## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 



## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

|Specialist information|Specialist information|is provtded<br>on a|ivide range ofissues uioluding:|ivide range ofissues uioluding:|||
|---|---|---|---|---|---|---|
|~|Personal safety||||||
|~|Housing<br>and|homelessness<br>(including||access to refuge acconimodation)|||
|~|Finances and|ivelfare benefits|||||
|~|No Reoourse|to Public Funds|||||
|~|Legal options|and processes (including||legal protection remedies)|||
|~|Child contact|related concerns|||||
|~|Mental health|anil Emotional|well-being||||
|The Advice Line is also open for professionab||||to access advice, support|and consultations|on cases involving|
|gender|based violence.||||||



## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 



## 

## 

## 

## 



## 

## 

## 

|REFERENCE AND|REFERENCE AND|REFERENCE AND|ADIIIINIS|ADIIIINIS|ADIIIINIS|TEATIVEDETAILS|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Cluirir» regisirarion|||number:|||1150354|||||||
|Coiupan»|registration|||number:||08286856|||||||
|Registered|a+ice and|||||CAN Mezzanine|||||||
|Ops ra annal||address:||||7-14Great Dover Street|||||||
|||||||London|||||||
|||||||SEI 4YR|||||||
|Directors|and Trustees||||||||||||
|The Board||oftrustees||constitutes||directors ofthe company|for the purpose ofcompany||||law and trustees for the||
|purpose ofchanty law.|||||The trustees serving<br>during<br>the year||and sinoe|the year end||were|as follows:||
|||||||Sabrina Queshi||Chair|||||
|||||||Donna Carty||Vice Chair|||||
|||||||Rara Selvaraiah||Tres amer|||||
|||||||Sally Thomas||Secretary|||||
|||||||Asma Bhol|||||||
|||||||Katherine<br>Taylor|||||||
|||||||Aderonke<br>Coote|||||||
|||||||Vanessa I'reeman|||||||
|||||||Dr Sandra Gulyurtlu|||||||
|||||||Runs Begum|||||||
|The trustees||are elected|||at the Annual<br>General<br>Meetmg.||No trustee|received|any remuneration|||for services|
|during<br>the|year. nor did||||they lieve any beneficial interest in any contract ivith the||||charity.||||
|Senior blanageiiient:||||||Akima Thomas|Clinical Director||||||
|||||||Gurpreet<br>Virdee|Director of||Operations<br>and Development||||
|Siaruror»<br>Audi torsi|||||||Barcant Beardon Lunited||||||
|||||||Cliartered<br>Aocountants|||||||
|||||||8Blaokstock Mews|||||||
|||||||London N4 2BT|||||||
|Bankers||||||HSBC|Nationwide||Building Society||||
|||||||512Brixton Road|Kings Park||Road||||
|||||||Bnxton|Moulton Park||||||
|||||||London SW9 8ER|Northampton|||NW3|6NW||
|Soliciiors:||||||Russell-Cooke<br>Solicitors|||||||
|||||||2 Putney Hill|||||||
|||||||Putney|||||||
|||||||London SW156AB|||||||





## 

## 

## 

## 




## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

|We assessed<br>the susceptibility<br>of the<br>charitable<br>company's|We assessed<br>the susceptibility<br>of the<br>charitable<br>company's|financial<br>statements|financial<br>statements|to material|misstatement,|misstatement,|misstatement,|
|---|---|---|---|---|---|---|---|
|including|obtaining<br>an understanding<br>ofhow fraud might occur|by:||||||
||making<br>enquiries of management<br>as to where they considered<br>there v||us susceptibility||to fraud,||their|
||knowledge<br>ofactive, suspected<br>and alleged fraud; and|||||||
||considering<br>the internal<br>controls in plaoe to mitigate<br>rtsks of fraud and||non-compliance||with|laws|and|
||regulations.|||||||
|To address the risk offraud through<br>management<br>bias and override ofcontrols,|||we.|||||
|~|performed<br>analytical<br>procedures<br>to identify<br>any unusual|or unexpected|relationslups;|||||
||tested journal entries to identih. unusual<br>transactions;|||||||
|~|assessed<br>whether<br>judgements<br>and assiunptions<br>made|in determining|the|accounting|estimates||were|
||indicative ofpotential bias; and|||||||
|~|investigated<br>the rationale<br>behind sigmficant or unusiial|transactions.||||||
|In reesponse<br>to<br>the<br>risk of irregularities<br>and<br>non-compliance<br>with<br>laivs|||and|regulations,|we|designed||
|procedures<br>which inclwied,<br>but were not limited to:||||||||
|~|agreeing<br>linancial<br>statement<br>disclosures<br>to underlying|supporting<br>documents||||||
|~|reading<br>the mimites ofmeetings ofthose charged with|governmice;<br>and||||||
||enquiring ofmanagement<br>as to actual and potential<br>litigation<br>and claims.|||||||





