OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

CONTENTS PAGES
Officers and professional advisers
Report ofthe trustees 3to 7
Report ofthe Independent Examiner
Statement offinancial activities
Balance sheet 10
Cash flows statement
Notes to the financial statements 12to 18

Note Unrestricted Restncted Total Tnfe I
Funds Funds 2020 2019
INCOMING RESOURCES K 5
Incoming resources
from generafing
funds:
Donations
and legacies
2a 3&,488 10,000 4&,4&& 35,930
Other Trading
mcome
477
TOTAL INCOMING RESOURCES 36,488 10,000 46,488 35,407
RESOURCES EXPENDED
Charitable
Antiques
20,857 1,870 22,737 31,021
Governance
Costs
500 500 2,245
TOTAL RESOURCES EXPENDED 21,387 1,870 23237 33,268
NET(OUTGOINGl/INCOMING
RESOURCES BEFORETRANSFERS 15,121 8,130 23,261 3,141
TRANSFERS
Gross Transfer between
Funds
0 0
NET MOV EMENT IN FUNDS 15,121 8,130 23281 3,141
Total Funds BroughtForward 56,472 0 58$72 55,331
TOTAL FUNDS CARRIED FORWARD 73,593 8,130 81,723 58,472

Eccse ECCM
2020 2019
Nate 2
RXEDASSETS
Tangible
fixed assets
62I04 6,371
62104 6,371
CURRENT ASSETS
Debtors 10 8,116 8,465
Cash at bank and in hand 67,664 44,136
76.669 52.601
CREDITORS:Amounts falling due
within one year 12 500
NET CURRENT ASSEfS 52,101
TOTAL ASSETSLESS CURRENT UABILITIES 81,723 58,472
NETASSETS 81,723 58,472
FUNDS OFTHE CHARITY
Restricted
Income Funds
14a 8,130
Unrestricted
Income Funds
73,693 58,472
81,723 58,472

2020 2019
Cash flows from operating activities
Netcash spent 23,251 3.141
Adjustments
tocash from non-cash
items
Depreciation 3,524 3,905
26,776 7,046
Working capital adjustments
Decrease/(increase)
in stocks
Decrease/(increase)
in debtors
350 (5,460)
Increase/(Decrease)
in creditors
250 500
Net cash flows from operating
activities
27,376 2,086
Cash flows from investing activities
Interest received from savings
Purchase
oftangible
fixed Assets
(3,957) (3,100}
Net cash flows from investing
activilies
(3,957) (3,100)
Cash flows from financing
activities
Addition
ofLoan during the period
Net cash flows from financing
activities
Net (decrease)fincrease
in cash and
cash equivalents 23,418 (1,014)
Cash and cash equivalents
at1
.Isnusry
44,136 45.150
Cash and cash equivalents
at 31 Deoember
67,554 44,136

Unrestricted Restricted Tots I Total
Funds Funds 2020 2019
f
2a Donations and Icgaeke
Offerings
&Pledge donations
7,983 0 7,963 7,655
Gilts Churches &Ministries 0 0 0 25
Grants received 14,750 10,000 24,760 0
Thanksgiving 1,200 0 1,200 3,101
Tithes received 6,763 0 6,763 14,099
Tax Refund 5,792 0 6,792 10,960
36,488 10,000 46rt88 35,930
2b Other Trading Income
Trading Sales 0 477
0 0 477
TOTAL INCOMINQ RESOURCES 36,488 10,000 407I88 36,407

Unreslricled Restricted Total Total
Funds Funds 2020 2019
E
21,367 1,870 23,237 33,266
Costs of Direct Charitable ActivNes 21,367 1,870 23,237 33766

Ac6viges Support
Undertaken Costs Total
Directly 2020 2019
Costs of Generating Voluntary lncorre 572 655 1,627 2,673
Cccfs of Fund Generating Activities 694 465 1,162 2,052
Costs of Charitable Activities 12,214 8,234 20g48 28,342
13,680 9,357 23437 33766

OSTS OF CHA RITABLE AC TIVITIES BYHEA DINGS
Unrestricted Restricted Total Total
Funds Funds 2020 2019
6
pretvtses costs 524 624 9,203
Audit &Accountancy fees 500 600 500
Adninistrstion
end insurance costs
4,261 4,261 5,373
Events Costs 200 1,870 2,070 2,597
Depreciabon
Costs
3,524 3,906
Tithes paid out 10,130 10,130 8,074
Vehicles costs 589 589 939
Subcontractors 1,640 1,640 2,675
21,367 1,870 23,237 33,266

Unrestricted Total Total
Funds 2020 2019
Independent examiner's fee 500 500 500
Other Governance costs 0 1,745
500 600 2,245

Total Total
This is stated after charging 2020 2019
Independentexaminer's fee 500
Depreciation ofowned assets 3,624 3,906

9.
FIXEDA
SSETS
2020 Total
2
Cost at 1 December 2020 21,187 21,187
Add itio ns 3,957 3,967
Dispcsaie 0
at31 December2020 25,144 26,144
Depreciation at1 Deoember2020 14,816 14,816
Charge for year 3,524 3,624
Disposais 0
at31 December2020 18,340 18,340
feist BookValue at31 December 2020 6,804 e.s
at 31December 2018 7,176 7,176
10. DEBTORS
2020 2019
Accrued income 6,000 5,500
Other Debtors 3,116 2,965
8,116 8,465

11. C ASH AT BANK & IN HAND
2020 2019
Current Account 67,664 44,136
67,664 44,136

12.
C
RED ITORS : Amounts
falling due within
one year
2020 2019
)tccruals and deferred income 760 500
760 500

14.RE CO NCI LI ATION
O
F MOVEMENT S
IN FUND
S
Transfers
Balance at Movement in Resources Between Balance at
31-Dec-19 Incoming Outgo mg Funds 31-Dec-20
6 6
14a.Restricted Funds
National Lottery Giant 10,000 (1,870) 8,130
0 10,000 (1,870) 8,'l30
14b.Unrestricted Funds
General Fund 58,472 36,488 (21,367) 0 73,693
Designated I und 0 0 0 0 0
58,472 46,488 (23,237) 0 81,723