Charity number: 1150315
APOSTOLIC FAITH MISSION - LUTON
Report of the Trustees and Unaudited Financial Statements
For the year ended 31 March 2021
Doc ID: 2f59ad622270d13f283250d579443940d0814aa5
APOSTOLIC FAITH MISSION - LUTON Contents Page For the year ended 31 March 2021
| Report of the Trustees | 1 to 4 |
|---|---|
| Independent Examiner's Report to the Trustees | 5 |
| Statement of Financial Activities | 6 |
| Statement of Financial Position | 7 |
| Notes to the Financial Statements | 8 to 13 |
| Detailed Statement of Financial Activities | 14 |
Doc ID: 2f59ad622270d13f283250d579443940d0814aa5
APOSTOLIC FAITH MISSION - LUTON Report of the Trustees
For the year ended 31 March 2021
The Trustees have pleasure in presenting their report and the financial statements for the charity for the year ended 31 March 2021. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) (effective 1 January 2019).
Chair's report
Theme
The year's theme was The Year of Authoritative Commanding Faith meaning the year of attaining new levels of spiritual, physical, economic, and social empowerment. The theme was taken from Mark 11:20-23 and it focused on achieving and understanding the following attributes.
1.Forgiveness 2.Speaking Faith 3.Subservience 4.Boldness 5.Perseverance 6.Daily Devotion 7.Trust 8.Sagacity 9.Sterigmos 10.Militancy
These attributes form the basis of our study a guidance what the church aspired to archive.
Church Membership
Church growth has remained stagnant over the past year just like the previous year, with church membership consistent throughout the year with no significant growth. Also towards the end of the church meetings had to be put on hold due to the Government imposed lockdown with services moving online.
World Vision Partnership
The partnership with Word Vision has continued, through World Vision the youth has been supporting a child in Africa. There is regular communication with the child and ongoing monthly support which is sent through World Vision.
Church Building
Efforts to acquire a church building have are continuing and new considerations like acquiring a land for a self-build project are being pursued. Most buildings within the area have been considered either not fit for purpose or the price is out of our reach.
OBJECTIVES AND ACTIVITIES
Apostolic Faith Mission - Luton (AFM-Luton) Assembly is a Christian Church based in the town of Luton, England. The main objective of the church is to advance the gospel of Jesus Christ in accordance with the Holy Scriptures. AFM-Luton, whose resident Pastor is Reverend Elia Mbizi, is part of the Apostolic Faith Mission International Ministries (UK) group of churches. Current congregants are drawn mainly from Luton, and surrounding areas such as Bedford, Milton Keynes, Hemel Hempstead, Aylesbury, Hatfield, Watford and as far as Corby.
Statement on public benefit
The trustees have considered the Charity Commision's guidance on public benefit, including the guidance 'public benefit: running a charity (PB2)'.
Volunteers
The Trustees would like to thank all the volunteers and workers who work tirelessly to make sure our church is run smoothly. We would also like to extend our greatest appreciation to the church departments such as the hospitality and decorations team, ushering, information and publicity, children and youth ministries, praise and worship team, ladies and men's fellowship for their unwavering commitment towards making the church a vibrant community.
1 of 14
Doc ID: 2f59ad622270d13f283250d579443940d0814aa5
APOSTOLIC FAITH MISSION - LUTON Report of the Trustees Continued
For the year ended 31 March 2021
ACHIEVEMENTS AND PERFORMANCE
Significant activities
Apostolic Faith Mission-Luton plans and carries out a number of activities throughout the year. These activities are tailored to suit different groups within the congregation and in the wider Luton community where the church is based.
The assembly also works in harmony with regional and national activity calendars of the Apostolic Faith Mission International Ministries (UK) group of churches. All the activities singularly and collectively have the objective of equipping and strengthening individuals, families and the community at large in the Christian faith.
The Board of Trustees is grateful to the Church Board, leaders in various departments of the Church and the entire congregation for the excellent individual and collective effort in pursuit of the mission of the Church. Below are some of the activities implemented in the reporting period.
Sunday Services
Every Sunday there is a 3-hour church service for preaching, worship and prayer. These services which are conducted at a venue in the centre of Luton town, are open to everyone - regular attendees and believers alike. For the reporting period, the average Sunday service attendance was 150 adults and 100 children.
Different departments of the church such as the Praise and Worship Team, Information and Publicity, Ushering and Security, Hospitality and Decorations Team, Pastoral Team, Church Board (Elders and Deacons) all play important roles in delivering effective and spirit-filled services.
