Docusign Envelope ID: D5BC06EC-2A8E-412B-B028-F5268CB3811E
APOSTOLIC FAITH MISSION - LUTON
TRUSTEES' REPORT AND ACCOUNTS
YEAR ENDED 31 MARCH 2024
CHARITY REGISTRATION NO: 1150315
Docusign Envelope ID: D5BC06EC-2A8E-412B-B028-F5268CB3811E
APOSTOLIC FAITH MISSION - LUTON FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2024
| CONTENTS | PAGE |
|---|---|
| LEGAL AND ADMINISTRATIVE INFORMATION | 1 |
| REPORT OF THE TRUSTEES | 2-4 |
| INDEPENDENT EXAMINERS REPORT | 5 |
| STATEMENT OF FINANCIAL ACTIVITIES | 6 |
| BALANCE SHEET | 7 |
| NOTES TO THE FINANCIAL STATEMENTS | 8-10 |
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES | 11 |
Docusign Envelope ID: D5BC06EC-2A8E-412B-B028-F5268CB3811E
1
APOSTOLIC FAITH MISSION - LUTON LEGAL AND ADMINISTRATIVE INFORMATION YEAR ENDED 31 MARCH 2024
| CHARITY REGISTRATION NUMBER: | 1150315 |
|---|---|
| Crystal | |
| REGISTERED OFFICE: | House |
| New Bedford Road | |
| Luton | |
| LU1 1HS | |
| TRUSTEES: | Dennis Zhuwao (Chair) |
| Nkosithabile Siluba (Secretary) | |
| Kumbirai Chinya | |
| Tapuwa Ndoro | |
| INDEPENDENT EXAMINER | New Bond Accountants |
| 4a - 6a Hythe Street | |
| Dartford | |
| DA1 1BX |
Docusign Envelope ID: D5BC06EC-2A8E-412B-B028-F5268CB3811E
2
APOSTOLIC FAITH MISSION - LUTON REPORT OF THE TRUSTEES YEAR ENDED 31 MARCH 2024
STATEMENT OF TRUSTEE RESPONSIBILITIES
The trustees have pleasure in presenting their report with the financial statements of the charity for the year ended 31st March 2024. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) 'Accounting and Reporting by Charities' in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) (effective 1 January 2019).
Chair's report Theme
This year's theme, Designed and Destined for Glory, focuses on seeking God's help to achieve spiritual, physical, economic, and social empowerment. These qualities guided our study and aspirations as a church.
Church Membership
Church growth has shown improvement over the past year compared to the previous year, which had no significant increase. The church now holds a mix of online and in-person meetings, with the majority being in person. The primary factor contributing to this growth is having a consistent place of worship.
World Vision Partnership
The partnership with World Vision has continued, through World Vision the youth has been supporting a child Africa. There is regular communication with the child and ongoing monthly support which is sent through
Church Building
Efforts to acquire a church building are continuing and new considerations for a land for a self-build project are being pursued. Most buildings within the area have been considered either not fit for purpose or the price is out of our reach.
OBJECTIVES AND ACTIVITIES
Apostolic Faith Mission - Luton (AFM-Luton) Assembly is a Christian Church based in the town of Luton, England. The main objective of the church is to advance the gospel of Jesus Christ in accordance with the Holy Scriptures. AFM-Luton, whose resident Pastor is Rev. Elia Mbizi, is part of the Apostolic Faith Mission Int'l Ministries (UK) group of churches. Current congregants are drawn mainly from Luton, and surrounding areas such as Bedford, Milton Keynes, Hemel Hempstead, Aylesbury, Hatfield, Watford and as far as Corby.
Statement on public benefit
The trustees have considered the Charity Commision's guidance on public benefit, including the guidance 'public benefit: running a charity (PB2)'.
Volunteers
The Trustees would like to thank all the volunteers and workers who work tirelessly to make sure our church is run smoothly. We would also like to extend our greatest appreciation to the church departments such as the hospitality and decorations team, ushering information and publicity, children and youth ministries, praise and worship team, ladies and men's fellowship for their unwavering commitment towards making the church a vibrant community.
Docusign Envelope ID: D5BC06EC-2A8E-412B-B028-F5268CB3811E
3
APOSTOLIC FAITH MISSION - LUTON REPORT OF THE TRUSTEES YEAR ENDED 31 MARCH 2024
ACHIEVEMENTS AND PERFORMANCE
Significant activities
Apostolic Faith Mission-Luton plans and carries out a number of activities throughout the year. These activities are tailored to suit different groups within the congregation and in the wider Luton community where the church is based. The assembly also works in harmony with regional and national calendars of the Apostolic Faith Mission Int'l Ministries (UK) group of churches. All the activities singularly and collectively have the goal of equipping and strengthening individuals families and the community at large in the Christian faith.
