Company Reg. No. 06579286
EGO Performance Company Ltd
Annual Report
and
Accounts
31st December 2024
Cromwell Accounting Ltd
18c Main Street Bilton Rugby CV22 7ND
EGO Performance Company Ltd
Accounts for the year ended 31st Dectember 2024
Full financial statements for shareholders for the year ended 31st December 2024 were approved
by the Board of Directors on 20th March 2025.
The Directors have prepared the attached financial statements for the year ended
31st December 2024 in compliance with the Companies Act 2006 for filing with Companies
House.
-1-
EGO Performance Company Ltd
Annual Report of the Directors and
Statement of Accounts for the year ended 31st December 2024
The Directors present their Annual Report together with the financial statements for the year ended 31st December 2024.
Principal Activities
The principal activity of the Company during the year remained that of the provision of Theatre Training and Workshops.
Directors
The Directors during the year were as follows:-
Mr D. Greene Mrs K. Low Ms K. Klaassen Mr P. Taylor Mr K. Wilson K. Shankle C. Henrywood P E Illene B J Kirk I H Millar Mr O Diallo (Appointed 18th November 2024)
The Report of the Directors has been prepared in accordance with part 15 of the Companies Act 2006 relating to small Companies.
By Order of the Board
Director (On behalf of the Board of Directors)
Jesson House Tower Street Coventry CV1 1JN 20th March 2025
-1A-
EGO Performance Company Ltd
Report of the Accountants to the Directors of
EGO Performance Company Ltd
As described on the Balance Sheet you are responsible for the preparation of the financial statements for the year ended 31st December 2024 set out on Pages 3 to 9 and you consider that the Company is exempt from an audit.
In accordance with your instructions we have compiled these unaudited financial statements in order t assist you to fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to us.
Cromwell Accounting Ltd
18c Main Street Bilton Rugby CV22 7ND
20th March 2025
-2-
EGO Performance Company Ltd
Accounting Policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year and also have been consistently applied within the same accounts.
1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
2. Fixed Assets
Depreciation is calculated to write off the cost or valuation of the fixed assets over their estimated useful lives as follows:-
Computer equipment at 20% of the written down value Fixtures and equipment at 15% of the written down value
3. Stock and Work in Progress
Stocks and Work in Progress are valued at the lower of cost or net realisable value after making due allowances for obsolete and slow moving items.
4. Turnover
Turnover is based on the invoiced value of sales excluding Value Added Tax where applicable.
5. Surplus or Deficit on Trading
Surplus or deficit on trading reflects surpluses or deficits arising from the trading activities during the year. Extraordinary items arising outside the normal trading activities are shown separately in the Profit and Loss Account.
-3-
EGO Performance Company Ltd
Balance Sheet 31st December 2024
| Note FIXED ASSETS Tangible assets 1 CURRENT ASSETS Stock and work in progress Debtors 2 Cash funds CREDITORS: Amounts falling due within one year 3 NET CURRENT ASSETS Total Assets less Current Liabilities Creditors : Amounts falling due after more than one year 4 RESERVES Income and expenditure account |
31st December 31st December 2024 2023 £ £ £ £ 44,875 44,131 29,215 35,357 4,647 0 167,227 75,324 201,089 110,681 77,348 34,304 123,741 76,377 168,616 120,508 2,007 5,903 166,609 114,605 166,609 114,605 166,609 114,605 |
31st December 31st December 2024 2023 £ £ £ £ 44,875 44,131 29,215 35,357 4,647 0 167,227 75,324 201,089 110,681 77,348 34,304 123,741 76,377 168,616 120,508 2,007 5,903 166,609 114,605 166,609 114,605 166,609 114,605 |
|---|---|---|
| 120,508 5,903 |
||
| 114,605 | ||
| 114,605 | ||
| 114,605 |
The company is entitled to exemption from audit under section 477 of the Companies Act 2006 for the period ended 31st December 2024.
Directors responsibilities;
-
i) The directors acknowledge their responsibility for ensuring the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006.
-
ii) The directors acknowledge their responsibility for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year, and of its surplus or deficit for each financial year, in accordance with the requirements of Sections 394 and 395, and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
The members have not required the company to obtain an audit of its financial statements for the period ended 31st December 2024 in accordance with section 476 of the Companies Act 2006
These accounts have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Board on 20th March 2025
On behalf of the Board
……………………………………....………
Ms K Klaassen
(Director)
-4-
EGO Performance Company Ltd
Notes to Balance Sheet 31st December 2024
| Fixtures & 1. TANGIBLE ASSETS Website Equipment £ £ at cost less depreciation Cost To 1st January 2024 19,549 57,254 Expenditure during period 0 7,195 Elimination of cost of disposals 0 0 To 31st December 2024 19,549 64,449 Deprecaition To 1st January 2024 3498 33,544 Provision for period 1,605 3,972 On disposals 0 0 To 31st December 2024 5,103 37,516 Net Book Value At 31st December 2024 14,446 26,933 At 1st January 2024 16,051 23,710 2. DEBTORS Amounts falling due within one year:- Trade debtors Other debtors Prepayments 3. CREDITORS ( Amounts falling due within one year ) Trade creditors Loan Other taxation and social security payable Other creditors Accruals Grants received in advance |
Fixtures & Website Equipment £ £ 19,549 57,254 0 7,195 0 0 |
Computer Equipment Total £ £ 21,533 98,336 0 7,195 0 0 |
|---|---|---|
| 19,549 64,449 |
21,533 105,531 |
|
| 3498 33,544 1,605 3,972 0 0 |
17,163 54,205 874 6,451 0 0 |
|
| 5,103 37,516 |
18,037 60,656 |
|
| 14,446 26,933 |
3,496 44,875 |
|
| 16,051 23,710 |
4,370 44,131 |
|
| 31st 31st December December 2024 2023 . £ £ 0 0 0 0 4,647 0 |
||
| 4,647 0 |
||
| 0 20,165 4,259 4,259 8,669 8,640 40 40 1,200 1,200 63,180 0 |
||
| 77,348 34,304 |
-5-
Ego Performance Company Ltd
Notes to Balance Sheet 31st December 2024
( Continued )
| 4. CREDITORS ( Amounts falling due after more than one year ) Loan Other creditors |
2024 2023 £ £ 2,007 5,903 0 0 |
|---|---|
| 2,007 5,903 |
The company took out a bounceback loan in June 2020 to facilitate cash flow. The loan is repayable over 5 years.