Men's Fellowship
The church conducts fortnightly Saturday meetings for men with the objective of equipping men for their roles in families, the church and society at large. The AFM-Luton men also participate in regional and national activities such as seminars and conferences. During the reporting period, the Men's meetings cover issues such as men's health, men and their families, men and money, men and careers, men and their roles in the church, among others.
Ladies' Fellowship
Similarly, fortnightly Ladies' Union activities are a key feature of the Assembly programme of work. These activities also include regional and national conferences, all with the collective objective of empowering women with biblical principles for use in their roles in families, the church and the community. Some of the teachings at Ladies Union meetings during the reporting period were on parenting and raising children in a Christian environment, health and social care, a Christian woman at home and in society, prayer, among others. An allied part of the Ladies' Union is the Widows and Single Mothers (WISMOs) fellowship which caters for the specific needs of this group.
Youth Ministry
The Assembly also hosts weekly meetings for youths and young adults which are meant to enable them to learn about the Gospel and also facilitating them to live out their faith whilst contributing positively to their families, the church and the community. The youths also participate in regional and national events, while also playing crucial roles in community outreach and charity events, and helping out in the church through activities such as ushering and teaching in the Children's Ministry.
Children's Ministry
AFM-Luton has a vibrant Ministry for children between the ages of 4 and 16 years. Classes for this ministry are conducted every Sunday by DBS-checked teachers for an hour in separate rooms for different age groups. The children also participate in regional and national activities.
Prayer Meetings, Bible Study, Missions and Cell Groups
Continuing pastoral care, fellowship and church growth activities take place through various weekly programmes such as prayer meetings on Tuesdays, Cell Groups/Home Groups and new missions on Wednesdays and Bible Study/Classes on Fridays. In the reporting period, AFM-Luton had active missions Hatfield and Hemel Hempstead, which are targeted to be commissioned as sub-assemblies. AFM-Luton also offers comprehensive spiritual and other necessary support to members and other believers in times of illness or bereavement.
FINANCIAL REVIEW
In the year to 31st March 2021, the charity reported a total income of £72,909 (£92,487 - 2020) and a net surplus of £11,436 ((£23,876) - 2020), accumulated funds were £181,048 (£169,612 - 2020).
2 of 14
Doc ID: 2f59ad622270d13f283250d579443940d0814aa5
APOSTOLIC FAITH MISSION - LUTON Report of the Trustees Continued
For the year ended 31 March 2021
Reserves
Reserves provide a cushion in the event of shortfalls in income compared to the budget so that charitable activities can be planned and undertaken when intended. The reserves policy is reviewed annually by the Trustees and was last reviewed in May 2019. Restricted reserves held are for purchasing of a church building.
The minimum level of unrestricted reserves deemed to be required is three months of budgeted expenditure; plus a fixed amount to cover contingencies.
Risk Management
The Trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. In addition, the Trustees have also considered the major risks to which the charity is exposed and have reviewed those risks, establishing systems and procedures to manage major risks.
The positive risk management strategy adopted by the Trustees comprises:
-
Quarterly review of the major risks of the charity, the overall risk map, movement in risks, actions taken and an updated risk map presented and discussed at each Trustee meeting;
-
Ongoing systems and procedures to mitigate major risks identified;
-
Implementation of procedures designed to minimise any potential impact on the charity should these risks materialise.
This strategy of positive risk management identifies significant risks, along with the probability of such risks occurring, the likely level of impact, together with mitigating action. Particular attention is given to those risks having the potential to have the greatest impact on the charity such as reputation, finance, funding, international partnerships and child protection. Procedures to mitigate other identified significant risks are implemented covering areas such as staff retention, erosion of values, mission drift, key relationships and efficiency. Significant opportunities and threats are discussed in more detail at the Trustee meetings.
Going concern
At the time of approving the accounts, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. Thus, the Trustees' continue to adopt the going concern basis of accounting in preparing the accounts.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust dated 29th October 2012, and constitutes a charitable trust registered with the Charities Commission on 2nd January 2013 with the charity number 1150315.
AFM-Luton is guided by The Bible and the Church Constitution; the day-to-day affairs of the church are overseen by the Resident Pastor, who is assisted by a 7-member Church Board/Council. The Resident Pastor is the Chairman of the Church Board. Other members of the Board are the Vice Chairman, Secretary, Administrator, Youth leader and three committee members.
