| Page | ||
|---|---|---|
| Reference and Administrative Details |
||
| Report ofthe Trustees | ||
| Independent Examiner's Report |
||
| Statement ofFinancial Activities | ||
| Balance Sheet | ||
| Notes to the Financial Statements | 6 | to 9 |
| Detailed Statement ofFinancial Activities | 10 |
| 31.3.23 | 31.3.22 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| fund | funds | funds | funds | |||||
| Notes | F | F | E | E | ||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations | and legacies | 300 | ||||||
| Charitable | activities | |||||||
| Charitable | activities | 4,727 | 109,500 | 114,227 | 7,282 | |||
| Investment | income | 40 | 40 | |||||
| Total | 4,767 | 109,500 | 114,267 | 7,584 | ||||
| EXPENDITURE ON | ||||||||
| Charitable | activities | |||||||
| Charitable | activities | 1,281 | 24,851 | 26,132 | 2,053 | |||
| Other | 2,590 | 2,590 | 700 | |||||
| Total | 3,871 | 24,851 | 28,722 | 2,753 | ||||
| NET INCOME | 896 | 84,649 | 85,545 | 4,831 | ||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | 36,504 | 22,550 | 59,054 | 54,223 | |||
| TOTAL FUNDS CARRIED FORWARD | 37,400 | 107,199 | 144,599 | 59,054 |
| 31.3.23 | 31.3.22 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | F | E | E | ||
| CURRENT ASSETS | |||||
| Cash at bank | 38,600 | 107,199 | 145,799 | 59,054 | |
| CREDITORS | |||||
| Amounts falling due within one year |
(1,200) | (1,200) | |||
| NET CURRENT ASSETS | 37,400 | 107,199 | 144,599 | 59,054 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 37,400 | 107,199 | 144,599 | 59,054 | |
| NET ASSETS | 37,400 | 107,199 | 144,599 | 59,054 | |
| FUNDS | |||||
| Unrestricted funds |
37,400 | 36,504 | |||
| Restricted funds | 107,199 | 22,550 | |||
| TOTAL FUNDS | 144,599 | 59,054 |
| During the year three trustees received reimbursed travel expenses totalling |
During the year three trustees received reimbursed travel expenses totalling |
During the year three trustees received reimbursed travel expenses totalling |
During the year three trustees received reimbursed travel expenses totalling |
During the year three trustees received reimbursed travel expenses totalling |
F2,089(2022: | Fnil). | |
|---|---|---|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||||
| Unrestricted | Restricted | Total | |||||
| fund | funds | funds | |||||
| F | |||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
300 | 300 | |||||
| Charitable activities |
|||||||
| Charitable activities |
2,732 | 4,550 | 7,282 | ||||
| Investment income |
|||||||
| Total | 3,034 | 4,550 | 7,584 | ||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Charitable activities |
2,053 | 2,053 | |||||
| Other | 700 | 700 | |||||
| Total | 2,753 | 2,753 | |||||
| NET INCOME | 281 | 4,550 | 4,831 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 36,223 | 18,000 | 54,223 | |||
| TOTAL FUNDS CARRIED | FORWARD | 36,504 | 22,550 | 59,054 | |||
| 5. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 31.3.23 | 31.3.22 | ||||||
| F | F | ||||||
| Accrued expenses | 1,200 |
| MOVEMENT IN F |
UN | DS | ||||
|---|---|---|---|---|---|---|
| Net | ||||||
| movement | At | |||||
| At 1.4.22 | in funds | 31.3.23 | ||||
| F | ||||||
| Unrestricted funds |
||||||
| General fund | 36,504 | 896 | 37,400 | |||
| Restricted funds | ||||||
| Rivers, Wetlands | and | Community | Days | 4,550 | (4,550) | |
| Evenlode Projects | 18,000 | 18,000 | ||||
| Windrush Recovery Project |
59,699 | 59,699 | ||||
| CAPS Fund | 22,000 | 22,000 | ||||
| Windrush Catchment |
Partnership | 7,500 | 7,500 | |||
| 22,550 | 84,649 | 107,199 | ||||
| TOTAL FUNDS | 59,054 | 85,545 | 144,599 |
| Net movement in |
fun | ds, include |
d | in the above are a | s follows: | ||
|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| E | |||||||
| Unrestricted funds |
|||||||
| General fund | 4,767 | (3,871 ) | 896 | ||||
| Restricted funds | |||||||
| Rivers, Wetlands | and Community | Days | (4,550) | (4,550) | |||
| Windrush Recovery Project |
80,000 | (20,301) | 59,699 | ||||
| CAPS Fund | 22,000 | 22,000 | |||||
| Windrush Catchment |
Partnership | 7,500 | 7,500 | ||||
| 109,500 | (24,851) | 84,649 | |||||
| TOTAL FUNDS | 114,267 | (28,722) | 85,545 | ||||
| Comparatives for movement |
in | funds | |||||
| Net | |||||||
| movement | At | ||||||
| At 1.4.21 | in funds | 31.3.22 | |||||
| E | E | E | |||||
| Unrestricted funds |
|||||||
| General fund | 36,223 | 281 | 36,504 | ||||
| Restricted funds | |||||||
| Rivers, Wetlands | and Community | Days | 4,550 | 4,550 | |||
| Evenlode Projects | 18,000 | 18,000 | |||||
| 18,000 | 4,550 | 22,550 | |||||
| TOTAL FUNDS | 54,223 | 4,831 | 59,054 |
| Comparative net |
movement in fun |
ds, included in th |
e above are as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | E | E | |||
| Unrestricted funds |
|||||
| General fund | 3,034 | (2,753) | 281 | ||
| Restricted funds | |||||
| Rivers, Wetlands | and Community | Days | 4,550 | 4,550 | |
| TOTAL FUNDS | 7,584 | (2,753) | 4,831 |
| FOR THE YEAR ENDED | 31 MARCH 2023 | ||
|---|---|---|---|
| 31.3.23 | 31.3.22 | ||
| F | |||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Donations | 300 | ||
| Investment income |
|||
| Deposit account interest | 40 | ||
| Charitable activities |
|||
| River Fly Workshop | income | 2,732 | |
| Grants | 114,227 | 4,550 | |
| 114,227 | 7,282 | ||
| Total incoming resources |
114,267 | 7,584 | |
| EXPENDITURE | |||
| Charitable activities |
|||
| Trustees' salaries | 9,333 | ||
| Wages | 6,642 | ||
| Sundries | 180 | ||
| River Fly Workshop | costs | 2,022 | 2,053 |
| Seminar room hire and costs | 2,830 | ||
| Travel expenses | 1,128 | ||
| Trustees' expenses | 1,666 | ||
| Equipment | 2,189 | ||
| Protective clothing |
142 | ||
| 26,132 | 2,053 | ||
| Support costs | |||
| Governance costs | |||
| Trustees' expenses | 423 | ||
| Insurance | 96 | 192 | |
| Sundries | 26 | 13 | |
| Accountancy fees |
1,200 | ||
| Rivers Trust membership | 100 | 100 | |
| Website maintenance | 740 | 266 | |
| Advertising | 129 | ||
| Bank charges | 5 | ||
| 2,590 | 700 | ||
| Total resources expended | 28,722 | 2,753 | |
| Net income | 85,545 | 4,831 |