## 

## 

||||Notes|Restricted|Unrestricted|Total|Total|
|---|---|---|---|---|---|---|---|
|||||Funds|Funds|Funds|Funds|
|||||||2021|2020|
|||||f.||f.||
|Income and endowments|from.|'||||||
|Donations<br>and legacies|||3||7,048|7,048|7,997|
|Charitable<br>activities|||4|3,709,329|86,692|3,796,021|3,067,516|
|Investments|||5|-|461|461|1,431|
|Total income and endowments||||3,709,329|94,201|3.803,530|3,076,944|
|Expendmrre<br>on:||||||||
|Costs ofraising funds||||18,983||18,983|21,394|
|Charitable<br>activities||||3,792,504|91,440|3,883,944|2,852,405|
|Total expenditure||||3,811,487|91,440|3,902,927|2,873,799|
|Net income/(expenditure)||||(102,158)|2,761|(99.397)|203.145|
|Transfers between<br>funds|||19|292|(292)|||
|/get movemeniinfunds<br>for rhe||year||(101,866)|2,469|(99,397)|203,145|
|Reconcilraaon offunds||||||||
|Total funds brought<br>forward|||19|180,718|684,672|865.390|662,245|
|Total funds cmried forward|||19|78,852|687,141|765,993|865,390|





## 

## 

## 

|||||Notes|2021|2020|
|---|---|---|---|---|---|---|
||||||6|f.|
|FiredAssets||||14|3,227|5,323|
|Current Assets|||||||
|Debtors||||16|593,450|910,499|
|Cash at bank||and in|hand||642,043|456,811|
||||||1,235,493|1,367,310|
|Creditors:|Atnounts||falling due ivithin one year|17|l472,727)|(507,243)|
|tyet 6'urrettt|Assets||||762,766|860,067|
|igetAssets|||||765.993|865,390|
|Funds|||||||
|Restricted funds||||19|78,852|180,718|
|Unrestricted||funds|||||
||-General||funds|19|687,141|684,672|
|Total funds|||||765,993|865,390|






## 

## 

||||Notes|2021|2020|
|---|---|---|---|---|---|
||||||f,|
|Cashflow )born operating|activines|||||
|Net cash provided<br>by operating<br>activities|||72|184,771|35,330|
|CashflowPorn||||||
|investin<br>activities||||||
|Interest income||||461|1,431|
|Purchase oftangible fixed|assets||||(3,575)|
|Net cash (used in)/provided|by investing|activities||461|(2,144)|
|Net increase in cash and cash equi valenls||in the year||185,737|33,186|
|Cash and cash equi valet tts at the beginning ofthe year||||456,811|423,625|
|Cash and cash equivalents|at the end ofthe year|||642,043|456,811|
|dnalysis ofcash and cosh|equivalents|||||
|Cash in bank and in hand||||642,043|456,811|
|Cash and cash equivalents|at the end ofthe year||22.1|642,043|456,811|





## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

|3|Income fiom|Income fiom|Income fiom|Donations and Legacies|Donations and Legacies|||Unrestricted|Unrestricte|
|---|---|---|---|---|---|---|---|---|---|
|||||||||Funds|Funds|
|||||||||2021|2020|
|||||||||E||
||Donations||mid gifts|||||7,048|7,997|
|4|Income fhom|||Charitable|Activities|||||
||Charitable||Activities 2021|||Grants|Fees|Total|Total|
|||||||2021|2021|2021|2020|
|||||||E|E|E|E|
||I'ees||||||94,942|94,942|104,518|
||Perfonnance||related grants|||3.701,079||3,701,079|2,962,998|
|||||||3,701,079|94,942|3,796,021|3,067,516|
||Charitable|Acuvities 2020||||Grants|Fees|Total|Total|
|||||||2020|2020|2020|2019|
|||||||E,|||f.|
||Fees||||||104,518|104,518|108,151|
||Performance||related grants|||2,962,998||2,962,998|2,112,762|
|||||||2,962,998|104,518|3067.516|2,220,913|



