REGISTERED COMPANY NUMBER: 08284434 (England and Wales) REGISTERED CHARITY NUMBER: 1150242
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
FOR
CATALYST NETWORK OF CHURCHES
Harrison Beale & Owen Limited Chartered Accountants Highdown House 11 Highdown Road Leamington Spa Warwickshire CV31 1XT
CATALYST NETWORK OF CHURCHES
CONTENTS OF THE FINANCIAL STATEMENTS for the year ended 31 December 2021
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 3 |
| Independent Examiner's Report | 4 | ||
| Statement of Financial Activities | 5 | ||
| Balance Sheet | 6 | to | 7 |
| Cash Flow Statement | 8 | ||
| Notes to the Cash Flow Statement | 9 | ||
| Notes to the Financial Statements | 10 | to | 20 |
| Detailed Statement of Financial Activities | 21 | to | 22 |
CATALYST NETWORK OF CHURCHES
REPORT OF THE TRUSTEES for the year ended 31 December 2021
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
STRATEGIC REPORT
Achievement and performance
How our activities deliver public benefit
As at 31st December 2021, 79 churches were part of the Catalyst Network. There are also a large number of churches overseas that have a direct Apostolic relationship with Catalyst. The UK church leaders have gathered on several occasions during the year for training, prayer and to be equipped to fulfil their role as leaders of churches reaching out to benefit the community locally, across the UK and overseas. These gatherings all took place online due to the Covid-19 pandemic.
The two appeal funds set up during 2020 in response to Covid-19 pandemic, the Covid-19 fund and the Business redevelopment fund continued to make grants to churches and organisations overseas that were severely affected by the pandemic. The remaining balance in these funds, awaiting further distribution during 2022 are £28k (Covid-19) and £44k (Business redevelopment).
Leadership Training, a 2 year structured training programme for church leaders and potential leaders once again ran online during the year. The two year, entry level bible training course "God’s Big Story" continued online to finish its first compete cycle. The course was considered a success and will be repeated during 2022 & 2023.
Overseas ministry forms a large part of Catalyst’s activities. Apostolic oversight of churches has involved continued online support to many nations, but no travelling has been undertaken.
Catalyst Festival Online was held during May 2021. A number of ticket holders for the cancelled 2020 festival agreed that the ticket cost they had paid would not be refunded but rather considered a donation to Catalyst. A number of churches also made donations and together these funds were used to finance the online festival, which was free to attend.
Through being a network of churches together Catalyst has been able to achieve more and get more involved in more areas than would otherwise have been possible by individual churches acting alone, thereby reaching out and benefitting more people in the UK and abroad.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Trustees appointment, induction and training
There were no appointments during the year. Trustees are required to agree with the trust’s Statement of Faith. Trustee induction includes a briefing with one of the existing directors on the role of Trustees. It also includes the provision and review of charity commission material on the role of the trustee. The need for further trustee training is kept under review.
Organisational structure
The trustees met for two formal board meetings during the year and have responsibility for the general, legal and fiscal oversight of the trust.
The day to day work of the charity is delegated to four of the Directors; Simon Holley, Richard Wightman, Andrew Martin and Andrew Simpkins who are supported by both paid and voluntary staff. There is a strategy team, headed by Simon Holley, made up of church leaders from within the network with emerging apostolic gifting that makes recommendations to the board on the broad direction of the Network and projects to fund. Andrew Simpkins and Richard Wightman also form part of this team.
Page 1
CATALYST NETWORK OF CHURCHES
REPORT OF THE TRUSTEES for the year ended 31 December 2021
STRUCTURE, GOVERNANCE AND MANAGEMENT
Risk management
The trustees have established a pattern of risk management which is monitored through a Finance and Risk subcommittee of 6 of the directors to consider the financial, strategic and operational risks to the charity.
Going Concern and COVID-19 Pandemic
The Trustees have continued to monitor the charity's finances to ensure that we are able to meet our commitments and thus remain a going concern. The Trustees will continue to monitor the income and adjust the cost base appropriately if needed. We hold unrestricted cash reserves which equate to 10 months expenditure. Having considered these factors, we still consider the charity to be a going concern.
