BIRMINGHAM JESUS VISION CHURCH
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31[st ] DECEMBER 2024
CHARITY NUMBER: 1150301
BIRMINGHAM JESUS VISION CHURCH SELLY PARK BAPTIST CHURCH 1041 PERSHORE WAY SELLYPARK BIRMINGHAM B29 7PS
INDEX Page Legal & Administrative Details 1 Trustee’s Report 2-3 Independent Examiner’s Report 4 Statement of Financial Activities 5 Balance Sheet 6 Notes on the financial Statements 7 - 9
1
LEGAL & ADMINISTRATIVE DETAILS YEAR ENDED 31[ST] DECEMBER 2024
ADDRESS FOR CORRESPONDENCE
SELLY PARK BAPTIST CHURCH 1041 PERSHORE WAY BIRMINGHAM B29 7PS
REGISTERED CHARITY NUMBER
1150301
GOVERNING DOCUMENT
DECLARATION OF TRUST 26[TH] MARCH 2012.
TRUSTEES/ DIRECTORS
Rev Min Lee Dr Youngjun Cho Mr Jinsu Kim Mrs Diane Hwang Mr Seunghoon Kim Mrs Hyunsoo Jung
PRINCIPAL BANKERS
HSBC BANK WELWYN GARDEN CITY P.O. BOX 1000 BX1 1LT
INDEPENDENT EXAMINER
FRESH FIRE ORGANISATION GENERATOR BUSINESS CENTRE 95 MILES ROAD MITCHAM CR4 3FH
1
BIRMINGHAM JESUS VISION CHURCH TRUSTEES’ REPORT YEAR ENDED 31[st] December 2024
The trustees are pleased to present their report for the year ended 31[st] December 2024 for the charity, Birmingham Jesus Vision Church with Charity Number 1150301.
The Trustees of the charity are: Rev Min Lee Dr Youngjun Cho Mr Jinsu Kim Mrs Diane Hwang Mr Seunghoon Kim Mrs Hyunsoo Jung
The principal address of the charity is: Selly Park Baptist Church 1041 Pershore road Selly Park, Birmingham B29 7PS
STRUCTURE, GOVERNANCE AND MANAGEMENT
The Charity governing document is a trust deed that was dated on 26[th] March 2012.The Charity is governed by a board on which the trustees are represented. It meets regularly to review, plan activities and monitor the financial position.
OBJECTIVES AND ACTIVITIES
The Objects of the organisation are to advance the Christian Religion [in accordance with the Statement of faith] throughout the world as the trustees may see fit from time to time. The trustees confirm that they have had due regard to the guidance issued by the Charity Commission on public benefit before deciding what activities the charity should undertake.
ACHIEVMENTS AND PERFORMANCE
The Organisation continues to hold successful services through the year in which individuals were equipped and educated on the principles and doctrines of the Christian faith. The church continues to hold events and a retreat in the United Kingdom and this has continued to make a good impact in the community. The church continues to support missionaries overseas as well as mission work here in the United Kingdom.
2
FINANCIAL REVIEW
The income of the charity is above £88,000. This is a decrease on the previous year’s income. The costs have been managed over this period. The charity is in a good position to develop itself in the community.
FUTURE DEVELOPMENTS
The church intends to continue to host its regular services in UK. They will continue to support missionaries in Korea as well. The bible studies and youth programs will also continue as they seek to develop this side of the ministry. The intended reappointment of our present independent examiner at the upcoming trustee meeting is expected to support the financial operations by making it more effective.
RESERVE POLICY
It is the policy of the Charity to maintain unrestricted funds, which are the reserves of the charity at about 3 months of unrestricted expenditure. This provides sufficient funds to cover any emergency expenditures that may arise from time to time. The charity will seek to maintain this level throughout the year.
RISK MANAGEMENT
The charity have assessed all the major risks to which the charity is exposed to, in particular those related to operations and finances of the charity, and are satisfied that systems are in place to mitigate exposure to major risks.
TRUSTEE RESPONSIBILITIES
Under the Charities Act 2011, the trustees are required to prepare a statement of accounts for each accounting year which gives a true and fair view of the state of the church. They are required to:
-
Select suitable accounting policies and apply them consistently.
-
Make judgements and estimates that are reasonable and prudent.
-
State whether the applicable accounting standards have been followed.
-
Prepare financial statements on an ongoing basis.
They are responsible for keeping proper records which disclose with reasonable accuracy the finances of the church at any time and to ensure that such accounts comply with the Charities Act 2011.They also have a responsibility to safeguard the assets of the church and to take reasonable steps to detect fraud or other irregularities.
