SWIRE 2765
REPORT AND ACCOUNTS
YEAR ENDED 31 DECEMBER 2021
Charity number. 11 $0225

SWIRE 276S
INDEX
Year ended 31 December 2021
Page
General information
Report ol the trustees
AudlEors' report
Sutemen¢ of financsal actywves
Balance sheer
10
Statement of cash flows
Notes to the financinl 5ratements
12

SWIRE 2765
GENERAL INFORMA TION
Year ended 31 December 2021
Establlthed by deed
190ttober2012
Charlty number
1150225
Trustees
J S Swire
B N Swire
Dr C Isacke
K Imoro
Power to appoint new trustees is vested in the se[￿or
durtng hls Iwerjme and thereafter In the Trustees provided
that there are always ar leasr three Trusrees.
Settlor
15Swre
Twst fvDd
£100, further set[lem￿[s. accumulatiofi of income. capi
ac£re(ion or Ocher￿se and all property representing the
Objects
Such charioble objects as the Serdor shall in writing direct
or iti detauk of direcuon as the Trustees sh￿1 from time to
time deterniine.
AccumulatS0ft
During the period 21 years from the date of the trusr deed.
the Trnstees have power to accumulate the whole or any
part of the inc¢yne of the Trust Fund.
Power to retaln
The Trustees have power ro retaln any John Swire & Sons
mited 5hare5 comprised in the Trust Fund.
Investments
Powers of investment as an absc*lute b￿eri¢la1 owner.
Investment managers
Sara5in & Partner5 LLP
luxon House
100 St Paul's Churthyard
London
EC4M BBU
Bankers
Coutrs & Co
440 Strand
London
WC2R OQS
Audlto
Dixon Wilson Audir Services LLP
22 Chancery Lane
London
WC2A I LS
Address
s￿re House
59 8u¢kingham Gare
LontJtsn
SWIE6AJ

SWIRE 2765
REPQR T OF THE TRUSTEES
Year ended 31 December 2021
The Trusrees preseni their report and financial sutemenrs of the chariry for the year ended 31 December 2021.
The financial 5taiements have been prepared in accordance the accounring policies sei our in nort l of the
financial staiemencs and with the AccounDng and Reporung by Chariues= Stacement of Recommended Pratu¢e
applicable to charitie5 prep8ring their accou1￿ in Accordance the Financial Reporring Standllrd applicable in
the UK and Republic of Ireland IFRS1021.
Structure* governance and rnanagement
The Trust is an unincorporated charity. conscrutted under a trust deed dated 19 October 2012 and is a rewstered
charity. number 1150225.
The power to appoin¢ new Trustees is vested in the settlor duriftg his liferime and thereafter in the Truscees
prowded rhat there are aivrdys ar leax three Trustees. Re5P0Tr5ibility for the induction of any new Trustee. which
involves awarene￿ of the history and approach of the thariry and an understanding of a Trustee's dvties. lies with
the Trusrees. A new TrusTre would receive copies of the previous year's aecounrs.
Ar the Trusiees. meeun& the Trustees agree the 5rraregy of the Tru5u inclutling consideration of donation making*
Inve$unen￿ resetves and risk managemenr policies. The investment policy is implemented by independent fvnd
managers.
Grant makln8 pollcy
The Trustee5 meet to consider what 8rant￿￿on￿liOns they v#ill make and to re*ew any feedback they have
received.
Akhough the Trustee5 make Some grant5 wthout formal application5. they normalty require organisations to
submit a request explaining how the funds could be used and whai would be achieved.
Oblectlves. actlvltles and achlevements for the publlc benefft
The objecu¥e of the Tnjst 15 ro proYde donations and grant5 for charitable purpose5 in the United Kingdom and
elsewhere.
During the year the Trust has mide donations and rdnrs ￿￿11￿¥ £378.00012020 _ L3.C(*Jl.
The Trn5tees intend ro continue to provide support to their th05en tharitable causes.
During the year the Trusr received th$ 01 £1629.461 (2020 - £nil).
The Trustees. having regard to the public benefir gvidance published by the Charrry Commission in accordance wtth
section 17 of the Charities Att 2011. consider that the purposes and acuv¢ues of the charrty satisfy the
requirements of the pvblic benefrt test ser our in s¢aion 4 of th* same ACL
Investmtfit pollty
Under paragraph 4.9 of the rrusr instrnment the Trustee5 have power to retain Shares in john SwTrre & Sons
Llmired. anij are not under any duty to dNersfy to the extent thar the trur fvnd comprises those shares.
However, the Trustees have also noted the staruwry dury of c¥e reqvired by the Trustee Att 2000. in relatyon to
their holding suitable investments and the need for diversification of inve5tmenrs so far a5 is appropria¢e to the
circumstances of rhe rrusL
The Truscee5' overall investment objective ts to athieve a level of investmtni income growth whi¢h 4¢ least rnatches
the rate of intlarion, while proieuing the ￿lut of the charl￿$ wital in real terms. The thariry operntes irs
nvesrmeftc objective without an ethicalty specific rnandate.
Where invesunenrs have been ¢Jonated io the tharity. the Trustees a150 consider whether a disposal of $uth
tnve5unent5 could discoury similar donation5 in the future.
The Trustees recognise that parucular investment risks arise from lack of diversification where subsonual holdlngs
In unquoced companie5 are donated to the charrty and retained. The Trustees seek to mwgare the risks through
their board representation. as well as by the re8ular moniroring 01 suth i#vestmEnts on receipt of published
financlal information.