The Board of Trustees is grateful to the Church Board, leaders in various departments and the entire congregation for the excellent individual and collective effort in pursuit of the church's mission. Below are the activities implemented in the reporting period.
Sunday Services
Every Sunday there is a 3-hour church service for preaching, worship and prayer. These services hold at a venue in the centre of Luton town, are open to everyone - regular attendees and believers alike.
Different departments of the church such as the Praise and Worship Team, Information and Publicity, Ushering and Security Hospitality and Decorations Team, Pastoral Team, Church Board (Elders and Deacons) all play important roles in delivering effective and spirit-filled services.
Men's Fellowship
The church plans regular meetings for men with the objective of equipping men for their roles in families, the church and the society at large. The AFM-Luton men also participate in regional and national activities such as seminars and conferences. During the reporting period, the Men's meetings cover issues such as men's health, men and their families, men and money, men and careers, men and their roles in the church, among others.
Ladies' Fellowship
Similarly, Ladies' Union activities are a key feature of the Assembly programme of work. These activities also include regional and national conferences, with the objective of empowering women with biblical principles for use in their roles in families, the church and community. Some of the teachings at Ladies Union meetings during the period were on parenting and raising children in a Christian environment, health and social care, a Christian woman at home and in society, prayer etc. An allied part of the Ladies' Union is the Widows and Single Mothers (WISMOs) fellowship which caters for the specific needs of this group.
Youth Ministry
The Assembly also hosts weekly meetings for youths and young adults which are meant enables them to learn more about the Gospel and also facilitating them to live out their faith whilst contributing positively to their families, the church and the community. The youths also participate in regional and national events, while also playing crucial roles in community outreach and charity in the church through activities such as ushering and teaching in the Children's Ministry.
Children's Ministry
AFM-Luton has a vibrant Ministry for children between the ages of 4 and 16 years. Classes for this ministry are conducted every Sunday by DBS-checked teachers for an hour in separate rooms for different age groups. The children also participate in regional and national activities
Prayer Meetings, Bible Study, Missions and Cell Groups
Continuing pastoral care, fellowship and church growth activities take place through various weekly programmes such as prayer meetings on Tuesdays, Cell Groups/Home Groups and new missions on Wednesdays and Bible Study/Classes on Fridays. In the reporting period, AFM-Luton had active missions Hatfield and Hemel Hempstead, which are targeted to be commissioned as sub-assemblies. AFM-Luton also offers comprehensive spiritual and other necessary support to members and other believers in times of illness or bereavement.
Docusign Envelope ID: D5BC06EC-2A8E-412B-B028-F5268CB3811E
4
APOSTOLIC FAITH MISSION - LUTON REPORT OF THE TRUSTEES YEAR ENDED 31 MARCH 2024
Structure, Governance and Management
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes an unincorporated charity and is also registered with the Charities Commission with the charity number 1150315.
AFM-Luton is guided by The Bible and the Church Constitution; the day-to-day affairs of the church are overseen by the Resident Pastor, who is assisted by a 8-member Church Board/Council. The Resident Pastor is the Chairman of the Church Board. Other members of the Board are the Vice Chairman, Secretary, Administrator, Youth leader and three committee members.
Church Leadership
The Church Board is responsible for the day-to-day operations of the charity and managing the volunteers of the charity on behalf of the Trustees. The Pastor is the chairman of the Church Board. The Leadership Team comprises:
- Pastor Elia Mbizi Chairman ● Elder Jacob Shumbambiri Vice Chairman ● Elder Phenius Makarichi Secretary ● Mr Kudzanayi Chinya Treasurer ● Mr Munyaradzi Mlambo Youth Leader ● Elder Cornilius Parwaringira Board Member ● Deacon Spencer Mandizha Board Member ● Dr Julius Mugwagwa Board Member
The leadership team serve the charity on a voluntary basis and does not get paid, with the exception of the pastor.
Appointment of Trustees, Induction and Training
Trustees are responsible for recruiting new trustees, when new Trustees are appointed, they are provided with an information pack containing copies of the governing documents, annual report, strategic plan, core documents and other supporting papers.