Recruitment and appointment of trustees
Trustees are responsible for recruiting new trustees, when new Trustees are appointed, they are provided with an information pack containing copies of the governing documents, annual report, strategic plan, core documents and other supporting papers. Each new Trustee is linked with an existing Trustee for induction. Training is made available as required and can include providing suitable publications, in-house updates and external events.
REFERENCE AND ADMINISTRATIVE INFORMATION
Name of Charity APOSTOLIC FAITH MISSION - LUTON Charity registration number 1150315 Principal address Crystal House New Bedford Road LUTON LU1 1HS
Trustees
The trustees and officers serving during the year and since the year end were as follows:
Mr Simon Mlambo Mr Mike Mari Mr Jonah Chitsa
3 of 14
Doc ID: 2f59ad622270d13f283250d579443940d0814aa5
APOSTOLIC FAITH MISSION - LUTON Report of the Trustees Continued
For the year ended 31 March 2021
Independent examiners
Tolu Obisesan New Bond Accountants 4a - 6a Hythe Street Dartford DA1 1BX
Approved by the Board of Trustees and signed on its behalf by
............................................................................. 25 January 2022 Mr Simon Mlambo
4 of 14
Doc ID: 2f59ad622270d13f283250d579443940d0814aa5
APOSTOLIC FAITH MISSION - LUTON Independent Examiners Report to the Trustees
For the year ended 31 March 2021
I report to the trustees on my examination of the accounts of the charity for the year ended 31 March 2021.
Responsibilities and basis of report
As the charity trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the 2011 Act').
I report in respect of my examination of the charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiners statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
~~Tile scan~~
Tolu Obisesan
New Bond Accountants 4a - 6a Hythe Street Dartford DA1 1BX
25 January 2022
5 of 14
Doc ID: 2f59ad622270d13f283250d579443940d0814aa5
APOSTOLIC FAITH MISSION - LUTON Statement of Financial Activities
For the year ended 31 March 2021
| Notes Income and endowments from: Donations and legacies 2 Investments 3 Other income 4 Total Expenditure on: Charitable activities 5/6 Total Net income/expenditure Reconciliation of funds Total funds brought forward Total funds carried forward |
Unrestricted funds £ 72,628 1 100 72,729 ) (61,473 ) (61,473 11,256 28,096 39,352 |
Restricted funds £ 180 - - 180 - - 180 141,516 141,696 |
2021 £ 72,808 1 100 72,909 ) (61,473 ) (61,473 11,436 169,612 181,048 |
2020 £ 92,469 18 - 92,487 ) (116,363 ) (116,363 ) (23,876 193,488 169,612 |
|---|---|---|---|---|
6 of 14
Doc ID: 2f59ad622270d13f283250d579443940d0814aa5
APOSTOLIC FAITH MISSION - LUTON Statement of Financial Position
As at 31 March 2021
| Notes | 2021 | 2020 | |
|---|---|---|---|
| £ | £ | ||
| Fixed assets | |||
| Tangible assets | 12 | 4,527 | 3,811 |
| 4,527 | 3,811 | ||
| Current assets | |||
| Debtors | 13 | 13,015 | 13,143 |
| Cash at bank and in hand | 165,603 | 155,709 | |
| 178,618 | 168,852 | ||
| Creditors: amounts falling due within one year | 14 | ) (2,097 |
) (3,051 |
| Net current assets | 176,521 | 165,801 | |
| Total assets less current liabilities | 181,048 | 169,612 | |
| Net assets | 181,048 | 169,612 | |
| The funds of the charity | |||
| Restricted income funds | 15 | 141,696 | 141,516 |
| Unrestricted income funds | 15 | 39,352 | 28,096 |
| Total funds | 181,048 | 169,612 |
The financial statements were approved and authorised for issue by the Board and signed on its behalf by:
Mr Simon Mlambo Trustee
25 January 2022
7 of 14
Doc ID: 2f59ad622270d13f283250d579443940d0814aa5
APOSTOLIC FAITH MISSION - LUTON Notes to the Financial Statements
For the year ended 31 March 2021
1. Accounting Policies
Basis of accounting
The financial statements have been prepared under the historical cost convention, except for investments which are included at market value and the revaluation of certain fixed assets and in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)’, Financial Reporting Standard 102 the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), and the Charities Act 2011.
APOSTOLIC FAITH MISSION - LUTON meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
Going concern
At the time of approving the accounts, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. Thus, the Trustees' continue to adopt the going concern basis of accounting in preparing the accounts.