Approved by the Trustees on 3[rd ] September 2025 and signed on their behalf by:
3
Independent Examiner’s Report To the Trustees BIRMINGHAM JESUS VISION CHURCH
I report on the accounts of the church for the year ended 31[st ] December 2024 set out on the following pages which have been prepared on the basis of the accounting policies shown in the corresponding pages.
Respective responsibilities of trustees and examiner
The trustees of the church are responsible for the preparation of accounts: they consider that the audit requirement under section 144(2) of the Charities Act 2011 (the 2011 Act),does not apply. It is my responsibility to :
-
Examine the accounts under section 145 of the 2011 Act.
-
Follow the procedures laid down in the General Directions given by the Charity Commissioners made under section 145(5)(b) of the 2011 Act.
-
State whether particular matters have come to my attention.
Basis of Independent examiner’s report
My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the church and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.
Independent examiner’s statement
In the course of my examination, no matter has come to my attention;
-
(1) which gives me reasonable cause to believe that, in any material aspect, the trustees have not met the requirements to ensure that:
-
proper accounting records are kept( in accordance with section 130 of the 2011 Act
-
accounts are prepared which agree with the accounting records and comply with the accounting requirements of the 2011 Act: or
-
(2) to which , in my opinion , attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Chuks Ajuka BSc(Man), FICB PMDip FRESH FIRE ORGANISATION Generator Business Centre 95 Miles road Mitcham Surrey CR4 3FH
4
BIRMINGHAM JESUS VISION CHURCH
Statement of Financial Activities for the year ended 31st December 2024
| Unrestricted | Unrestricted | Total Funds | Total Funds | |
|---|---|---|---|---|
| Funds | 2024 | 2023 | ||
| Incoming ResourcesNote | £ | £ | £ | |
| from generated funds | ||||
| Donations and Legacie | 2 | 75687 | 75687 | 78924 |
| Investment income | 3 | 0 | 0 | 0 |
| _______ | ||||
| 75687 | 75687 | 78924 | ||
| Other Income | ||||
| Other | 12776 | 12776 | 13490 | |
| _______ | ||||
| Total Incoming | 88463 | 88463 | 92414 | |
| Resources | ||||
| _______ | ||||
| Resources Expended | ||||
| Charitable activities in furtherance of objectives | ||||
| Charitable Activities | 6 | 76,210 | 76,210 | 74,787 |
| Other | 7 | 7,594 | 7,594 | 3,765 |
| _______ | ||||
| Total Resources | 83,804 | 83,804 | 78552 | |
| Expended | _______ | |||
| Net movement in funds | 4,659 | 4,659 | 13,862 | |
| Reconciliation of Funds | ||||
| Total Funds brought forward | 59082 | 59082 | 45220 | |
| Total Funds carried forward | 63,741 | 63,741 | 45220 |
The above funds are all classed as to purpose All movements of funds and all recognised gains and losses are included above.
The notes on the accounts form part of these accounts.
5
BIRMINGHAM JESUS VISION CHURCH Balance Sheet as at 31st December 2024
| Note | 2024 | 2023 | |
|---|---|---|---|
| Fixed Assets | £ | £ | |
| Tangible fixed assets | 5 | 4065 | 2868 |
| _ _ |
|||
| 4065 | 2868 | ||
| _ _ |
|||
| Current Assets | |||
| Cash at bank and | 59840 | 56378 | |
| in hand | |||
| Debtors & prepayments | 292 | 292 | |
| 60132 | 56670 | ||
| Creditors:amounts falling due within one year | |||
| Creditors & accruals | 8 | 456 | 456 |
| _ _ |
|||
| Net Current Assets | 59676 | 56214 | |
| _ _ |
|||
| Net Assets | 63741 | 59082 | |
| Unrestricted Funds | 63741 | 59082 | |
| _ _ |
|||
| TOTAL FUNDS | 63741 | 59082 | |
| _ _ |
Approved by trustees on 3rd September 2025
The notes on these accounts form part of these accounts
6
BIRMINGHAM JESUS VISION CHURCH
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31[ST] DECEMBER 2024
1) Accounting Policies
These accounts have been prepared under the historic cost convention with items Recognised at cost or transaction values otherwise stated in the relevant note(s) to These accounts. The accounts have been prepared in accordance with: The Statement of Recommended Practice: Accounting and Reporting by Charities Preparing their accounts in accordance with the Financial Reporting Standard Applicable in the UK and Republic of Ireland (FRS102) issued on 16 July 2014.