Reserves Policy
Catalyst aims to hold a minimum of the equivalent of three month’s expenditure as general reserves.
Financial Review
Total incoming resources for the year were £436k. Grants were mainly received from churches either as regular or one-off gifts. Donations from individuals were mainly received into the Covid 19 crisis appeal along with associated gift aid. Total ticket sales of £89,750 for the Catalyst Festival 2020 were not refunded but instead became donations that funded the unrecoverable costs from the cancelled 2020 Festival as well as the 2021 on line Festival. Total resources expended amounted to £475k. Total deficit for the year was £38k. This primarily related to the distribution of restricted funds previously collected through appeals and offerings. The net assets of the trust are £605k.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
08284434 (England and Wales)
Registered Charity number
1150242
Registered office
Catalyst Network Of Churches Hertford Place Coventry CV1 3JZ
Trustees
Sarah Joanna Crowhurst Simon Geoffrey Holley Roydon Loveley Andrew Timothy Harlow Martin David John Morris Michael Paul Saxton Andrew Gordon Simpkins Richard Eric Wightman Martin Roger Eaton (resigned 31.12.2021)
Page 2
CATALYST NETWORK OF CHURCHES
REPORT OF THE TRUSTEES for the year ended 31 December 2021
REFERENCE AND ADMINISTRATIVE DETAILS
Independent Examiner Harrison Beale & Owen Limited Chartered Accountants Highdown House 11 Highdown Road Leamington Spa Warwickshire CV31 1XT
Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on 7 July 2022 and signed on the board's behalf by:
Andrew Gordon Simpkins - Trustee
Page 3
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF CATALYST NETWORK OF CHURCHES
Independent examiner's report to the trustees of Catalyst Network Of Churches ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2021.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of ICAEW which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Gregg Olner ICAEW Harrison Beale & Owen Limited Chartered Accountants Highdown House 11 Highdown Road Leamington Spa Warwickshire CV31 1XT
7 July 2022
Page 4
CATALYST NETWORK OF CHURCHES
STATEMENT OF FINANCIAL ACTIVITIES for the year ended 31 December 2021
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 4 Charitable activities 7 Advancement of the Christian Faith Other trading activities 5 Investment income 6 Total EXPENDITURE ON Charitable activities 8 Advancement of the Christian Faith NET INCOME/(EXPENDITURE) Transfers between funds 16 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 274,603 53,465 - 278 328,346 183,647 144,699 (45,000) 99,699 346,785 446,484 |
Restricted funds £ 107,598 550 - - 108,148 291,251 (183,103) 45,000 (138,103) 296,236 158,133 |
2021 Total funds £ 382,201 54,015 - 278 436,494 474,898 (38,404) - (38,404) 643,021 604,617 |
2020 Total funds £ 1,019,205 48,696 57,048 1,023 |
|---|---|---|---|---|
| 1,125,972 1,077,048 |
||||
| 48,924 - |
||||
| 48,924 594,097 |
||||
| 643,021 |
The notes form part of these financial statements
Page 5
CATALYST NETWORK OF CHURCHES
BALANCE SHEET 31 December 2021
| Unrestricted funds Notes £ CURRENT ASSETS Cash at bank 446,996 CREDITORS Amounts falling due within one year 15 (512) NET CURRENT ASSETS 446,484 TOTAL ASSETS LESS CURRENT LIABILITIES 446,484 NET ASSETS 446,484 FUNDS 16 Unrestricted funds: General fund Designated funds Restricted funds: Festival Support of churches Ukraine fund Development fund Covid-19 fund Business redevelopment fund TOTAL FUNDS |
Restricted funds £ 158,133 - 158,133 158,133 158,133 |
2021 Total funds £ 605,129 (512) 604,617 604,617 604,617 246,870 199,614 446,484 14,303 827 8,443 62,807 27,987 43,766 158,133 604,617 |
2020 Total funds £ 679,025 (36,004) 643,021 643,021 643,021 172,008 174,777 346,785 11,881 3,865 6,043 84,494 189,353 600 296,236 643,021 |
|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.