|-'l.l|Income<br>from|chautable|chautable|activities|activities|ives|0.796.021 (2020 - f3,067,516) of wluch|f3,709,329 (2020—|f3,709,329 (2020—|
|---|---|---|---|---|---|---|---|---|---|
||E2.971,248)was||atutbutable||to restricted||funds and E86,692 (2020 - E96,268) was attributable<br>to||muestricted|
||funds<br>—general.|||||||||
|4.2|Perfonnanoe|related grants||||||2021|2020|
||London Councils|||||||459,600|459.600|
||Home Offioe|||||||35,000|35.000|
||National<br>Lottery||Commumty||Fund (formerly Big Lottery Fund)||||277,585|
||MOPAC|||||||2,074,169|1,322,665|
||MOPAC funding||tlirough|partners||||258,279|111,020|
||Rape Support|Fund||||||137,673|98,000|
||Advance|||||||98,719|140,703|
||NHS England|||||||5'17.512|494,613|
||Slllall gfallts|||||||90,127|18.763|
||Other (Digital|Transformation|||Fund)||||5,049|
|||||||||3,701,079|2,962,998|





## 

## 

## 

|5|Income from|investments|Unrestricted|Unrestricted|
|---|---|---|---|---|
||||Funds|Funds|
||||2021|7020|
||||f||
||Interest reoeivable||461|1,431|
|6|Expenditure|on Raisittg Funds|2021|2020|
||Stalfcosts||18,983|21,394|



||funds and fart (2020 - gnil)|funds and fart (2020 - gnil)|funds and fart (2020 - gnil)|was attributable<br>to unres|was attributable<br>to unres|was attributable<br>to unres|tricted<br>funds -|general.||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|7|AnatJsisofExpenditnreon|||CAaritabteActii'in'es||||||Direct|Direct|
|||||||||||Charitable|Charitable|
|||||||||||Expenditure|Expenditure|
|||||||||||2021|2020|
|||||||||||f.|6|
||Staffcosts|||||||||1,828,831|1,443,045|
||Direct charitable||expenditure|||||||1,801,410|1,205,785|
|||||||||||3,630,241|2,648,830|
||Share ofsupport||costs (see|note|8)|||||242,018|191.945|
||Share ofgovernance<br>costs (see||||note 8)|||||11,685|11,630|
|||||||||||3,883,944|2,852,405|
|7.1|Of the g3,883,944 expenditure||||m 2021 (2020 —l2,852,405),63,792,504(2020||||-|62,843,710)was|attributable|
||to restricted|funds and l91,440|||(2020 —l8,695)was||attnbutable<br>to|unrestricted|fiuids - general.|||
|g|Analysis<br>of'Sttppotr anil Governance|||||Carts||||||
|||||||Basis of|Support|Governance||Total|Total|
|||||||allocation|costs|costs||2021|7070|
||||||||||||6|
||Staffcosts|||||Direct|123,491|||123,491|80,729|
||Prenuses costs|||||Direct|10.806|||10,806|15,577|
||Insurance|||||Direct|5,127|||5,127|5,178|
||Office support &.||expenses|||Direct|46,450|||46,450|38,348|
||Financial &|bookkeeping||||Direct|48,173|||48.173|38,299|
||Legal costs|||||Direct|5,110|||5,110|9,077|
||Staff expenses &||training|||Direct|2,861|||2.861|4,737|
||Audit fee|||||Governance||9,600||9,600|10,000|
||Sundry oosts|||||Governance||7,085||2,085|1,630|
||||||||242.0I8|11,685||753,703|203,575|





## 

## 

## 

## 


## 

## 

|Analysis ofStaffCosts|2021|2020|
|---|---|---|
|||6|
|Wages and salaries|1,747,718|1,333.340|
|Sooial security costs|158,026|116.886|
|pension costs|49,465|39,092|
||1,955,209|1,489,318|
|Agency and freelance staff|149,984|110,887|
||2.103,193|1,600,205|



|contributi|ons)<br>ofmore than 660,000is as folloivs:|||
|---|---|---|---|
|||7021|2020|
|||Number|Number|
|f60,001|- f70,000|2|2|





