| CONTENTS | PAGES | ||
|---|---|---|---|
| Officers and professional | advisers | ||
| Report ofthe trustees | 3to 7 | ||
| Report ofthe Independent | Examiner | ||
| Statement offinancial | activities | ||
| Balance sheet | 10 | ||
| Cash flows statement | |||
| Notes to the financial | statements | 12to 18 |
| Note | Unrestricted | Restncted | Total | Tnfe I | ||
|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | |||
| INCOMING RESOURCES | K | 5 | ||||
| Incoming resources from generafing |
funds: | |||||
| Donations and legacies |
2a | 3&,488 | 10,000 | 4&,4&& | 35,930 | |
| Other Trading mcome |
477 | |||||
| TOTAL INCOMING RESOURCES | 36,488 | 10,000 | 46,488 | 35,407 | ||
| RESOURCES EXPENDED | ||||||
| Charitable Antiques |
20,857 | 1,870 | 22,737 | 31,021 | ||
| Governance Costs |
500 | 500 | 2,245 | |||
| TOTAL RESOURCES EXPENDED | 21,387 | 1,870 | 23237 | 33,268 | ||
| NET(OUTGOINGl/INCOMING | ||||||
| RESOURCES BEFORETRANSFERS | 15,121 | 8,130 | 23,261 | 3,141 | ||
| TRANSFERS | ||||||
| Gross Transfer between Funds |
0 | 0 | ||||
| NET MOV EMENT IN FUNDS | 15,121 | 8,130 | 23281 | 3,141 | ||
| Total Funds BroughtForward | 56,472 | 0 | 58$72 | 55,331 | ||
| TOTAL FUNDS CARRIED FORWARD | 73,593 | 8,130 | 81,723 | 58,472 |
| Eccse | ECCM | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Nate | 2 | ||||
| RXEDASSETS | |||||
| Tangible fixed assets |
62I04 | 6,371 | |||
| 62104 | 6,371 | ||||
| CURRENT ASSETS | |||||
| Debtors | 10 | 8,116 | 8,465 | ||
| Cash at bank and in hand | 67,664 | 44,136 | |||
| 76.669 | 52.601 | ||||
| CREDITORS:Amounts | falling due | ||||
| within one year | 12 | 500 | |||
| NET CURRENT ASSEfS | 52,101 | ||||
| TOTAL ASSETSLESS | CURRENT UABILITIES | 81,723 | 58,472 | ||
| NETASSETS | 81,723 | 58,472 | |||
| FUNDS OFTHE CHARITY | |||||
| Restricted Income Funds |
14a | 8,130 | |||
| Unrestricted Income Funds |
73,693 | 58,472 | |||
| 81,723 | 58,472 |
| 2020 | 2019 | ||
|---|---|---|---|
| Cash flows from operating activities | |||
| Netcash spent | 23,251 | 3.141 | |
| Adjustments tocash from non-cash |
items | ||
| Depreciation | 3,524 | 3,905 | |
| 26,776 | 7,046 | ||
| Working capital adjustments | |||
| Decrease/(increase) in stocks |
|||
| Decrease/(increase) in debtors |
350 | (5,460) | |
| Increase/(Decrease) in creditors |
250 | 500 | |
| Net cash flows from operating activities |
27,376 | 2,086 | |
| Cash flows from investing activities | |||
| Interest received from savings | |||
| Purchase oftangible fixed Assets |
(3,957) | (3,100} | |
| Net cash flows from investing activilies |
(3,957) | (3,100) | |
| Cash flows from financing activities |
|||
| Addition ofLoan during the period |
|||
| Net cash flows from financing activities |
|||
| Net (decrease)fincrease in cash and |
cash equivalents | 23,418 | (1,014) |
| Cash and cash equivalents at1 .Isnusry |
44,136 | 45.150 | |
| Cash and cash equivalents at 31 Deoember |
67,554 | 44,136 |
| Unrestricted | Restricted | Tots I | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | ||
| f | |||||
| 2a Donations and Icgaeke | |||||
| Offerings &Pledge donations |
7,983 | 0 | 7,963 | 7,655 | |
| Gilts Churches | &Ministries | 0 | 0 | 0 | 25 |
| Grants received | 14,750 | 10,000 | 24,760 | 0 | |
| Thanksgiving | 1,200 | 0 | 1,200 | 3,101 | |
| Tithes received | 6,763 | 0 | 6,763 | 14,099 | |