The notes form part of these financial statements
Page 6
continued...
CATALYST NETWORK OF CHURCHES
BALANCE SHEET - continued 31 December 2021
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The financial statements were approved by the Board of Trustees and authorised for issue on 7 July 2022 and were signed on its behalf by:
Andrew Gordon Simpkins - Trustee
The notes form part of these financial statements
Page 7
CATALYST NETWORK OF CHURCHES
CASH FLOW STATEMENT for the year ended 31 December 2021
| Notes Cash flows from operating activities Cash generated from operations 1 Finance costs paid Net cash (used in)/provided by operating activities Cash flows from investing activities Interest received Net cash provided by investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2021 £ (73,983) (191) (74,174) 278 278 (73,896) 679,025 605,129 |
2020 £ 77,598 (1,193) 76,405 1,023 1,023 77,428 601,597 679,025 |
|---|---|---|
The notes form part of these financial statements
Page 8
CATALYST NETWORK OF CHURCHES
NOTES TO THE CASH FLOW STATEMENT for the year ended 31 December 2021
1. RECONCILIATION OF NET (EXPENDITURE)/INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| ACTIVITIES | ||
|---|---|---|
| Net (expenditure)/income for the reporting period (as per the Statement of Financial Activities) Adjustments for: Interest received Finance costs (Decrease)/increase in creditors Net cash (used in)/provided by operations |
2021 £ (38,404) (278) 191 (35,492) (73,983) |
2020 £ 48,924 (1,023) 1,193 28,504 |
| 77,598 |
2. ANALYSIS OF CHANGES IN NET FUNDS
| At 1.1.21 | Cash flow | At 31.12.21 | |
|---|---|---|---|
| £ | £ | £ | |
| Net cash | |||
| Cash at bank | 679,025 | (73,896) | 605,129 |
| 679,025 | (73,896) | 605,129 | |
| Total | 679,025 | (73,896) | 605,129 |
The notes form part of these financial statements
Page 9
CATALYST NETWORK OF CHURCHES
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 December 2021
1. GENERAL INFORMATION
Catalyst Network of Churches is a private company limited by guarantee incorporated in England and Wales. The registered office is Hertford Place, Coventry, West Midlands, CV1 3JZ.
2. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Catalyst Network of Churches meets the definition of a public benefit entity under FRS 102.
Going concern
At the time of approving the financial statements, the trustees have reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
Expenditure
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates.
Expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods.
Expenditure on charitable activities includes all costs incurred by the charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
Other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
continued...
Page 10
CATALYST NETWORK OF CHURCHES
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 December 2021
2. ACCOUNTING POLICIES - continued
Expenditure
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund.
The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash at bank and ln hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of Financial Activities as a finance cost.
Financial instruments
continued...
Page 11
CATALYST NETWORK OF CHURCHES
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 December 2021
2. ACCOUNTING POLICIES - continued
Debtors
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
3. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period or in the period of the revision and future periods where the revision affects both current and future periods.
4. DONATIONS AND LEGACIES
| DONATIONS AND LEGACIES | ||||
|---|---|---|---|---|
| Donations Grants Other Grants received, included in the above, are as follows: New Life Church, Milton Keynes King's Arms Trust, Bedford Jubilee Church, Coventry Covid support Other grants |
2021 £ 93,758 288,443 - 382,201 2021 £ 23,700 20,492 9,960 - 234,291 288,443 |
2020 £ 245,565 692,514 81,126 |
||
| 1,019,205 | ||||
| 2020 £ 25,300 104,000 67,615 321,458 174,141 |
||||
| 692,514 |
continued...
