## **EDEN INTERNATIONAL** 

**Charity No. 1150363** 

**Trustees' Report** 

**and** 

**Unaudited Accounts** 

**31 March 2025** 



EDEN INTERNATIONAL – TRUSTEE ANNUAL ACCOUNTS 

## **Table of Contents** 

||**Pages**|
|---|---|
|Trustees' Annual Report|3 to 4|
|Independent Examiner’s Report|5|
|Statement of Financial Actvites|6|
|Balance Sheet|7|
|Notes to the Accounts|8 to 14|
|Statement of Cash fows|15|
|Detailed Statement of Financial Actvites|16 to 17|



2024-25 

1 



EDEN INTERNATIONAL – TRUSTEE ANNUAL ACCOUNTS 

The Trustees present their report with the unaudited financial statements of the charity for the year ended 31 March 2025. 

## **REFERENCE AND ADMINISTRATIVE DETAILS** 

## **Charity No. 1150363** 

## **Principal Office** 

Unit A4, Broomsleigh Business Park, Sydenham, London, SE26 5BN 

## **Trustees** 

The following Trustees served during the year: 

**1.** Patricia Ivan 

**2.** Samuel Adeniji 

**3.** Omotayo Richards 

## **Independent Examiner** 

Alfred Kwesi Hanson FCCA Hanson & Associates Chartered Certified Accountants Anerley Business Centre Anerley Road London SE20 8DB 

## **OBJECTIVES AND ACTIVITIES** 

**1.** Missions and outreach work 

**2.** Community work 

**3.** Faith education 

2024-25 

2 



EDEN INTERNATIONAL – TRUSTEE ANNUAL ACCOUNTS 

## **ACHIEVEMENTS AND PERFORMANCE** 

2025 was a year of consolidation and strengthened governance for the charity. The Board continued to exercise active oversight in line with its legal responsibilities, building on the governance reforms implemented in 2024. In accordance with a competency-led approach to trustee appointment, the Board resolved not to appoint new trustees during the year. Instead, potential candidates were given the opportunity to gain experience in relevant operational areas prior to any formal appointment. This approach is intended to ensure that future trustee appointments are demonstrably aligned with the skills, experience, and accountability required to fulfil trustee duties effectively. 

Based  on  the  charity’s  operational  activity  and  strategic  priorities  during  2025, the  Board  has  identified Operations and Media & Public Relations as priority areas for future trustee appointments. This assessment reflects the need to support effective delivery, strengthen external communications, and maintain transparency with stakeholders. 

All governance policies introduced in 2024 were fully implemented during 2025. The Board also commenced a structured review of the finance policy, supported by internal restructuring designed to strengthen financial controls, accountability, and segregation of duties. This work is ongoing and is scheduled for full implementation in 2026. 

The charity’s UK activities continued to advance its charitable objectives through Christian education and community engagement. During 2025, outreach activity was expanded to include targeted support for homeless individuals and initiatives aimed at raising awareness of mental health and wellbeing. These activities were delivered in furtherance of the charity’s public benefit and were aligned with its stated mission and values. 

Across direct engagement and online activities, the charity estimates that it reached over 1,000 individuals during the year. The Board continues to pursue collaborative relationships with local and international organisations whose objectives are closely aligned with those of the charity, recognising the role of partnerships in achieving sustainable impact.  The  Board  also acknowledges  that  volunteer  capacity  and  funding  levels continue to constrain the scale of delivery and continues to manage these limitations prudently. 

In relation to its former activities in Kenya, the charity confirms that there was no re-engagement with the previous Kenya team during 2025. Consequently, no further financial exposure or losses were incurred, and the Board considers the associated governance and financial risks to be contained and closed. 

With regards to the revised Kenya engagement model, the Board exercised caution throughout 2025 and resolved to defer local NGO registration in order to further assess long-term financial commitments and the effectiveness of accountability arrangements. During the year, the charity continued to sponsor seven children through their education and provided support for their basic needs. Additional support was provided during the Christmas period to ensure that the sponsored children and their families were able to participate in seasonal celebrations. 