1.1 Going Concern: The accounts are prepared on a going concern basis.
1.2 The accounts present a true and fair view and no change have been made to the accounting policies adopted.
1.3 No changes to the accounting estimates have occurred in the reporting period
- 1.5 No material prior year error have been identified in the reporting period.
Recognition of Income
These are included in the Statement of Financial Activities (SOFA) when:
-
The charity becomes entitled to resources;
-
It is more likely than not that the trustees will receive the resources;
-
The monetary value can be measured with sufficient reliability.
Grants and Donations
Grants and Donations are only included in the SOFA when the general income recognition criteria are met (5.10 to 512 FRS102 SORP)
.
Tax reclaim on donations and gifts
Gift Aid receivable is included in the income when there is a valid declaration from the donor. Any gift aid amount recovered on a donation is considered to be part of that gift and is treated in addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise.
EXPENDITURE AND LIABILITIES
Liability Recognition
Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
Grants and Support Costs
Support costs have been allocated between the governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.
7
BIRMINGHAM JESUS VISION CHURCH NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31[ST] DECEMBER 2024
Creditors
The charity has creditors which are measured at settlement amounts less any trade discounts.
ASSETS
Tangible Fixed Assets for use by the charity
They are capitalised if they can be used for more than one year. They are valued at cost. The depreciation is calculated at 20% reducing balance method.
Debtors
Debtors are measured on initial recognition at settlement amount. Subsequently they are measured at cash.
.
8
BIRMINGHAM JESUS VISION CHURCH Notes to the accounts for year ended 31st December 2024
2 Voluntary Income/ Other Income
| Church collections Tithes and Offerings Other donations Total 3 Other Income Gift Aid 3 Investment income |
Unrestricted Total funds Funds 2024 2023 £ £ £ 68942 68942 75903 6745 6745 3021 _____ 75687 75687 78924 _____ Unrestricted Total funds Funds 2024/£ 2023/£ 12777 12777 13490 |
|---|---|
Unrestricted Total funds Funds £ 2024/£ 2023/£ Bank Interest 0 0 0
| 5 Tangible Fixed Assets Cost At 01/01/2024 Additions At 31/12/2024 Depreciation At 01/01/2024 charge for the year At 31/12/2024 Net Book Value at 31/12/2024 Net Book Value at 01/01/2024 |
Instrument Equipment Total 2024 £ £ £ 100 7792 7892 0 2213 2213 |
|---|---|
| ______ 100 10005 10105 93 4931 5024 1 1015 1016 |
|
| ______ 94 5946 6040 6 4059 4065 7 2861 2868 |
9
BIRMINGHAM JESUS VISION CHURCH Notes to the accounts for year ended 31st December 2024
6 Charitable Activities
| Charitable Activities | ||
|---|---|---|
| 2024/£ | 2023/£ | |
| Hall Hire | 5880 | 5396 |
| Travel costs | 4380 | 1320 |
| Refreshments | 3289 | 1758 |
| Gifts | 1000 | 1850 |
| Supplies | 23 | 173 |
| Bank Charges | 60 | 60 |
| Church events | 4078 | 2252 |
| Church programs | 2634 | 13228 |
| Welfare | 1207 | 1988 |
| Salary | 16632 | 15730 |
| Mission office costs | 8472 | 7712 |
| Outreach costs | 1200 | 1260 |
| Stationary | 148 | 145 |
| Pension costs | 3276 | 1530 |
| Speakers expenses | 2300 | 840 |
| Subscriptions | 156 | 144 |
| Depreciation | 1016 | 717 |
| Choir/Music expenses | 610 | 400 |
| Accounting services | 696 | 696 |
| Youth outreach costs | 7920 | 9680 |
| Ministryexpenses | 11233 | 7908 |
| Total | 76210 | 74787 |
| **7 ** | Other 2024/£ 2023/£ Mission 7010 2700 Charity donations 0 500 Insurance 584 565 |
|---|---|
| _____ Total 7594 3765 _____ |
Trustee Remuneration
The church paid the trustee Rev Min Lee £16632 for services rendered to the organisation as the senior pastor on a PAYE scheme. The church also covered his accomodation costs of £8472 in his role as the senior pastor of the church.
8 Creditors: amounts falling due within one year 2024/£ 2023/£ Independent examination 456 456 9 Debtors and Prepayments 2024/£ 2023/£ Debtors 292 292
10