| 5. Reserves At 1st January 2024 Surplus for the year Closing reserves |
114,605 102,779 52,004 11,826 |
|---|---|
| 166,609 114,605 |
-6-
EGO Performance Company Ltd
Income and Expenditure Account for the year ended 31st December 2024
| Surplus on ordinary activities before taxation Comprising:- Turnover Administrative expenses Operating Surplus Interest receivable and similar income Surplus on ordinary activities before taxation Taxation on surplus on ordinary activities Surplus for the financial period |
year ended year ended 31st December 31st December 2024 2023 £ £ £ £ 52,004 11,826 622,295 526,447 570,291 514,621 52,004 11,826 0 0 52,004 11,826 0 0 52,004 11,826 |
year ended year ended 31st December 31st December 2024 2023 £ £ £ £ 52,004 11,826 622,295 526,447 570,291 514,621 52,004 11,826 0 0 52,004 11,826 0 0 52,004 11,826 |
|---|---|---|
| 11,826 |
-7-
EGO Performance Company Ltd
Notes to Profit and Loss Account 31st December 2024
1. Operating Surplus/ (Deficit)
| 31st | 31st | |
|---|---|---|
| December | December | |
| 2024 | 2023 | |
| £ | £ | |
| The operating surplus is stated after charging:- | ||
| Depreciation of tangible assets | 6,451 | 6,930 |
| Director's remuneration and other benefits etc | 0 | 0 |
2. Taxation
No liability to UK corporation tax arose on ordinary activities for the year ended 31st December 2024 nor for the year ended 31st December 2023.
-8-
EGO Performance Company Ltd
Detailed Income and Expenditure Account for the year ended 31st December 2024
| Turnover Other income Deposit account interest Rent and rates Equipment hire Insurance R & D Academy costs Freelance practitioners Wages and national insurance Production costs Volunteer expenses Consultancy fees CPD Legal fees Subscriptions and licences Staff and trustee training Telephone, computer, carraige Storage Merchandise costs Stationery Marketing and advertising Travel expenses Miscellaneous Repairs Loan interest Bank charges Initial Trading Surplus deduct: Depreciation Surplus for the year deduct:Expenditure |
year ended year ended 31st December 31st December 2024 2023 £ £ £ £ 622,295 526,447 2,881 938 625,176 527,385 35,347 22,550 400 3,855 5,245 4,756 6,726 1,757 6,417 8,737 24,941 44,786 384,327 353,378 53,684 29,408 654 1,550 4,245 5,762 1,665 288 4,700 1,990 2,396 4,334 4,140 7,356 4,888 3,561 4,200 1,500 4,694 3,559 151 261 5,820 4,711 1,169 1,249 819 303 9,211 2,533 385 324 497 121 566,721 508,629 58,455 18,756 6,451 6,930 6,451 6,930 52,004 11,826 |
year ended year ended 31st December 31st December 2024 2023 £ £ £ £ 622,295 526,447 2,881 938 625,176 527,385 35,347 22,550 400 3,855 5,245 4,756 6,726 1,757 6,417 8,737 24,941 44,786 384,327 353,378 53,684 29,408 654 1,550 4,245 5,762 1,665 288 4,700 1,990 2,396 4,334 4,140 7,356 4,888 3,561 4,200 1,500 4,694 3,559 151 261 5,820 4,711 1,169 1,249 819 303 9,211 2,533 385 324 497 121 566,721 508,629 58,455 18,756 6,451 6,930 6,451 6,930 52,004 11,826 |
|---|---|---|
| 11,826 |
-9-
EGO Performance Company Ltd
Detailed Income and Expenditure Account for the year ended 31st December 2024
Continued
| year ended | year ended | |||
|---|---|---|---|---|
| 31st December | 31st December | |||
| 2024 | 2023 | |||
| £ | £ | £ | £ | |
| nover | ||||
| Grants | 477500 | 446420 | ||
| Donations | 1744 | 1159 | ||
| Fees received | 36387 | 13931 | ||
| Academy income | 85210 | 52716 | ||
| Box office takings | 8104 | 8338 | ||
| Miscellaneous Income | 9150 | 500 | ||
| Merchandise takings | 4200 | 3383 |
Turnover
622,295 526,447
-10-