Statement of cash flows
The Trustees have taken advantage of the exemption in SORP FRS 102 from including a cash flow statement in the financial statements on the grounds that the charity is small.
Funds
Fund is mainly through voluntary donations of tithes and offerings by the church members and the government gift aid scheme associated with it.
Incoming resources
All incoming resources are included in the statement of financial activities when the Charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income.
Resources expended
Liabilities are recognised as resources expended when there is a legal or constructive obligation committing the Charity to the expenditure.
Allocation and appointment of costs
Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Computer Equipment 20% per annum on cost Fixtures and fittings 20% per annum on cost
2. Income from donations and legacies
| Donations received | 2020 2021 Restricted funds Unrestricted funds £ £ £ £ 92,469 72,808 180 72,628 92,469 72,808 180 72,628 |
|---|---|
8 of 14
Doc ID: 2f59ad622270d13f283250d579443940d0814aa5
APOSTOLIC FAITH MISSION - LUTON Notes to the Financial Statements Continued
For the year ended 31 March 2021
3. Investment income
| Unrestricted funds Bank interest receivable 4. Other income Unrestricted funds Other income 5. Costs of charitable activities by fund type Unrestricted funds Charitable Activities Support costs 6. Costs of charitable activities by activity type Support costs Activities undertaken directly £ £ Support costs Charitable Activities 55,042 6,431 7. Analysis of support costs Charitable Activities Support Costs Governance costs |
2021 £ 1 1 2021 £ 100 100 2021 £ 6,431 55,042 61,473 2021 £ 61,473 2021 £ 53,443 1,599 55,042 |
2020 £ 18 18 2020 £ - - 2020 £ 34,290 82,073 116,363 2020 £ 116,363 2020 £ 79,831 2,242 82,073 |
|---|---|---|
9 of 14
Doc ID: 2f59ad622270d13f283250d579443940d0814aa5
APOSTOLIC FAITH MISSION - LUTON Notes to the Financial Statements Continued
For the year ended 31 March 2021
8. Net income/(expenditure) for the year
This is stated after charging/(crediting):
| This is stated after charging/(crediting): | ||
|---|---|---|
| 2021 | 2020 | |
| £ | £ | |
| Depreciation of owned fixed assets | 1,923 | 1,495 |
| Accountancy fees | 1,440 | 2,122 |
| Staff pension contributions | 1,441 | - |
9. Staff costs and emoluments
Total staff costs for the year ended 31 March 2021 were:
| Salaries and wages Social security costs Pension costs Staff |
2021 £ 21,926 723 1,441 24,090 2021 1 1 |
2020 £ 20,940 1,875 - 22,815 2020 1 1 |
|---|---|---|
No remuneration has been paid to the Trustees in either the current or preceding period.
No related parties transactions has been paid to the Trustees in either the current or preceding period.
10. Trustee remuneration and related party transactions
No remuneration has been paid to the Trustees in either the current or preceding period.
No related party transactions has been paid to the Trustees in either the current or preceding period.
10 of 14
Doc ID: 2f59ad622270d13f283250d579443940d0814aa5
APOSTOLIC FAITH MISSION - LUTON Notes to the Financial Statements Continued
For the year ended 31 March 2021
11. Comparative for the Statement of Financial Activities
| Income and endowments from: Donations and legacies Investments Total Expenditure on: Charitable activities Total Net income/expenditure Reconciliation of funds Total funds brought forward Total funds carried forward |
Unrestricted funds £ 91,988 18 92,006 ) (116,363 ) (116,363 ) (24,357 52,453 28,096 |
Restricted funds £ 481 - 481 - - 481 141,035 141,516 |
2020 £ 92,469 18 92,487 ) (116,363 ) (116,363 ) (23,876 193,488 169,612 |
|---|---|---|---|
| 12. Tangible fixed assets Cost or valuation At 01 April 2020 Additions At 31 March 2021 Depreciation At 01 April 2020 Charge for year At 31 March 2021 Net book values At 31 March 2021 At 31 March 2020 |
Music Equipment £ 9,642 - 9,642 6,075 1,151 7,226 2,416 3,567 |
Computer Equipment £ 5,411 2,639 8,050 5,167 772 5,939 2,111 244 |
Total £ 15,053 2,639 17,692 11,242 1,923 13,165 4,527 |
|---|---|---|---|
| 3,811 |
13. Debtors
| Amounts due within one year: Prepayments and accrued income |
2021 £ 13,015 13,015 |
2020 £ 13,143 13,143 |
|---|---|---|
11 of 14
Doc ID: 2f59ad622270d13f283250d579443940d0814aa5
APOSTOLIC FAITH MISSION - LUTON Notes to the Financial Statements Continued For the year ended 31 March 2021
14. Creditors: amounts falling due within one year
| Other creditors Accruals and deferred income |
2021 £ 312 1,785 2,097 |
2020 £ 272 2,779 3,051 |
|---|---|---|
15. Movement in funds
Unrestricted Funds
| General General Unrestricted Funds - Previous year General General |
Balance at 01/04/2020 £ 28,096 28,096 Balance at 01/04/2019 £ 52,453 52,453 |
Incoming resources £ 72,729 72,729 Incoming resources £ 92,006 92,006 |
Outgoing resources £ ) (61,473 ) (61,473 Outgoing resources £ ) (116,363 ) (116,363 |
Balance at 31/03/2021 £ 39,352 39,352 Balance at 31/03/2020 £ 28,096 28,096 |
|---|---|---|---|---|
Purpose of unrestricted Funds
General
Unrestricted funds are available for use at the discretion of the Committee in furtherance of their charitable objectives unless the funds have been designated for other purposes.