| Tax Refund | 5,792 | 0 | 6,792 | 10,960 | |
| 36,488 | 10,000 | 46rt88 | 35,930 | ||
| 2b Other Trading Income | |||||
| Trading Sales | 0 | 477 | |||
| 0 | 0 | 477 | |||
| TOTAL INCOMINQ RESOURCES | 36,488 | 10,000 | 407I88 | 36,407 |
| Unreslricled | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | |||||
| E | ||||||||
| 21,367 | 1,870 | 23,237 | 33,266 | |||||
| Costs | of | Direct | Charitable | ActivNes | 21,367 | 1,870 | 23,237 | 33766 |
| Ac6viges | Support | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Undertaken | Costs | Total | |||||||
| Directly | 2020 | 2019 | |||||||
| Costs | of | Generating | Voluntary | lncorre | 572 | 655 | 1,627 | 2,673 | |
| Cccfs | of | Fund Generating | Activities | 694 | 465 | 1,162 | 2,052 | ||
| Costs | of | Charitable | Activities | 12,214 | 8,234 | 20g48 | 28,342 | ||
| 13,680 | 9,357 | 23437 | 33766 |
| OSTS OF CHA | RITABLE AC | TIVITIES BYHEA | DINGS | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Funds | Funds | 2020 | 2019 | ||
| 6 | |||||
| pretvtses costs | 524 | 624 | 9,203 | ||
| Audit &Accountancy | fees | 500 | 600 | 500 | |
| Adninistrstion end insurance costs |
4,261 | 4,261 | 5,373 | ||
| Events Costs | 200 | 1,870 | 2,070 | 2,597 | |
| Depreciabon Costs |
3,524 | 3,906 | |||
| Tithes paid out | 10,130 | 10,130 | 8,074 | ||
| Vehicles costs | 589 | 589 | 939 | ||
| Subcontractors | 1,640 | 1,640 | 2,675 | ||
| 21,367 | 1,870 | 23,237 | 33,266 |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| Funds | 2020 | 2019 | ||||
| Independent | examiner's | fee | 500 | 500 | 500 | |
| Other Governance | costs | 0 | 1,745 | |||
| 500 | 600 | 2,245 |
| Total | Total | |||
|---|---|---|---|---|
| This is stated | after charging | 2020 | 2019 | |
| Independentexaminer's | fee | 500 | ||
| Depreciation | ofowned | assets | 3,624 | 3,906 |
| 9. FIXEDA |
SSETS | ||
|---|---|---|---|
| 2020 | Total | ||
| 2 | |||
| Cost | at 1 December 2020 | 21,187 | 21,187 |
| Add itio ns | 3,957 | 3,967 | |
| Dispcsaie | 0 | ||
| at31 December2020 | 25,144 | 26,144 | |
| Depreciation | at1 Deoember2020 | 14,816 | 14,816 |
| Charge for year | 3,524 | 3,624 | |
| Disposais | 0 | ||
| at31 December2020 | 18,340 | 18,340 | |
| feist BookValue | at31 December 2020 | 6,804 | e.s |
| at 31December 2018 | 7,176 | 7,176 | |
| 10. DEBTORS | |||
| 2020 | 2019 | ||
| Accrued income | 6,000 | 5,500 | |
| Other Debtors | 3,116 | 2,965 | |
| 8,116 | 8,465 |
| 11. C | ASH AT BANK & IN HAND | ||
|---|---|---|---|
| 2020 | 2019 | ||
| Current | Account | 67,664 | 44,136 |
| 67,664 | 44,136 |
| 12. C |
RED | ITORS | : Amounts falling due within |
one year | |
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| )tccruals | and | deferred | income | 760 | 500 |
| 760 | 500 |
| 14.RE | CO | NCI | LI | ATION O |
F MOVEMENT | S IN FUND |
S | ||
|---|---|---|---|---|---|---|---|---|---|
| Transfers | |||||||||
| Balance at | Movement | in Resources | Between | Balance at | |||||
| 31-Dec-19 | Incoming | Outgo mg | Funds | 31-Dec-20 | |||||
| 6 | 6 | ||||||||
| 14a.Restricted | Funds | ||||||||
| National | Lottery | Giant | 10,000 | (1,870) | 8,130 | ||||
| 0 | 10,000 | (1,870) | 8,'l30 | ||||||
| 14b.Unrestricted | Funds | ||||||||
| General | Fund | 58,472 | 36,488 | (21,367) | 0 | 73,693 | |||
| Designated | I und | 0 | 0 | 0 | 0 | 0 | |||
| 58,472 | 46,488 | (23,237) | 0 | 81,723 |