## 

## 

## 

|The average|monthly|head count|was 70 staff 12020 - 55 sta% and the average|was 70 staff 12020 - 55 sta% and the average|monthly|nuntber of full-time|nuntber of full-time|
|---|---|---|---|---|---|---|---|
|equivalent<br>employees||(including|casual and part time staffi during|the year was|as follows|||
|||||||2021|2020|
|||||||Nuntber|Number|
|Project managentent||and staff||||46|36|
|Administrattve|staff|||||7|4|
|||||||53|40|



## 

## 

## 

||||||||
|---|---|---|---|---|---|---|
|14|Fixed Assets|||||Computers|
||Cost||||||
||At I April 2020|||||12,326|
||Additions||||||
||At 31 March 2021|||||12,326|
||Depreciation;||||||
||At I April 2020|||||7,003|
||Charge for the year|||||2,096|
||At 31 Maroh 2021|||||9,099|
||Net Book Vabte||||||
||At 31 March 2021|||||3,227|
||At I Apn1 2020|||||5,323|
|15|Financial Instruments||||2021|2020|
||Carrying<br>amount|offtnanc tal||assets|||
||Debt instruments|at amortised||cost|498,619|876,189|
||Cartving amount|offiuanctal||liabdi ties|||
||Measured at amortised||cost||436,075|443,329|





## 

## 

## 

|16|Debtors||||2021|2020|
|---|---|---|---|---|---|---|
||||||f.|6|
||Operating|debtors|||532,965|873,001|
||Other debtors||||3,188|3,188|
||Prepayments||and accrued income||57,297|34,310|
||||||593.450|910,499|
|17|Creditorsr|Amounts faBiug due rvtthhr||oneyear|2021|2020|
||||||f.||
||Operating|creditors|||313,966|342,805|
||Taxation|and|social security||47,226|63,914|
||Other creditors||||36,624|37 758|
||Accruals||||74,911|68,266|
||||||472,727|507.243|



## 

## 

||||Balance|Incoming|Outgoing|Transfers|Balance|
|---|---|---|---|---|---|---|---|
||||1 Apr 2020|Resources|Resources|31|Mar 2021|
||||6|||||
|General|funds||684,672|94,201|(91,440)|(292)|687,141|
|Unrestricted||Funds —Previous I'ear||||||
||||Balance|Inconung|Outgomg|Transfers|Balance|
||||I Apr 2019|Resources|Resources|31|Mar 2020|
||||||||f.|
|General|funds||588,218|105,696|(8,695)|(547)|684,672|
|Name ofunrestricted frrnd|||Description,|nature and prrrposes ofthefunri||||





## 

## 

|i9.2|RestricredFunds|—Current|Pear||||||
|---|---|---|---|---|---|---|---|---|
|||||Balance|Incoming|Outgoing|Transfers|Balance|
|||||I Apr 2020|Resources|Resources|31|Mar 2021|
||||||6|6|6||
||Ascent||||459,600|(459,600)|||
||Ascent Plus|||5,314|178,293|(180,348)||3.259|
||Angelou||||98.719|(98,719)|||
||CouRAGEous||||835,476|(835,768)|791||
||Rape Crisis Project||||625,375|(625,375)|||
||Home Office||||35,000|(35,000)|||
||National<br>Lottery Community||Fund|109,622||(109,622)|||
||Gateway||||750,991|(750,991)|||
||Safer London||||79,986|(79,986)|||
||NHS England|||43,616|547,512|(546,779)||44,849|
||London Hostels Assooiation|||14,887|26.000|(29,442)||11,445|
||Other|||7,279|72,377|(60.357)||19,299|
|||||180,718|3,709,329|(3,811,487)|292|78,852|
||Restricted Funds|—Previous|I'ear||||||
|||||Balance|Incoming|Outgoing|Transfers|Balance|
|||||I Apr 2019|Resources|Resources|31|Mar 2020|
|||||6|||||
||Ascent||||459,599|(459.599)|||
||Ascent Plus||||30,234|(24,920)||5,314|
||Angelou||||117,703|(117,703)|||
||CouRAGEous||||181,957|(181,957)|||
||Rape Cnsis Project||||518,702|(518,702)|||
||Home Office||||35,000|(35,000)|||
||Family Support||||50.000|(50,000)|||
||National<br>Lottery Commiuuty||Fund||||||
||(formerly Big Lottery Fund)|||37,299|277,585|(225,262)||109,622|
||Gatetvay||||670,006|(670,353)|547||
||Safer London||||80,786|(80,786)|||
||NHS England||||494,613|(450,997)||43.616|
||Meetmg<br>Survivors|Where They Are|||23,000|(23,000)|||
||London Hostels Association||||15,000|(113)||14,887|
||Other|||16,728|17.063|(26,512)||7,279|
|||||74,027|2,971,248|(2,865,104)|547|180,718|