Restricted Funds
| General (Restricted) | Balance at 01/04/2020 £ 141,516 141,516 |
Incoming resources £ 180 180 |
Balance at 31/03/2021 £ 141,696 141,696 |
|---|---|---|---|
12 of 14
Doc ID: 2f59ad622270d13f283250d579443940d0814aa5
APOSTOLIC FAITH MISSION - LUTON Notes to the Financial Statements Continued For the year ended 31 March 2021
Restricted Funds - Previous year
| General (Restricted) | Balance at 01/04/2019 £ 141,035 141,035 |
Incoming resources £ 481 481 |
Balance at 31/03/2020 £ 141,516 141,516 |
|---|---|---|---|
Purpose of restricted funds
General (Restricted)
Restricted funds are subject to specific conditions set out by donors as to how those funds may be used.
16. Analysis of net assets between funds
| Unrestricted funds General General Restricted funds General (Restricted) Previous year Unrestricted funds General General Restricted funds General (Restricted) |
Tangible fixed assets Net current assets / (liabilities) Net Assets £ £ £ 4,527 34,825 39,352 - 141,696 141,696 4,527 176,521 181,048 Tangible fixed assets Net current assets / (liabilities) Net Assets £ £ £ 3,811 24,285 28,096 - 141,516 141,516 3,811 165,801 169,612 |
|---|---|
13 of 14
Doc ID: 2f59ad622270d13f283250d579443940d0814aa5
APOSTOLIC FAITH MISSION - LUTON Detailed Statement of Financial Activities
For the year ended 31 March 2021
| INCOME AND ENDOWMENT Donations and legacies Tithes & Offerings Gift Aid Other Donations Investments Bank Interest Receivable Other income Other Income Total incoming resources EXPENDITURE Charitable activities Conferences, Seminars & Training Donations Ministry Expenses Honorarium SUPPORT COSTS Support Costs Staff Costs - Wages & Salaries Staff Costs - Social Security Costs Staff Costs - Pension Contributions Depreciation - Owned Assets Insurance Communications Office Supplies Website & It Consumables Staff Welfare Other Expenses Bank Charges Rent & Rates Travel Expenses Governance costs Accountancy Fees Legal Fees Total resources expended Net Income |
£ 2021 58,531 12,487 1,790 72,808 1 1 100 100 72,909 - ) (859 ) (5,372 ) (200 ) (6,431 ) (21,926 ) (723 ) (1,441 ) (1,923 ) (296 ) (3,374 - ) (980 - ) (1,534 ) (453 ) (19,560 ) (1,233 ) (53,443 ) (1,440 ) (159 ) (1,599 ) (61,473 11,436 |
£ 2020 66,388 13,143 12,938 92,469 18 18 - - |
|---|---|---|
| 92,487 ) (5,613 ) (1,967 ) (24,162 ) (2,548 ) (34,290 ) (20,940 ) (1,875 - ) (1,495 ) (344 ) (1,909 ) (401 ) (583 ) (980 ) (1,369 ) (848 ) (38,443 ) (10,644 ) (79,831 ) (2,122 ) (120 ) (2,242 |
||
| ) (116,363 ) (23,876 |
14 of 14 Doc ID: 2f59ad622270d13f283250d579443940d0814aa5 This page does not form part of the statutory financial statements