Page 12
CATALYST NETWORK OF CHURCHES
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 December 2021
| 5. OTHER TRADING ACTIVITIES Other income 6. INVESTMENT INCOME Deposit account interest 7. INCOME FROM CHARITABLE ACTIVITIES Activity Charitable activities Advancement of the Christian Faith 8. CHARITABLE ACTIVITIES COSTS Advancement of the Christian Faith 9. GRANTS PAYABLE Advancement of the Christian Faith The total grants paid to institutions during the year was as follows: Support of churches |
Grant funding of activities (see note 9) £ 359,733 |
2021 £ - 2021 £ 278 2021 £ 54,015 Support costs (see note 10) £ 115,165 2021 £ 359,733 2021 £ 353,733 |
2020 £ 57,048 2020 £ 1,023 2020 £ 48,696 Totals £ 474,898 |
2020 £ 57,048 |
|---|---|---|---|---|
| 2020 £ 1,023 2020 £ 48,696 |
||||
| 2020 £ 698,686 |
||||
| 2020 £ 559,562 |
continued...
Page 13
CATALYST NETWORK OF CHURCHES
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 December 2021
10. SUPPORT COSTS
| 10. SUPPORT COSTS |
|
|---|---|
| Information Governance Management technology costs £ £ £ Advancement of the Christian Faith 110,490 2,260 2,415 Support costs, included in the above, are as follows: 2021 Advancement of the Christian Faith £ Wages and salaries 58,798 Social security - Pensions 934 Travel 277 Support and other office costs 11,474 Festival costs 38,816 Interest payable and similar charges 191 IT and computer costs 2,260 Auditors' remuneration - Independent examination 1,713 Legal and professional fees 702 115,165 11. NET INCOME/(EXPENDITURE) Net income/(expenditure) is stated after charging/(crediting): 2021 £ Auditors' remuneration - |
Totals £ 115,165 |
| 2020 Total activities £ 119,199 1,193 6,417 5,426 43,372 193,647 1,193 2,766 2,900 - 2,249 |
|
| 378,362 | |
| 2020 £ 2,900 |
12. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 December 2021 nor for the year ended 31 December 2020.
continued...
Page 14
CATALYST NETWORK OF CHURCHES
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 December 2021
12. TRUSTEES' REMUNERATION AND BENEFITS - continued
Trustees' expenses
During the year, expenses incurred on behalf of the charity to the value of £130 (2020: £444) were reimbursed to trustees in the year.
During the year, trustees donated £nil (2020: £2,000) to the charity.
13. STAFF COSTS
| Wages and salaries Social security costs Other pension costs The average monthly number of employees during the year was as follows: Central operations No employees received emoluments in excess of £60,000. 14. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted funds £ INCOME AND ENDOWMENTS FROM Donations and legacies 177,672 Charitable activities Advancement of the Christian Faith 48,696 Other trading activities 57,048 Investment income 1,023 Total 284,439 EXPENDITURE ON Charitable activities Advancement of the Christian Faith 314,697 NET INCOME/(EXPENDITURE) (30,258) RECONCILIATION OF FUNDS Total funds brought forward 377,043 |
2021 £ 58,798 - 934 59,732 2021 2 Restricted funds £ 841,533 - - - 841,533 762,351 79,182 217,054 |
||||
|---|---|---|---|---|---|
| 1,125,972 1,077,048 |
|||||
| 48,924 594,097 |
Page 15
continued...
CATALYST NETWORK OF CHURCHES
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 December 2021
| 14. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued Unrestricted Restricted funds funds £ £ TOTAL FUNDS CARRIED FORWARD 346,785 296,236 15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2021 £ Other creditors - Accruals and deferred income 512 512 16. MOVEMENT IN FUNDS Net Transfers movement between At 1.1.21 in funds funds £ £ £ Unrestricted funds General fund 172,008 64,792 10,070 Designated funds 174,777 79,907 (55,070) 346,785 144,699 (45,000) Restricted funds Festival 11,881 2,422 - Support of churches 3,865 (3,038) - Ukraine fund 6,043 (2,600) 5,000 Development fund 84,494 (21,687) - Covid-19 fund 189,353 (80,349) (81,017) Business redevelopment fund 600 (77,851) 121,017 296,236 (183,103) 45,000 TOTAL FUNDS 643,021 (38,404) - |
Total funds £ |
||
|---|---|---|---|
| 643,021 | |||
| 2020 £ 32,004 4,000 36,004 At 31.12.21 £ 246,870 199,614 446,484 14,303 827 8,443 62,807 27,987 43,766 158,133 604,617 |
Page 16
continued...
