OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Report ofthe Trustees
Independent
Examiner's
Report to the Trustees
Statement
of Financial
Activities
Statement of Financial Position
Notes to the Financial Statements 5to8
Detailed Statement of Financial Activities

Notes Unrestricted 2021
funds
f
Income and endowments from:
Donations and legacies 35,015 24,980
Total 35,015 24,980
Expenditure on:
Charitable activities 3/4 (36,285) (21,582)
Total (36,285) (21,582)
Net Income/expenditure (1,270) 3,398
Reconciliation
offunds
Total funds brought
forward
1,203 (2,195)
Total funds carried forward (67) 1,203

Notes 2022 2021
Current assets
Cash at bank and in hand 1,433 2,683
1,433 2,683
Creditors: amounts
falling
due within one year (500) (480)
Net current assets 933 2,203
Total assets less current
liabilities
933 2,203
Creditors: amounts
falling
due after more than one year (1,000) (1,000)
Net assets (67) 1,203
The funds ofthe charity
Unrestncted
income funds
(67) 1,203
Total funds (67) 1,203
For
the
year
ended
31 March
2022 the company was entitled to exemption from audit under section 477 of the Companies
Act 2006 relating
to small companies.
Tiie
members
have
not required the company to obtain an audit of its accounts for the year in question in accordance
with secaon 476,

2022 2021
K
Unrestricted funds
Donations received 35,015 24,980
35,015 24,980
3.Costs ofcharitable activities by fund type
2022 2021
E E
Unrestricted funds
Charitable Projects 29,224 15,669
Supporlcosts 7,061 5,913
36,285 21,582

4, Costs ofcha ri table
activiti
es by activity type
Grant Support 2022 2021
funding of costs
activities
Support costs
Charitable Projects 29,224 7,061 36,285 21,582
5.Analysis of support costs
2022 2021
Charitable Projects
Management 581 225
Governance costs 6,480 5,688
7,061 5,913
6.Net income/(expenditure) for the year
This is stated after charging/(crediting):
2022 2021
f
Accountancy fees 480 (312)
7.Comparative forthe Statement ofFinancial Activities
8.Creditors: amounts falling due within one year
2022 2021
Other creditors 500 480
500 480

2022 2021
f f
1,000
1,000 1,000
9.Creditors: a mounts
falling due after more than one
year 2022
f
2021
f
Loans and overdrafts 1,000
1,000 1,000
10.I/lovement In funds
Unrestricted Funds
Balance at Incoming Outgoing Balance at
01/04/2021 resources resources 31/03/2022
E E f E
General
General 1,203 35,015 (36,285) (67)
1,203 35,015 (36,285) (67)
Unrestricted Funds - Previous year
Balance at Incoming Outgoing Balance at
01/04/2020 resources resources 31/03/2021
E f E E
General
General (2,195) 24,980 (21,582) 1,203
(2,195) 24,980 (21,582) 1,203

Unrestricted funds
General
General
Itet current Creditors i Net Assets
assets l one year
(liabilities)
E
933 (1,000) (67)
933 (1,000) (67)

Previous year Previous year
Net current Creditors
&
Met Assets
assets I one year
(liabilities)
Unrestricted funds
Generel
General 2,203 (1,000) 1,203
2,203 (1,000) 1,203

2022 2021
E E
INCOIIE AND ENDOWMENT
Donations
and
legacies
Donations 35,015 24,980
35,015 24,980
Total incoming resources 35,015 24,980
EXPENDITURE
Charitable
activities
Cost ofgrant funded charitable activity (29,224) (15,669)
(29,224) (15,669)
SUPPORT COSTS
Management
Management (581) (225)
(581) (225)
Governance costs
Governance costs (6,480) (5,688)
(6,480) (5,688)
Total resources expended (36,285) (21,582)
Net Expenditure (1,270) 3,398