Financial exposure relating to Kenya was deliberately limited and subject to strict procurement and audit processes to ensure funds were applied solely for their intended charitable purposes. The Board remains satisfied that appropriate governance arrangements are in place; however, it continues to monitor this activity closely and will formally review the charity’s level of commitment during 2026. The Board also continues to ensure that international activity does not compromise the charity’s ability to deliver its charitable objectives within the UK. 

2024-25 

3 



EDEN INTERNATIONAL – TRUSTEE ANNUAL ACCOUNTS 

Looking  ahead,  the charity’s priorities  for  2026 include further  strengthening  of governance  through the appointment of suitably skilled and experienced trustees and pursuing controlled growth. This growth will be focused on targeted outreach activities that clearly advance the charity’s purposes and support beneficiaries to become positive and active contributors across family, community, media, business, and wider society. 

Signed on behalf of the charity's trustees 

P.O. Ivan Trustee 31 March 2025 

2024-25 

4 



EDEN INTERNATIONAL – TRUSTEE ANNUAL ACCOUNTS 

## **Independent Examiner's Report to the Trustees** 

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025 set out on page 5 to 14. 

## **Responsibilities and basis of report** 

As the charity’s trustees of the Company (who are also the directors of the company for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”). 

Having satisfied myself that the accounts of the Company are not required to be audited for this year under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (“the 2011 Act”).  In carrying out my examination, I have followed the Directions given by the Charity Commission (under section 145(5)(b) of the 2011 Act. 

## **Independent examiner's statement** 

I am qualified to undertake the examination by being a qualified member of ACCA. 

I have completed my examination. I confirm that no material matters have come to my attention which gives me cause to believe 

that: 

• accounting records were not kept in accordance with section 386 of the Companies Act 2006; or 

• the accounts do not accord with such records; or 

• the accounts do not comply with relevant accounting requirements under section 396 of the Companies Act 2006 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination; 

or 

• the accounts have not been prepared in accordance with the Charities SORP (FRS102). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

> Alfred Kwesi Hanson FCCA hee 

Hanson & Associates Chartered Certified Accountants 

2024-25 

5 



EDEN INTERNATIONAL – TRUSTEE ANNUAL ACCOUNTS 

Anerley Business Centre Anerley Road London SE20 8DB 

31 January 2026 

2024-25 

6 



**EDEN INTERNATIONAL Statement of Financial Activities** 

## **for the year ended 31 March 2025** 

|**Notes**<br>**Income and endowments**<br>**from:**<br>Donatons and legacies<br>3<br>**Total**<br>**Expenditure on:**<br>Charitable actvites<br>4<br>Governance Costs<br>5<br>**Total**<br>Net gains on investments<br>**Net income**<br>Transfers between funds<br>**Net income before other**<br>**gains/(losses)**<br>**Other gains and losses**<br>**Net movement in funds**<br>**Reconciliaton of funds:**<br>Total funds brought forward<br>**Total funds carried forward**|**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>46,703|**Restricted**<br>**funds**<br>**2025**<br>**£**<br>4,785|**Total funds**<br>**2025**<br>**£**<br>51,488|**Total funds**<br>**2024**<br>**£**<br>67,946|
|---|---|---|---|---|
||46,703<br>9,123<br>46,346|4,785<br>2,195<br>-|51,488<br>11,318<br>46,346|67,946<br>19,027<br>26,452|
||55,469<br>-|2,195<br>-|57,644<br>-|45,479<br>-|
||(8,766)<br>-|2,590<br>-|(6,176)<br>-|22,467<br>-|
||(8,766)|2,590|(6,176)|22,467|
||(8,766)<br>58,929|2,590<br>(18,320)|(6,176)<br>40,609|22,46<br>18,142|
||50,163|(15,730)|34,433|40,609|



