenue fund
Total
Unrestricted funds:
Revaluation Reserves:
Total funds		 At 1 April
2020
49,747
49,747
49,747		 Incoming
resources
(including
other
gains/losses
)
£
88,027
88,027
88,027		 Resources
expended
£
(81,409)
(81,409)
(81,409)		 At 31
March
2021
£
56,365
56,365
56,365

Purposes and restrictions in relation to the funds: Restricted funds:

Restricted revenue fund This fund is maintained for the continued existence of the Community Centre and other projects, as detailed in the Schedule of the Statement of Financial Activities.

Page 17

Caerau Development Trust Notes to the Accounts

17 Analysis of net assets between funds

Analysis of net assets between funds
Fixed assets
Net current assets
Creditors due in more than one year and
provisions
Reconciliation of net debt
Cash and cash equivalents
Net debt		 At 1 April
2020
£		 Restricted
funds
£
46,384
16,581
(6,600)
56,365
Cash flows
£		 Total
£
46,384
16,581
(6,600)
56,365
At 31
March
2021
£
7,807 14,288 22,095
7,807
7,807		 14,288
14,288		 22,095
22,095

18 Reconciliation of net debt

19 Related party disclosures

Controlling party

The company is limited by guarantee and has no share capital; thus no single party controls the company. There were no transactions with related parties in the year.

Page 18

Caerau Development Trust Detailed Statement of Financial Activities

for the year ended 31 March 2021

Income and endowments from:
Donations and legacies
Bridgend County Borough Council
Bridgend Association of Voluntary
Organisations (BAVO)
Community Foundation Wales
Coalfields Regeneration Trust
Charitable activities
Goods and services in accordance
with the charity's objects
Ancillary trading in support of
primary purpose trading
Other trading activities
Letting and licensing of property
for non-charitable purposes
Other
Small grants & gifts individually
less than £1,000
Total income and endowments
Expenditure on:
Charitable activities
Goods and services in accordance
with the charity's objects
Total of expenditure on charitable
activities
Employee costs
Salaries/wages
Motor and travel costs
Vehicles - General costs
Travel and subsistence
Premises costs
Rates		 Restricted
funds
2021
£
21,903
12,424
11,400
-
45,727
19,205
15,849
35,054
4,606
4,606
2,640
2,640
88,027
22,352
22,352
22,352
8,631
8,631
12,901
2,965
15,866
672		 Total funds
2021
£
21,903
12,424
11,400
-
45,727
19,205
15,849
35,054
4,606
4,606
2,640
2,640
88,027
22,352
22,352
22,352
8,631
8,631
12,901
2,965
15,866
672		 Total funds
2020
£
-
3,556
-
6,058
9,614
2,817
22,375
25,192
25,957
25,957
708
708
61,471
20,833
20,833
20,833
6,537
6,537
2,655
93
2,748
539

Page 19

Caerau Development Trust Detailed Statement of Financial Activities

Light, heat and power
Premises cleaning
Premises repairs and
maintenance
General administrative costs,
including depreciation and
amortisation
Depreciation of land and
buildings
Depreciation of Games &
equipment
Depreciation of Motor vehicles
Loss on disposal of tangible fixed
assets
Equipment expensed
Equipment leasing and hire
charges
General insurances
Stationery and printing
Sundry expenses
Telephone, fax and broadband
Legal and professional costs
Audit/Independent examination
fees
Accountancy and bookkeeping
Total of expenditure of other costs
Total expenditure
Net gains on investments
Net income/(expenditure)
Net income/(expenditure) before
other gains/(losses)
Other Gains
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward		 6,073
2,919
2,827
12,491
10,428
1,002
3,034
1,240
1,163
151
2,330
73
258
1,088
20,767
600
702
1,302
59,057
81,409
-
6,618
6,618
-
6,618
49,747
56,365		 6,073
2,919
2,827
12,491
10,428
1,002
3,034
1,240
1,163
151
2,330
73
258
1,088
20,767
600
702
1,302
59,057
81,409
-
6,618
6,618
-
6,618
49,747
56,365		 7,885
2,244
7,162
17,830
10,428
1,159
1,560
-
741
565
892
158
214
1,044
16,761
600
594
1,194
45,070
65,903
-
(4,432)
(4,432)
-
(4,432)
54,179
49,747

Page 20