| Report ofthe Trustees | ||
|---|---|---|
| Independent Examiner's Report to the Trustees |
||
| Statement of Financial |
Activities | |
| Statement of Financial | Position | |
| Notes to the Financial | Statements | 5to8 |
| Detailed Statement of | Financial Activities |
| Notes | Unrestricted | 2021 | |||
|---|---|---|---|---|---|
| funds | |||||
| f | |||||
| Income and | endowments | from: | |||
| Donations | and legacies | 35,015 | 24,980 | ||
| Total | 35,015 | 24,980 | |||
| Expenditure | on: | ||||
| Charitable | activities | 3/4 | (36,285) | (21,582) | |
| Total | (36,285) | (21,582) | |||
| Net Income/expenditure | (1,270) | 3,398 | |||
| Reconciliation offunds |
|||||
| Total funds | brought forward |
1,203 | (2,195) | ||
| Total funds | carried forward | (67) | 1,203 |
| Notes | 2022 | 2021 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current assets | ||||||||||||||||||||
| Cash at bank and in hand | 1,433 | 2,683 | ||||||||||||||||||
| 1,433 | 2,683 | |||||||||||||||||||
| Creditors: amounts falling |
due | within | one year | (500) | (480) | |||||||||||||||
| Net current assets | 933 | 2,203 | ||||||||||||||||||
| Total assets less current liabilities |
933 | 2,203 | ||||||||||||||||||
| Creditors: amounts falling |
due | after more than one year | (1,000) | (1,000) | ||||||||||||||||
| Net assets | (67) | 1,203 | ||||||||||||||||||
| The funds ofthe charity | ||||||||||||||||||||
| Unrestncted income funds |
(67) | 1,203 | ||||||||||||||||||
| Total funds | (67) | 1,203 | ||||||||||||||||||
| For the year ended 31 March |
2022 the | company | was | entitled | to | exemption | from | audit | under | section | 477 of | the | Companies | |||||||
| Act 2006 relating to small companies. |
||||||||||||||||||||
| Tiie members have |
not | required | the | company | to | obtain | an | audit | of its | accounts | for | the | year | in | question | in | accordance | |||
| with secaon 476, |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| K | ||||||
| Unrestricted | funds | |||||
| Donations | received | 35,015 | 24,980 | |||
| 35,015 | 24,980 | |||||
| 3.Costs ofcharitable | activities | by fund type | ||||
| 2022 | 2021 | |||||
| E | E | |||||
| Unrestricted | funds | |||||
| Charitable | Projects | 29,224 | 15,669 | |||
| Supporlcosts | 7,061 | 5,913 | ||||
| 36,285 | 21,582 |
| 4, Costs ofcha | ri | table activiti |
es by activity type | |||||
|---|---|---|---|---|---|---|---|---|
| Grant | Support | 2022 | 2021 | |||||
| funding | of | costs | ||||||
| activities | ||||||||
| Support costs | ||||||||
| Charitable | Projects | 29,224 | 7,061 | 36,285 | 21,582 | |||
| 5.Analysis of | support costs | |||||||
| 2022 | 2021 | |||||||
| Charitable | Projects | |||||||
| Management | 581 | 225 | ||||||
| Governance | costs | 6,480 | 5,688 | |||||
| 7,061 | 5,913 | |||||||
| 6.Net income/(expenditure) | for the year | |||||||
| This is stated | after charging/(crediting): | |||||||
| 2022 | 2021 | |||||||
| f | ||||||||
| Accountancy | fees | 480 | (312) | |||||
| 7.Comparative | forthe Statement ofFinancial Activities |
| 8.Creditors: amounts | falling due within one year | ||
|---|---|---|---|
| 2022 | 2021 | ||
| Other creditors | 500 | 480 | |
| 500 | 480 |
| 2022 | 2021 |
|---|---|
| f | f |
| 1,000 | |
| 1,000 | 1,000 |
| 9.Creditors: a | mounts falling due after more than one |
year | 2022 f |
2021 f |
|
|---|---|---|---|---|---|
| Loans and | overdrafts | 1,000 | |||
| 1,000 | 1,000 | ||||
| 10.I/lovement | In funds | ||||
| Unrestricted | Funds | ||||
| Balance at | Incoming | Outgoing | Balance at | ||
| 01/04/2021 | resources | resources | 31/03/2022 | ||
| E | E | f | E | ||
| General | |||||
| General | 1,203 | 35,015 | (36,285) | (67) | |
| 1,203 | 35,015 | (36,285) | (67) | ||
| Unrestricted | Funds - Previous year | ||||
| Balance at | Incoming | Outgoing | Balance at | ||
| 01/04/2020 | resources | resources | 31/03/2021 | ||
| E | f | E | E | ||
| General | |||||
| General | (2,195) | 24,980 | (21,582) | 1,203 | |
| (2,195) | 24,980 | (21,582) | 1,203 |
| Unrestricted | funds |
|---|---|
| General | |
| General |
| Itet current | Creditors i | Net Assets |
|---|---|---|
| assets l | one year | |
| (liabilities) | ||
| E | ||
| 933 | (1,000) | (67) |
| 933 | (1,000) | (67) |
| Previous year | Previous year | |||
|---|---|---|---|---|
| Net current | Creditors & |
Met Assets | ||
| assets I | one year | |||
| (liabilities) | ||||
| Unrestricted | funds | |||
| Generel | ||||
| General | 2,203 | (1,000) | 1,203 | |
| 2,203 | (1,000) | 1,203 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| E | E | |||
| INCOIIE AND ENDOWMENT | ||||
| Donations and |
legacies | |||
| Donations | 35,015 | 24,980 | ||
| 35,015 | 24,980 | |||
| Total incoming | resources | 35,015 | 24,980 | |
| EXPENDITURE | ||||
| Charitable activities |
||||
| Cost ofgrant | funded charitable | activity | (29,224) | (15,669) |
| (29,224) | (15,669) | |||
| SUPPORT COSTS | ||||
| Management | ||||
| Management | (581) | (225) | ||
| (581) | (225) | |||
| Governance costs | ||||
| Governance | costs | (6,480) | (5,688) | |
| (6,480) | (5,688) | |||
| Total resources | expended | (36,285) | (21,582) | |
| Net Expenditure | (1,270) | 3,398 |