2024-25 

7 



**EDEN INTERNATIONAL Balance Sheet** 

## **at 31 March 2025** 

|**Charity No. 1150363**<br>**Fixed assets**<br>Tangible assets<br>7<br>**Current assets**<br>Cash at bank and in hand<br>Debtors<br>**Creditors:**Amount falling due within one year<br>8<br>**Net current assets**<br>**Total assets less current liabilites**<br>**Net assets excluding pension asset or liability**<br>**Total net assets**<br>**The funds of the charity**<br>**Restricted funds**<br>Restricted income funds<br>**Unrestricted funds**<br>General funds<br>9<br>**Reserves**<br>**Total funds**|**2025**<br>**£**<br>5,659<br>5,659<br>28,534<br>240<br>28,774<br>-<br>34,433<br>34,433<br>34,433<br>34,433<br>(15,730)<br>(15,730)<br>50,163<br>34,433<br>34,433|**2024**<br>**£**<br>5,584|
|---|---|---|
|||5,584<br>34,285<br>740|
|||35,025|
|||35,025|
|||40,609|
|||40,069|
|||40,069|
|||(18,321)|
|||(18,321)<br>58,930|
|||40,609|
|||40,609|



Approved by the trustees on 31 March 2025 

And signed on their behalf by: 

P.O. Ivan Trustee 31 March 2025 

2024-25 

8 



EDEN **EDEN INTERNATIONAL Notes to the Accounts** 

## **For the year ended 31 March 2025** 

- 1 **Accounting policies** 

## **Basis of preparation** 

The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011. 

## **Change in basis of accounting or to previous accounts** 

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years. 

## **Fund accounting** 

Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity. 

Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These  are  unrestricted  funds  which  include  a revaluation reserve representing the restatement of investment assets at their market values. Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal. 

## **Income** 

- Recognition of income Income is included in the Statement of Financial Activities (SoFA) when the charity becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability. 

Income with related Where income has related expenditure the income and related expenditure expenditure is reported gross in the SoFA. Donations and legacies   Voluntary income received by way of grants, donations and gifts is included in the SoFA when receivable and only when the Charity has unconditional entitlement to the income. Income from tax reclaims is included in the SoFA at the same time as the services and facilities gift/donation to which it relates. These  are  only  included  in  income  (with  an  equivalent  amount  in expenditure) where the benefit to the Charity is reasonably quantifiable, measurable and material. 

Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to revaluation of fixed market value at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets 

2024-25 

9 



EDEN **EDEN INTERNATIONAL Notes to the Accounts** 

## **Expenditure** 

Recognition of expenditure 

Expenditure is recognised on an accruals basis. Expenditure includes any expenditure VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates. Expenditure on raising These comprise the costs associated with attracting voluntary income, funds fundraising trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its charitable activities activities and services in the furtherance of its objects, including the making of grants and governance costs. Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid. Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs. Other expenditure These are support costs not allocated to a particular activity. 

## **Taxation** 

The charity is exempt from tax on its charitable activities. 

## **Tangible fixed assets and depreciation** 

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life: 

Ministry Equipment 10% Straight Line Fixtures & Fittings 10% Straight Line 

## **Freehold investment property** 

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise. 

## **Stocks** 

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market. 

## **Trade and other debtors** 

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. 

## **Cash and cash equivalents** 

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral  part of the company's cash management. 

2024-25 

10 



EDEN **EDEN INTERNATIONAL Notes to the Accounts** 

## **Trade and other creditors** 

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due. 

## **Research and development** 

Expenditure on research and development is written off in the year in which it is incurred. 

## **Foreign currencies** 

Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period. Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred. 

All exchange differences are taken into account in arriving at net income/expenditure. 

## **Leased assets** 

Where the charity enters a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease. Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases. 

Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs. Assets held under finance leases are depreciated in the same way as owned assets. 

Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis. 