Each new Trustee is linked with an existing Trustee for induction. Training is made available as required and can include providing suitable publications, in-house updates and external events.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charity's Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report is prepared in accordance with the special provision of Part 15 of the Companies Act 2006 relating to small companies.
Approved by order of the Board of Trustees on 23rd November, 2024. ON BEHALF OF THE BOARD:
…............................................ Dennis Zhuwao (Chair)
Docusign Envelope ID: D5BC06EC-2A8E-412B-B028-F5268CB3811E
5
REPORT OF THE INDEPENDENT EXAMINER NOTES TO THE FINANCIAL STATEMENTS APOSTOLIC FAITH MISSION - LUTON
I report on the accounts for the year ended 31st March 2024 set out on pages six to ten.
Respective responsibilities of trustees and examiner
The charity's trustees (who are also the directors for the purposes of company law) are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year (under Section 144(2) of the Charities Act 2011 (the 2011 Act)) and that an independent examination is required.
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
examine the accounts under Section 145 of the 2011 Act
-
to follow the procedures laid down in the General Directions given by the Charity Commission (under Section 145(5)(b) of the 2011 Act); and
-
to state whether particular matters have come to my attention.
Basis of the independent examiner's report
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair view ' and the report is limited to those matters set out in the statements below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
(1) which gives me reasonable cause to believe that, in any material respect, the requirements
-
to keep accounting records in accordance with Section 386 and 387 of the Companies Act 2006; and
-
to prepare accounts which accord with the accounting records, comply with the accounting requirements of Sections 394 and 395 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities
have not been met; or
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts 'to be reached.
………………………………………..
Omowunmi Shitta FCCA
New Bond Accountants Ltd Charities & Business Certified Accountants and Advisors
4a-6a Hythe Street Dartford, Kent DA1 1BX
Date: 23rd November, 2024
Docusign Envelope ID: D5BC06EC-2A8E-412B-B028-F5268CB3811E
6
APOSTOLIC FAITH MISSION - LUTON STATEMENT OF FINANCIAL ACTIVITIES
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
| Unrestricted funds INCOMING RESOURCES Notes £ Incoming resources from generated funds Donations and legacies 2 111,444 Investment Income 3 460 Other Income 4 175 TOTAL INCOME 112,079 RESOURCES EXPENDED Charitable Activities 5 (11,911) Support Cost 6 (108,379) Governance Cost 7 (2,688) TOTAL RESOURCES EXPENDED (122,978) NET INCOME 8 (10,899) RECONCILIATION OF FUNDS Funds brought forward - unrestricted 50,779 Funds brought forward - restricted TOTAL FUNDS CARRIED FORWARD 39,880 |
Unrestricted funds INCOMING RESOURCES Notes £ Incoming resources from generated funds Donations and legacies 2 111,444 Investment Income 3 460 Other Income 4 175 TOTAL INCOME 112,079 RESOURCES EXPENDED Charitable Activities 5 (11,911) Support Cost 6 (108,379) Governance Cost 7 (2,688) TOTAL RESOURCES EXPENDED (122,978) NET INCOME 8 (10,899) RECONCILIATION OF FUNDS Funds brought forward - unrestricted 50,779 Funds brought forward - restricted TOTAL FUNDS CARRIED FORWARD 39,880 |
Unrestricted funds INCOMING RESOURCES Notes £ Incoming resources from generated funds Donations and legacies 2 111,444 Investment Income 3 460 Other Income 4 175 TOTAL INCOME 112,079 RESOURCES EXPENDED Charitable Activities 5 (11,911) Support Cost 6 (108,379) Governance Cost 7 (2,688) TOTAL RESOURCES EXPENDED (122,978) NET INCOME 8 (10,899) RECONCILIATION OF FUNDS Funds brought forward - unrestricted 50,779 Funds brought forward - restricted TOTAL FUNDS CARRIED FORWARD 39,880 |
Unrestricted funds INCOMING RESOURCES Notes £ Incoming resources from generated funds Donations and legacies 2 111,444 Investment Income 3 460 Other Income 4 175 TOTAL INCOME 112,079 RESOURCES EXPENDED Charitable Activities 5 (11,911) Support Cost 6 (108,379) Governance Cost 7 (2,688) TOTAL RESOURCES EXPENDED (122,978) NET INCOME 8 (10,899) RECONCILIATION OF FUNDS Funds brought forward - unrestricted 50,779 Funds brought forward - restricted TOTAL FUNDS CARRIED FORWARD 39,880 |
Restricted funds £ 36,505 - - 36,505 - - - - 36,505 |
Restricted funds £ 36,505 - - 36,505 - - - - 36,505 |
2024 2023 £ £ 147,949 111,546 460 78 175 3,531 148,584 115,155 (11,911) (6,563) (108,379) (109,694) (2,688) (2,608) (122,978) (118,865) 25,606 (3,710) |
2024 2023 £ £ 147,949 111,546 460 78 175 3,531 148,584 115,155 (11,911) (6,563) (108,379) (109,694) (2,688) (2,608) (122,978) (118,865) 25,606 (3,710) |
2023 £ 111,546 78 3,531 115,155 |
2023 £ 111,546 78 3,531 115,155 |
|---|---|---|---|---|---|---|---|---|---|
| (3,710) | |||||||||
| 50,779 | 50,779 | 54,489 | |||||||
| £141,696 | 141,696 | ||||||||
| 39,880 | £178,201 | 218,081 | 192,475 |
None of the charity's activities were acquired or discontinued during the year and there were no recognised gains and losses for 2024 or 2023 other than those included in the statement of the financial activities.