## 

## 



## 

## 

|Angelou|||The<br>Angelou<br>Partnership<br>is<br>a<br>partnership<br>of<br>organisations|
|---|---|---|---|
||||supporting<br>survivors<br>of VAWG<br>across 3 west London<br>boroughs.|
||||Through<br>the partnership,<br>Women<br>and Girls Netivnrk<br>are funded<br>to|
||||provide<br>ISVA support,<br>young<br>women's<br>advocacy<br>and<br>additional|
||||capaoity<br>on<br>the Freephone<br>Advice<br>Line. We are also<br>funded<br>to|
||||support<br>&outline<br>practitioners<br>through<br>training<br>and<br>consultancy|
||||suppnrL|
|CouRAGEous|||CouRAGEous<br>is a<br>new<br>pan<br>London<br>partnership<br>project<br>led<br>by|
||||Women<br>and<br>Girls<br>Network.<br>The<br>project<br>provides<br>speciahst|
||||advocacy,<br>counselling,<br>and resilience<br>and prevention<br>progrmns<br>for|
||||minoritised<br>young<br>wonien<br>and girls experiencing<br>gendered violence,|
||||mental health issues and/or<br>multiple<br>disadvantage.|
|Rape Crisis Project|||The West London<br>Rape Crisis<br>Service (WLRCC) is one of the|
||||specialist<br>servtces of Women<br>and (iirls Network<br>and is funded<br>by|
||||the MOPAC<br>and<br>the Ministry<br>of Justice.<br>The WLRCC provides|
||||counselling,<br>group<br>work, body<br>therapies<br>and advncacy<br>services to|
||||ivomen<br>ivho<br>have<br>expenenced<br>recent or historic<br>sexual<br>violence,|
||||including<br>child<br>sexual<br>abuse,<br>rape,<br>prostitution,<br>sexual<br>assault,|
||||sexual harassment,<br>gang related sexual violence, sexual bullying<br>and|
||||sexual exploitation|
|Home Ol'tice|||Young<br>Women's<br>Advocacy<br>funded<br>by<br>the<br>Home<br>Office<br>is to|
||||support<br>young<br>women (11 — lg years) survivors<br>or young women<br>at|
||||risk of sexual violence<br>and/or<br>sexual exploitation<br>including<br>young|
||||ivomen<br>ivho are gang associated/involved.<br>The Advocate<br>otfers I-|
||||2-1<br>support,<br>advioe,<br>workshops/support<br>groups<br>and|
||||schnnls/conununity<br>based<br>prevention<br>work<br>to young<br>wnmen.<br>In|
||||addition<br>the Advocate<br>delivers<br>Professional<br>Exchange<br>Seniinars<br>to|
||||frontline<br>staff in the<br>West<br>London<br>Boroughs<br>aromid<br>Girls<br>and|
||||Galigs.|
|Natiorml|Lotterv Community|Fund|The Indigo<br>Prnject.<br>funded<br>by<br>the<br>National<br>Lottery<br>Community|
||||Fund is aimed at providing<br>support<br>to ivomen<br>and girls with mental|
||||health needs linked<br>ivith multiple<br>disadvantage<br>and/or<br>complex and|
||||high-risk<br>needs primanly<br>associated<br>imth experiences of gendered|
||||violence.<br>The<br>service<br>dehvers<br>an<br>integrated<br>advocacy<br>and|
||||coitnselling<br>service otfering<br>holistic, person<br>centred,<br>indivuliialised|
||||care pathways<br>that are rooted in best practice, are traunia<br>focused,|
||||multimodal<br>interventions,<br>and<br>address<br>multiple<br>areas<br>of|
||||disadvantage.|
|Gateivay|||London<br>Survivors<br>Gateway<br>nfl'ers<br>support<br>to<br>all<br>victims<br>and|
||||survivors<br>nt' rape<br>and<br>sexual<br>abuse<br>aged<br>13+ to access specialist|
||||services<br>in London.<br>Women<br>and Girls Netivork<br>leads this servioe|
||||and<br>works<br>in partnerslup<br>with<br>key<br>sexiial<br>violence<br>providers<br>in|
||||Londnn.|
|Safer London|||Safer London<br>Partnership<br>Project funded<br>by MOPAC<br>is aimed<br>at|
||||supporting<br>viotims,<br>primarily<br>young<br>ivomen<br>and<br>girls<br>iiho<br>are|
||||involved<br>in or at nsk of gang<br>involvement<br>and/or<br>at risk of sexual|
||||violence<br>and<br>exploitation,<br>priinarily<br>vnthin<br>gangs.<br>The project|
||||involves<br>delivenng<br>one to one caseivork<br>and advocacy,<br>awareness|
||||raising actn ities, counselling<br>and training<br>for professionals.|
|NHS England|||NHS England<br>I'imding<br>brings together<br>the four Lnndon<br>Rape Crisis|
||||Centres to deliver innovative<br>services t'or female survivors ofsexual|
||||violence<br>(SV) London-ivdde,<br>The project<br>delivers<br>a wraparound|
||||therapeutic<br>provision<br>for survivors<br>engaged<br>vvith the crimmal justice|
||||system.<br>An<br>awareness<br>raising<br>conimunity<br>and<br>professional|
||||development<br>progrmnme<br>is aimed at prevention<br>and upskilling<br>staff|
||||on good practice working<br>saith SV.|