## **Receipt of donated goods, facilities and services** 

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity. 

2024-25 

11 



EDEN **EDEN INTERNATIONAL Notes to the Accounts** 

## 2 **Statement of Financial Activities - prior year** 

|**Income and endowments from:**<br>Donatons and legacies<br>**Total**<br>**Expenditure on:**<br>Charitable actvites<br>Other<br>**Total**<br>**Net income**<br>**Net income before other**<br>**gains/(losses)**<br>**Other  gains  and  losses:**<br>**Net movement in funds**<br>**Reconciliaton of funds:**<br>**Total Funds b/forward**<br>**Total funds c/ forward**<br>3<br>**Income from donatons and legacies**<br>Tithes<br>Oferings<br>Gif Aid<br>Donatons to the Ministry<br>Retreat Funds<br>4<br>**Expenditure on charitable actvites**<br>_Expenditure on charitable_<br>_actvites_<br>Youth Ministry<br>Kenya Missions<br>DPWW<br>Donatons|<br>**Unrestricted**<br>**2025**<br>**£**<br>38,933<br>6,841<br>-<br>640<br>-<br>48,794<br>**Unrestricted**<br> **2025**<br>**£**<br>3,451<br>5,672<br>9,123|**Unrestricted**<br>**funds**<br>**2024**<br>**£**<br> <br>59,875<br>59,875<br>14,462<br>26,452<br>40,914<br>18,961<br>**Restricted**<br>**2025**<br>**£**<br>-<br>3,335<br>-<br>1,070<br>4,405<br>**Restricted**<br>**2025**<br>**£**<br>-<br>870<br>1,325<br> <br>2,195<br>18,961<br>18,961<br>39,969<br>58,930|**Restricted**<br>**funds**<br>**2024**<br>**£**<br>8,071<br>8,071<br>4,565<br>-<br>4,565<br>3,506<br>3,506|**Total funds**<br>**2024**<br>**£**<br>67,946<br>67,946<br>19,027<br>26,452<br>45,479<br>22,467<br>**Total**<br>**2024**<br>**£**<br>40,024<br> <br>12,134<br>11,610<br>-<br>4,178<br>67,946<br>**Total**<br>**2024**<br>**£**<br>46<br>1,965<br>2,600<br>14,416<br>19,027<br>22,467<br>22,467<br>18,142<br>40,609|
|---|---|---|---|---|
||||||
||||||
||||||
||||||
||||3,506<br>(21,827)||
||||(18,321)||
||||**Total**<br>**2025**<br>**£**<br>41,313<br>10,176<br>-<br>640<br>1,070<br>53,199<br>**Total**<br>**2025**<br>**£**<br>3,451<br>870<br>1,325<br> 5,672<br>11,318<br>||
||||||
|||||<br>|
||||||



2024-25 

12 



## EDEN **EDEN INTERNATIONAL Notes to the Accounts** 

## 5 **Governance Costs** 

|Motor and travel costs<br>Premises costs<br>Amortsaton, depreciaton,<br>impairment, proft/loss on<br>disposal of fxed assets<br>General administratve costs<br>Legal and professional costs|**Unrestricted**<br>**2025**<br>**£**<br>5,523<br>18,000<br>1,118<br>21,015<br>690<br>46,346|**Total**<br>**2025**<br>**£**<br>5,523<br>18,000<br>1,118<br>21,015<br>690<br>46,346|**Total**<br>**2024**<br>**£**<br>2,372<br>18,000<br>890<br>4,540<br>650|
|---|---|---|---|
||||26,452|



- 6 **Staff costs** 

No employee received emoluments in excess of £60,000. 