CATALYST NETWORK OF CHURCHES
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 December 2021
16. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Designated funds Restricted funds Festival Support of churches Ukraine fund Development fund Turkey fund Covid-19 fund Business redevelopment fund TOTAL FUNDS |
Incoming resources £ 148,096 180,250 328,346 17,446 35,499 9,400 - 2,500 15,162 28,141 108,148 436,494 |
Resources Movement expended in funds £ £ (83,304) 64,792 (100,343) 79,907 (183,647) 144,699 (15,024) 2,422 (38,537) (3,038) (12,000) (2,600) (21,687) (21,687) (2,500) - (95,511) (80,349) (105,992) (77,851) (291,251) (183,103) (474,898) (38,404) |
Resources Movement expended in funds £ £ (83,304) 64,792 (100,343) 79,907 (183,647) 144,699 (15,024) 2,422 (38,537) (3,038) (12,000) (2,600) (21,687) (21,687) (2,500) - (95,511) (80,349) (105,992) (77,851) (291,251) (183,103) (474,898) (38,404) |
|---|---|---|---|
| 144,699 2,422 (3,038) (2,600) (21,687) - (80,349) (77,851) |
|||
| (183,103) | |||
| (38,404) |
Comparatives for movement in funds
| Unrestricted funds General fund Designated funds Restricted funds Festival Support of churches Ukraine fund Development fund Covid-19 fund Business redevelopment fund TOTAL FUNDS |
At 1.1.20 £ 148,556 228,487 377,043 128,313 827 13,371 74,543 - - 217,054 594,097 |
Net movement in funds £ 48,687 (78,945) (30,258) (116,432) 3,038 (7,328) 9,951 189,353 600 79,182 48,924 |
Transfers between funds £ (25,235) 25,235 - - - - - - - - - |
At 31.12.20 £ 172,008 174,777 |
|---|---|---|---|---|
| 346,785 11,881 3,865 6,043 84,494 189,353 600 |
||||
| 296,236 | ||||
| 643,021 |
continued...
Page 17
CATALYST NETWORK OF CHURCHES
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 December 2021
16. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Designated funds Restricted funds Festival Support of churches Ukraine fund Development fund Turkey fund Covid-19 fund Business redevelopment fund TOTAL FUNDS |
Incoming resources £ 212,440 71,999 284,439 80,236 48,194 5,400 40,000 300 666,803 600 841,533 1,125,972 |
Resources expended £ (163,753) (150,944) (314,697) (196,668) (45,156) (12,728) (30,049) (300) (477,450) - (762,351) (1,077,048 ) |
Movement in funds £ 48,687 (78,945) |
|---|---|---|---|
| (30,258) (116,432) 3,038 (7,328) 9,951 - 189,353 600 |
|||
| 79,182 | |||
| 48,924 |
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Designated funds Restricted funds Festival Support of churches Ukraine fund Development fund Covid-19 fund Business redevelopment fund TOTAL FUNDS |
At 1.1.20 £ 148,556 228,487 377,043 128,313 827 13,371 74,543 - - 217,054 594,097 |
Net movement in funds £ 113,479 962 114,441 (114,010) - (9,928) (11,736) 109,004 (77,251) (103,921) 10,520 |
Transfers between funds £ (15,165) (29,835) (45,000) - - 5,000 - (81,017) 121,017 45,000 - |
At 31.12.21 £ 246,870 199,614 |
|---|---|---|---|---|
| 446,484 14,303 827 8,443 62,807 27,987 43,766 |
||||
| 158,133 | ||||
| 604,617 |
continued...