The notes on pages 8 to10 form part of these accounts.
Docusign Envelope ID: D5BC06EC-2A8E-412B-B028-F5268CB3811E
7
APOSTOLIC FAITH MISSION - LUTON BALANCE SHEET YEAR ENDED 31 MARCH 2024
| Notes | 2024 | 2023 | |
|---|---|---|---|
| £ | £ | ||
| FIXED ASSETS | |||
| Tangible assets | 11 | 3,473 | 2,451 |
| CURRENT ASSETS | |||
| Debtors | 12 | 7,500 | 7,500 |
| Cash at bank and in hand | 208,022 | 183,828 | |
| CREDITORS: due within one year | 13 | (914) | (1,304) |
| Net Current Assets | 214,608 | 190,024 | |
| TOTAL ASSETS LESS CURRENT LIABILITIES | 218,081 | 192,475 | |
| MOVEMENT IN FUNDS: | 2024 | 2023 | |
| Restricted Funds | 14 | 178,201 | £141,696 |
| Unrestricted Funds | 14 | 39,880 | £50,779 |
| Total funds | 218,081 | 192,475 |
The financial statements were approved by the Board of Trustees on 23rd November, 2024 and were signed on its behalf by:
……………………………………….. [BuEE3ED1293860440... by: Dennis Zhuwao (Chair)
The notes on pages 8 to10 form part of these accounts.
Docusign Envelope ID: D5BC06EC-2A8E-412B-B028-F5268CB3811E
8
APOSTOLIC FAITH MISSION - LUTON NOTES TO THE ACCOUNTS YEAR ENDED 31 MARCH 2024
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
Apostolic Faith Mission - Luton meets the definition of a public benefit entity under FRS 102.
Incoming resources
All incoming resources are included on the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.
Donations and other incoming resources - Income from tithes of the network churches in the forum when these are receivable.
Resources expended
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Charitable activities
Costs of charitable activities are those costs relating to the activities carried out to meet the objectives of the Church. These include both directly attributable costs and apportioned support costs.
Governance costs
Governance costs are the costs associated with the strategic direction of the organisation and with meeting regulatory responsibilities including apportioned support cost.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund Accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Tangible fixed assets
There are no fixed assets for the charity in the year under review.