- 7 **Tangible fixed assets** 

|At 31 March 2025<br>**Net book values**<br>At 31 March 2025<br>At 31 March 2024<br>**Cost or revaluaton**<br>At 1 April 2024<br>Additons<br>At 31 March 2024<br>**Depreciaton and**<br>**impairment**<br>At 1 April 2023<br>Depreciaton charge for the<br>year|||**Ministry**Fixtures &<br>5,231<br>538<br>5,292<br>366<br>5,127<br>457<br>**Equipment**<br>**£**<br>**Fitngs**<br>**£**<br>9,330<br>905<br>1,193<br>-<br>10,523<br>4,203<br>905<br>448<br>1,028<br>90|**Ministry**Fixtures &<br>5,231<br>538<br>5,292<br>366<br>5,127<br>457<br>**Equipment**<br>**£**<br>**Fitngs**<br>**£**<br>9,330<br>905<br>1,193<br>-<br>10,523<br>4,203<br>905<br>448<br>1,028<br>90|**Ministry**Fixtures &<br>5,231<br>538<br>5,292<br>366<br>5,127<br>457<br>**Equipment**<br>**£**<br>**Fitngs**<br>**£**<br>9,330<br>905<br>1,193<br>-<br>10,523<br>4,203<br>905<br>448<br>1,028<br>90|**Ministry**Fixtures &<br>5,231<br>538<br>5,292<br>366<br>5,127<br>457<br>**Equipment**<br>**£**<br>**Fitngs**<br>**£**<br>9,330<br>905<br>1,193<br>-<br>10,523<br>4,203<br>905<br>448<br>1,028<br>90||**Total**<br>5,766<br>5,658<br>**£**<br>10,235<br>1,193<br>11,428<br>4,651<br>1,118|
|---|---|---|---|---|---|---|---|---|
||||||||||
||||||||||
|||||<br>|||||
||||||||||
||||5,127|||457||5,584|



2024-25 

13 



## EDEN **EDEN INTERNATIONAL** 

## **Notes to the Accounts** 

## 8 **Creditors:** 

amounts falling due within one year 

|Bank loans and overdrafs<br>Other loans<br>Other creditors<br>Accruals and deferred income|**2025**<br>**£**<br>-<br>-<br>-<br>-<br>-|**2024**<br>**£**<br>-<br>-<br>-<br>-|
|---|---|---|
|||-|



## 9 **Movement in funds** 

|Purposes and restrictons in relaton to the funds:<br>Restricted funds:<br>Oferings - Kenya<br>For Kenya Missions<br>Retreat<br>Retreats<br>**Restricted funds:**<br>**At 1 April**<br>**2024**<br>**Restricted income funds:**<br>Oferings - Kenya<br>1,928<br>Oferings - Other<br>-<br>Retreat                                                                             639<br>DPWW<br>1,035<br>_Total_<br>3,602<br>**Unrestricted funds:**<br>**General funds**<br>37,007<br>**Revaluaton Reserves:**<br>**Total funds**<br>40,609|**Incoming**<br>**resources**<br>**(including**<br>**other**<br>**(gains/losses**<br>**2025**<br>**£**<br>)<br>3,335<br>-<br>1,450<br>-<br>4,785<br>46,703<br>51,488|**Incoming**<br>**resources**<br>**(including**<br>**other**<br>**(gains/losses**<br>**2025**<br>**£**<br>)<br>3,335<br>-<br>1,450<br>-<br>4,785<br>46,703<br>51,488|**Resources**<br>**expended**<br>**At 31**<br>**March**<br>**2025**<br>**£**<br> **2025**<br>**£**<br>(870)<br>4,393<br>-<br>-<br>2,089<br>(1,325)<br>(290)<br>(2,195)<br>6,192<br>(55,469)<br>28,241<br>(57,664)<br>34,433|**Resources**<br>**expended**<br>**At 31**<br>**March**<br>**2025**<br>**£**<br> **2025**<br>**£**<br>(870)<br>4,393<br>-<br>-<br>2,089<br>(1,325)<br>(290)<br>(2,195)<br>6,192<br>(55,469)<br>28,241<br>(57,664)<br>34,433|
|---|---|---|---|---|
|||||6,192|
|||||28,241|
|||||34,433|
||||||



