OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 9
Detailed Statement ofFinancial Activities 10

31.3.23 31.3.22
Unrestricted Restricted Total Total
fund funds funds funds
Notes F F E E
INCOME AND ENDOWMENTS FROM
Donations and legacies 300
Charitable activities
Charitable activities 4,727 109,500 114,227 7,282
Investment income 40 40
Total 4,767 109,500 114,267 7,584
EXPENDITURE ON
Charitable activities
Charitable activities 1,281 24,851 26,132 2,053
Other 2,590 2,590 700
Total 3,871 24,851 28,722 2,753
NET INCOME 896 84,649 85,545 4,831
RECONCILIATION OF FUNDS
Total funds brought forward 36,504 22,550 59,054 54,223
TOTAL FUNDS CARRIED FORWARD 37,400 107,199 144,599 59,054

31.3.23 31.3.22
Unrestricted Restricted Total Total
fund funds funds funds
Notes F E E
CURRENT ASSETS
Cash at bank 38,600 107,199 145,799 59,054
CREDITORS
Amounts
falling due within one year
(1,200) (1,200)
NET CURRENT ASSETS 37,400 107,199 144,599 59,054
TOTAL ASSETSLESSCURRENT
LIABILITIES 37,400 107,199 144,599 59,054
NET ASSETS 37,400 107,199 144,599 59,054
FUNDS
Unrestricted
funds
37,400 36,504
Restricted funds 107,199 22,550
TOTAL FUNDS 144,599 59,054

During the year three trustees
received reimbursed
travel expenses
totalling
During the year three trustees
received reimbursed
travel expenses
totalling
During the year three trustees
received reimbursed
travel expenses
totalling
During the year three trustees
received reimbursed
travel expenses
totalling
During the year three trustees
received reimbursed
travel expenses
totalling
F2,089(2022: Fnil).
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
300 300
Charitable
activities
Charitable
activities
2,732 4,550 7,282
Investment
income
Total 3,034 4,550 7,584
EXPENDITURE ON
Charitable
activities
Charitable
activities
2,053 2,053
Other 700 700
Total 2,753 2,753
NET INCOME 281 4,550 4,831
RECONCILIATION OF FUNDS
Total funds brought forward 36,223 18,000 54,223
TOTAL FUNDS CARRIED FORWARD 36,504 22,550 59,054
5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
F F
Accrued expenses 1,200

MOVEMENT
IN F
UN DS
Net
movement At
At 1.4.22 in funds 31.3.23
F
Unrestricted
funds
General fund 36,504 896 37,400
Restricted funds
Rivers, Wetlands and Community Days 4,550 (4,550)
Evenlode Projects 18,000 18,000
Windrush
Recovery Project
59,699 59,699
CAPS Fund 22,000 22,000
Windrush
Catchment
Partnership 7,500 7,500
22,550 84,649 107,199
TOTAL FUNDS 59,054 85,545 144,599
Net movement
in
fun ds,
include
d in the above are a s follows:
Incoming Resources Movement
resources expended in funds
E
Unrestricted
funds
General fund 4,767 (3,871 ) 896
Restricted funds
Rivers, Wetlands and Community Days (4,550) (4,550)
Windrush
Recovery Project
80,000 (20,301) 59,699
CAPS Fund 22,000 22,000
Windrush
Catchment
Partnership 7,500 7,500
109,500 (24,851) 84,649
TOTAL FUNDS 114,267 (28,722) 85,545
Comparatives
for movement
in funds
Net
movement At
At 1.4.21 in funds 31.3.22
E E E
Unrestricted
funds
General fund 36,223 281 36,504
Restricted funds
Rivers, Wetlands and Community Days 4,550 4,550
Evenlode Projects 18,000 18,000
18,000 4,550 22,550
TOTAL FUNDS 54,223 4,831 59,054

Comparative
net
movement
in fun
ds,
included
in th
e above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted
funds
General fund 3,034 (2,753) 281
Restricted funds
Rivers, Wetlands and Community Days 4,550 4,550
TOTAL FUNDS 7,584 (2,753) 4,831

FOR THE YEAR ENDED 31 MARCH 2023
31.3.23 31.3.22
F
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 300
Investment
income
Deposit account interest 40
Charitable
activities
River Fly Workshop income 2,732
Grants 114,227 4,550
114,227 7,282
Total incoming
resources
114,267 7,584
EXPENDITURE
Charitable
activities
Trustees' salaries 9,333
Wages 6,642
Sundries 180
River Fly Workshop costs 2,022 2,053
Seminar room hire and costs 2,830
Travel expenses 1,128
Trustees' expenses 1,666
Equipment 2,189
Protective
clothing
142
26,132 2,053
Support costs
Governance costs
Trustees' expenses 423
Insurance 96 192
Sundries 26 13
Accountancy
fees
1,200
Rivers Trust membership 100 100
Website maintenance 740 266
Advertising 129
Bank charges 5
2,590 700
Total resources expended 28,722 2,753
Net income 85,545 4,831