Docusign Envelope ID: D5BC06EC-2A8E-412B-B028-F5268CB3811E
9
APOSTOLIC FAITH MISSION - LUTON NOTES TO THE ACCOUNTS YEAR ENDED 31 MARCH 2024
2. Income from donations and legacies
| Unrestricted funds Offerings & Grants received £147,949 £147,949 3. INVESTEMENT INCOME Unrestricted funds Bank interest receivable 4. Other income Unrestricted funds Other income 5. Costs of charitable activities by fund type Unrestricted funds Support Cost Charitable Activities 6. Costs of charitable activities by activity type Activities undertaken directly Support Costs Governance Costs Unrestricted Funds 7. Analysis of support costs Charitable Activities Support Costs Governance costs Total 8. Net income (expenditure) for the year This is stated after charging/(crediting): Depreciation of owned fixed assets Accountancy fees |
Restricted funds |
2024 | 2024 | 2023 115,155 £ |
2023 115,155 £ |
|---|---|---|---|---|---|
| 635 £ 635 £ |
148,584 £ 148,584 £ |
||||
| 115,155 £ 2023 £ 78 78 2023 3,531 3,531 2023 109,694 6,563 116,257 6,563 109,694 2,608 118,865 2023 109,694 2,606 112,300 2023 2,107 2,008 |
|||||
| 2024 £ 460 460 2024 175 175 2024 108,379 11,911 120,290 11,911 108,379 2,688 122,978 2024 108,379 2,688 111,067 2024 2,458 2,188 |
|||||
| 6,563 109,694 2,608 118,865 |
|||||
| 2023 109,694 2,606 112,300 |
|||||
| 2023 2,107 2,008 |
Docusign Envelope ID: D5BC06EC-2A8E-412B-B028-F5268CB3811E
10
APOSTOLIC FAITH MISSION - LUTON
NOTES TO THE ACCOUNTS YEAR ENDED 31 MARCH 2024
| 9. Staff costs and emoluments Total staff costs for the year ended 31 March 2024 were: Salary and wages Social security costs Pension costs Employees |
2024 25,380 589 440 26,409 1 |
2023 26,152 1,779 463 28,394 |
|---|---|---|
| 1 |
10. TRUSTEES REMUNERATION AND BENEFITS
Trustees' expenses
There were no Trustees remuneration in the year to 31 March 2024 nor in the prior year There were no related parties transactions in the year to 31 March 2023 nor the prior year.
11. Tangible fixed assets
| Music Equipment Computer Equipment £ £ Cost or valuation At 01 April 2023 9,642 10,188 Additions 3480 0 At 31 March 2024 13,122 10,188 Depreciation At 01 April 2023 9,530 7,849 Charge for year 1,688 770 At 31 March 2024 11,218 8,619 Net book values At 31 March 2024 1,904 1,569 At 31 March 2023 112 2,339 2024 12. DEBTORS Amounts due within one year: Prepayments and accrued income 7,500 7,500 13. CREDITORS Amounts due within one year: Other creditors 914 |
£ 19,830 3,480 23,310 |
£ 19,830 3,480 23,310 |
|---|---|---|
| 17,379 2,458 19,837 |
||
| 3,473 | ||
| 2,451 | ||
| 2023 7,500 7,500 |
||
| 1,304 |
14. Movement in funds
| Balance at | Incoming | Outgoing | Balance at | |
|---|---|---|---|---|
| 01/04/2023 | resources | resources | 31/03/2024 | |
| £ | £ | £ | £ | |
| Unrestricted Funds | 50,779 | 112,079 | 122,978 | 39,880 |
| Restricted Funds | 141,696 | 36,505 | 0 | 178,201 |
| Total funds | 192,475 | 148,584 | 122,978 | 218,081 |
Docusign Envelope ID: D5BC06EC-2A8E-412B-B028-F5268CB3811E
11
APOSTOLIC FAITH MISSION - LUTON
INCOME AND EXPENDITURE YEAR ENDED 31 MARCH 2024
| Income and Endownment: Donations and legacies Tithes & Offerings Gift Aid Other Donations Investments: Bank Interest Receivable Other income Other Income Total incoming resources EXPENDITURE: Charitable activities Conferences, Seminars & Training Donations Ministry Expenses Honorarium SUPPORT COSTS Support costs Staff Costs - Wages & Salaries Staff Costs - Social Security Costs Staff Costs - Pension Contributions Depreciation - Owned Assets Insurance Communications Office Supplies Website & It Consumables Staff Welfare Other Expenses Bank Charges Rent & Rates Light and Heating Repairs & Maintenance AFM Remittance Travel Expenses GOVERNANCE COSTS Accountancy Fees Legal Fees Total resources expended Net Income |
2024 £ 106,802 20,154 20,993 147,949 460 175 |
2023 £ 85,733 18,317 7,496 111,546 |
2023 £ 85,733 18,317 7,496 111,546 |
|
|---|---|---|---|---|
| 78 3531 |
||||
| 148,584 | 115,155 | |||
| 6,509 274 4,223 905 11,911 25,380 589 440 2,458 382 2,206 4,426 1,222 77 4,572 1,337 40,000 8,454 1,321 6,669 8,846 108,379 2,188 500 2,688 122,978 25,606 |
4,248 274 1,641 400 6,563 26,152 1,779 463 2,107 354 2,032 1,546 1,530 0 5,775 1,743 49,015 2,077 4,908 3,850 6,363 109,694 |
4,248 274 1,641 400 6,563 |
||
| 2,008 600 2,608 118,865 |
2,008 600 2,608 |
|||
| -3,710 |