## 10 **Analysis of net assets between funds** 

|Fixed assets<br>Net current assets|**Unrestricted**<br>**2025**<br>**£**<br>5,659<br>28,774<br>34,433|**Restricted**<br>**2025**<br>**£**<br>-<br>-<br>0|**Total**<br>**2025**<br>**£**<br>5,659<br>28,774|
|---|---|---|---|
||||34,433|



2024-25 

14 



EDEN **EDEN INTERNATIONAL Notes to the Accounts** 

11 **Reconciliation of net debt** 

|**Reconciliaton of net debt**||||
|---|---|---|---|
|Cash and cash equivalents<br>Borrowings<br>Bank loans<br>Net debt|**At 1 April**<br>**2024**<br>**£**<br>35,025<br>35,025<br>-<br>-<br>-<br>35,025<br>|**Cash Flows**<br>**2024**<br>**£**<br>(5,751)<br>(5,751)<br>(500)<br>-<br>-<br> (6,251)|**At 31**<br>**March**<br>**2025**<br>**£**<br>29,274|
||||29,274<br>(500)<br>-|
||||-|
||||28,774|



2024-25 

15 



**EDEN INTERNATIONAL Statement of Cash flows for the year ended 31 March 2025** 

|**Cash fows from operatng actvites**<br>**Net income per Statement of Financial Actvites**<br>**Adjustments for:**<br>Depreciaton of property, plant and equipment<br>Other gains/losses<br>(Decrease)/Increase in trade and other receivables<br>**Net cash provided by operatng actvites**<br>**Cash fows from investng actvites**<br>Payments for property, plant and equipment<br>**Net cash used in investng actvites**<br>**Cash fows from fnancing actvites**<br>Repayment of borrowings<br>**Net cash (used in)/from fnancing actvites**<br>**Net (decrease)/increase in cash and cash equivalents**<br>**Cash and cash equivalents at the beginning of the year**<br>**Cash and cash equivalents at the end of the year**<br>**Components of cash and cash equivalents**<br>Cash and bank balances|**2025**<br>**£**<br>(6,176)<br>1,118<br>-<br>500<br>(4,558)<br>(1,193)<br>(5,751)<br>(0)<br>(0)<br>(5,751)<br>34,284<br>28,533<br>28,533<br>28,533|**2024**<br>**£**<br>22,466<br>890<br>-<br>(740)|
|---|---|---|
|||22,616<br>(1,466)|
|||21,150|
|||(10)|
|||(10)|
|||21,14<br>0<br>13,144|
|||34,284|
|||34,284|
|||34,284|