## 

|/9.|4|The net|transfer|out off292 from general|out off292 from general|funds|represents|overspends|to the restricted<br>funds,|Courageous|
|---|---|---|---|---|---|---|---|---|---|---|
|||mid Gateway.|||||||||
|20||Anulysis|ofNet Assets bettveen||Funds —Current||Year|Restricted|Unrestricted|Total|
|||||||||Funds|Funds||
|||||||||2021|2021|2021|
|||||||||||f.|
|||Tangible|fixed assets||||||3,227|3.227|
|||Cash at|bank and|m hand||||78,852|563,191|642,043|
|||Other net current||assets/(liabilities)|||||120,723|120,723|
|||||||||78,852|687,141|765.993|
|||Analysis|ofNet Assets benveen||Funds —Previous||Year|Restricted|Unrestricted|Total|
|||||||||Funds|Funds||
|||||||||2020|2020|2020|
|||Tangible|fixed assets||||||5,323|5,323|
|||Cash at|bank and|in hand||||180,718|276,093|456,811|
|||Other net current||assets/(liabilities)|||||403,256|403,256|
|||||||||180.718|684,672|865,390|



|||||1|80.718<br>684,|672||865,390|
|---|---|---|---|---|---|---|---|---|
|2l|Operating Lease Commitments||||||||
||At the reporting<br>end date the chanty||lied outstanding|commitments|for future minimmn|lease payments||under|
||non-cancellable<br>opemting<br>leases, which fall due as|||follows|||||
|||||||2021||2020|
|||||||f.||L|
||Within one year|||||2,016||8,508|
||Between two and tive years|||||1,008||2,052|
|||||||3,024||10,560|
|22|Reconciliation ofNet income toNct||Cash Flow From Operaring||Actirities|2021||2020|
||Net income for the year|||||(99,397)||203,145|
||Adjustments<br>t'or.||||||||
||Interest incoiue|||||(461)||(1,431)|
||Depreciation|||||2,096||1,859|
||(Increase)/decrease|ui debtors||||317,049|(421,857)||
||Increase/(decrease)|in creditors||||(34,516)||253,614|
|||||||184,771||35.330|





## 

|||||||At I April|Cash-flows|At 31 March|
|---|---|---|---|---|---|---|---|---|
|||||||2020||2021|
|||||||8|f|E|
|Cash|in|bank|and|in|hand|456,811|185,237|642,043|