Page 18
CATALYST NETWORK OF CHURCHES
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 December 2021
16. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 360,536 | (247,057) | 113,479 |
| Designated funds | 252,249 | (251,287) | 962 |
| 612,785 | (498,344) | 114,441 | |
| Restricted funds | |||
| Festival | 97,682 | (211,692) | (114,010) |
| Support of churches | 83,693 | (83,693) | - |
| Ukraine fund | 14,800 | (24,728) | (9,928) |
| Development fund | 40,000 | (51,736) | (11,736) |
| Turkey fund | 2,800 | (2,800) | - |
| Covid-19 fund | 681,965 | (572,961) | 109,004 |
| Business redevelopment fund | 28,741 | (105,992) | (77,251) |
| 949,681 | (1,053,602 ) | (103,921) | |
| TOTAL FUNDS | 1,562,466 | (1,551,946 ) | 10,520 |
The general fund represents cumulative surpluses since inception and are the free reserves of the charity.
The trustees have designated certain amounts to enable support for a variety of key areas, to ring fence from normal unrestricted funds available to the charity.
Festival: This fund represents surpluses on the activities of the Festival.
Support of churches: The church planting fund is for specific gifts given for specific church plants that Catalyst is involved in. These grants are used to pay grants for these churches or to fund other support given to them.
Ukraine fund: Catalyst is working with a number of churches based in Ukraine. These funds are used to support those churches.
Development fund: These funds are used to support New Frontiers churches and apostolic bases in the UK and overseas.
Turkey fund: These funds are used to enable the training of church leaders to equip them to fulfil their roles and support their churches.
Covid-19 fund: These funds are used to provide emergency food and medical relief to some of the poorest people affected by local Covid restrictions. Grants were made to over 70 churches/organisations in over 30 countries.
Business redevelopment fund: These funds are to help regenerate business adversely affected by the Covid-19 pandemic.
continued...
Page 19
CATALYST NETWORK OF CHURCHES
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 December 2021
17. RELATED PARTY DISCLOSURES
Grants totalling £23,700 (2020: £25,300) were received from, and grants totalling £19,115 (2020: £19,328) were paid to New Life Church Milton Keynes, where Richard Wightman is a Trustee.
Grants totalling £nil (2020: £nil) were received from, and grants totalling £16,000 (2020: £nil) were paid to New Frontiers International Trust Limited, where Martin Eaton is a Trustee.
Grants totalling £20,492 (2020: £104,000) were received from, and grants totalling £12,922 (2020: £15,434) were paid to King's Arms Trust (Bedford), where Roydon Loveley and Simon Holley are Trustees.
Grants totalling £9,960 (2020: £67,615) were received from Jubilee Church, Coventry, where Andrew Simpkins is a Trustee.
Page 20
CATALYST NETWORK OF CHURCHES
DETAILED STATEMENT OF FINANCIAL ACTIVITIES for the year ended 31 December 2021
| INCOME AND ENDOWMENTS Donations and legacies Donations Grants Other Other trading activities Other income Investment income Deposit account interest Charitable activities Charitable activities Total incoming resources EXPENDITURE Charitable activities Grants to institutions Grants to individuals Support costs Management Wages and salaries Social security Pensions Travel Support and other office costs Festival costs Finance costs Information technology IT and computer costs Governance costs Auditors' remuneration Carried forward |
2021 £ 93,758 288,443 - 382,201 - 278 54,015 436,494 353,733 6,000 359,733 58,798 - 934 277 11,474 38,816 191 110,490 2,260 - - |
2020 £ 245,565 692,514 81,126 |
|---|---|---|
| 1,019,205 57,048 1,023 48,696 |
||
| 1,125,972 559,562 139,124 |
||
| 698,686 119,199 1,193 6,417 5,426 43,372 193,647 1,193 |
||
| 370,447 2,766 2,900 2,900 |
This page does not form part of the statutory financial statements
Page 21
CATALYST NETWORK OF CHURCHES
DETAILED STATEMENT OF FINANCIAL ACTIVITIES for the year ended 31 December 2021
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES for the year ended 31 December 2021 |
||
|---|---|---|
| Governance costs Brought forward Independent examination Legal and professional fees Total resources expended Net (expenditure)/income |
2021 £ - 1,713 702 2,415 474,898 (38,404) |
2020 £ 2,900 - 2,249 |
| 5,149 | ||
| 1,077,048 | ||
| 48,924 |
This page does not form part of the statutory financial statements
Page 22