2024-25 

16 



**EDEN INTERNATIONAL Detailed Statement of Financial Activities** 

## **for the year ended 31 March 2025** 

|**Income and endowments from:**<br>Donatons and<br>legacies Tithes<br>Oferings<br>Gif Aid<br>Donatons to the Ministry<br>Retreat Funds<br>**Total income and endowments**<br>**Expenditure on:**<br>Charitable<br>Actvites<br>Youth Ministry<br>DPWW<br>Donatons<br>Kenya Missions<br>**Total Expenditure on Charitable Actvites**<br>**Governance Costs**<br>Employee costs<br>Staf training<br>Staf welfare<br>Motor and travel costs<br>Vehicles - Leasing and hire costs<br>Travel and subsistence<br>Premises costs<br>Rent<br>General administratve costs,<br>including depreciaton and<br>amortsaton<br>Depreciaton of Ministry<br>Equipment<br>Depreciaton of Fixtures &<br>Fitngs<br>Bank charges||**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>38,933<br>5,130<br>-<br>2,640<br>-<br>46,703<br>46,703<br>3,451<br>-<br>5,672<br>-<br>9,123<br>-<br>-<br>-<br>-<br>5,523<br>5,523<br>18,000<br>18,000<br>1,028<br>90<br>612<br>9,123<br>-||**Restricted**<br>**funds**<br>**2025**<br>**£**<br>-<br>3,335<br>-<br>1,450<br>4,785<br>4,785<br>-<br>1,325<br>870<br>2,195<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br> <br>-<br>2,195<br>-|**Restricted**<br>**funds**<br>**2025**<br>**£**<br>-<br>3,335<br>-<br>1,450<br>4,785<br>4,785<br>-<br>1,325<br>870<br>2,195<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br> <br>-<br>2,195<br>-|**Total funds**<br>**2025**<br>**£**<br>38,933<br>8,465<br>-<br>2,640<br>1,450<br>51,488<br>51,488<br>3,451<br>1,325<br>5,672<br>870<br>11,318<br>-<br>-<br>-<br>-<br>5,523<br>5,523<br>18,000<br>18,000<br>1,028<br>90<br>612<br>11,318<br>-|**Total funds**<br>**2025**<br>**£**<br>38,933<br>8,465<br>-<br>2,640<br>1,450<br>51,488<br>51,488<br>3,451<br>1,325<br>5,672<br>870<br>11,318<br>-<br>-<br>-<br>-<br>5,523<br>5,523<br>18,000<br>18,000<br>1,028<br>90<br>612<br>11,318<br>-|**Total funds**<br>**2024**<br>**£**<br>40,024<br>12,134<br>11,610<br>4,178|
|---|---|---|---|---|---|---|---|---|
|||||4,785||51,488||67,946|
|||||4,785<br>-<br>1,325<br>870||51,488<br>3,451<br>1,325<br>5,672<br>870||67,946<br>46<br>1,325<br>14,416<br>1,965|
|||||2,195||11,318||19,027|
|||||-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>2,195<br>-||-<br>-<br>-<br>-<br>5,523<br>5,523<br>18,000<br>18,000<br>1,028<br>90<br>612<br>11,318<br>-||-<br>-<br>-<br>-<br>4,263<br>4,263<br>18,000<br>18,000<br>805<br>85<br>128<br>19,027<br>-|
||||||||||
||||||||||
||||||||||
||||||||||
||||||||||
||||||||||
||||||||||
||||||||||



2024-25 

17 



## **EDEN INTERNATIONAL** 

|**Detailed Statement of Financial Actvites**<br>Sofware, IT support & related<br>costs<br>Subscriptons<br>Statonery & Printng<br>General expenses<br>Venue Hire<br>Subsistence<br>Telephone, fax and broadband<br>Legal and professional costs<br>Accountancy and bookkeeping<br>**Total of expenditure of Charitable Actvites and**<br>**Governance Costs**<br>**Total expenditure**<br>Net gains on investments<br>**Net income**<br>**Net income before other**<br>**gains/(losses)**<br>Other Gains<br>**Net movement in funds**<br>**Reconciliaton of funds:**<br>Total funds brought forward<br>**Total funds carried forward**|(183)<br>540<br>13,557<br>2,692<br>3,451<br>346<br>22,133<br>690<br>690<br>55,469<br>55,469<br>-<br>(8,766) <br>(8,766) <br>-<br>(8,766) <br>58,929<br>50,163|-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|(183)<br>540<br>13,557<br>2,692<br>3,451<br>346<br>22,133<br>690<br>690<br>57,664<br>57,664<br>-<br>(6,176)<br>(6,176)<br>-<br>(6,176)<br>40,609<br>34,433|141<br>713<br>-<br>156<br>1.425<br>-<br>86|
|---|---|---|---|---|
|||||3,539|
|||||650|
|||||-|
|||2,195<br>2,195<br>-<br> 2,590<br> 2,590<br>-<br> 2,590<br>(18,320)<br>(15,730)|||
|||||45,479|
|||||45,479<br>-|
|||||22,466|
|||||22,466<br>-|
|||||22,466|
|||||18,142|
|||||40,609|



2024-25 

18 