SWIRE 2765
REPOR T OF THÉ TRUSTEES (CONTD)
Year ended J l D*ttmber 2021
Key management pep50nnel remunerntlon
The trusrees consider Ihe board of rru5tees a5 comprising the key management personnel of the charicy in charge
of direcung and controlling the chariry and operating the ehariy on a day-ro-day basis. Atl Irustee5 wve their time
freely and no trustee rernunerdrion or expense reimbursements were in the year.
Risk management
The maior risks to which the Trust may be exposed as identified by the Trustees. have been re￿eWed to confirm
that sys¢ems. where approprrare. ex1￿ co mivgare th¢)se risks.
The prlnclpal rfsks faced by the th3rlty Ile in the performance of the Investments and ri5k5 from Ineffettlve grant
making.
The Trusrees recognise thar the Trusr's investmenu consisr largely of a holdlng of shares in a private company that
were sertled upon the Trustees the power contained in the Deed to retain and not to diversify those 5hare5.
The Trnriability of the quored inve5trneni portfolFO 15 a major financial risk It mitigates this risk by retaining expert
inYe5cment athfi50f5 and having a diver5rfied portfolio where p05sibk.
The risk from ineffective grant-making is mitigated by carrying ou¢ research on charitable in5ti¢utions to establish
whether potentsal donations will be used effectivety and in furtherance of this chariW5 Qwn object6¥es.
Reserves Pollcy
The Trust was created in 2012 wirh a fund inrend¢d ro promde a regular level of income whith could be distributed
for a wide rdriery of charitable purposes. In addition. this is e￿denCed by the exisience of the 21 year power of
accumuliuon. It has been the Setdor's and the Trusrees. inrenrion thar the fund should be able to grow during the
accumulauon period with the help of income acCurnu￿UonS. The Trustees are accumulating the income during this
period and once accumulated. it will become an addiuon to the Trust's Capi￿1.
The Expendable Endowmenr Fund cornpri5e5 876,868 john Swire & Sons kn"mited ordinary shares with a market
value of £24,359,393 ar 31 DKember 2021, 1.222,120 John 5wre & Sons knmited preference shares wrth 3 marker
value of £1.273.327 at 31 December 2021 Ind 1.225,395 Swre Pactfic knmited 'B' 5hare5 with a rnarket ￿l￿e of
£888,237 at 31 December 2021. Jonathan s￿re donaied the initial 5hare5 the intention that they should be
held as an expen¢Jable endowmenr ro the trust fvnd.
During the year, d)e Trus¢ received a donation from a related settlement of £1.537.283. The donauon was 720,000
ohn Swire & Sons Limited preference shares and 1.225.395 Svitre Pacific knmited 'B' shares. This gift V¢75 made to
rhe Expendable Endowment fund.
At the balance sheet dat& the Unrestyicted Inc*)me Fund baknce was £16.603,214. Thts can be expended at the
Tru5tees' discrevon.
The Trusiees discussed the need for reserve5 and concluded that no reserves need to be refained whllsi the power
ro atcumukre income remains available. Under the governing document of the rrusi rhe rrusrees are able to apply
the Capi￿ of the trust for charitable Purpos￿ rf 15 required.
Flnanclal posltlon
The trustee5 considered the financi￿ position to be saDs(aciory. There is Sufficient cash and investment income ¢0
meet the committed donations and to continue w provide support to their th05en tharitable causes.
Impact of covir>19
The tnjstees have considered the impact of COVID-19 on the objectives. aCt•￿tieS and financial posivon of the
tru5L The financtal position remains robust and the Y￿ue of the Endowment Funds rem¥n Fn excess of projected
donauons for che ne￿ decade. The trusteès have increased the level of donauons to that of Pre￿o￿S periods and
there are systems in phce to allow this to c¢)ntsnue should drfficulues anse apn in future period5.

SWIRE 2765
REPOR T OF THE TRUSTEES (CONTD)
Yev ended 31 December 2021
Tpu5tee5' re5POh51bllltle5 In relatlon to the flnanclal rtatements
The crustees are responsible for preparing the Tru5tees' report and the financial statements in accordance with
applicable Faw and United Kingdom Accountyng Standards. The law applicable to charities in England and Wales
requires the trustees 10 prepare financi￿ staternenu for each financiil year which &ve a rrue and fair view of the
stste of affairs of the chariry and of the incoming ￿sourceS antj application of resources of the charity for that
penotl. In preparing these finaneial 5tarements. the trustee5 are required ro=
selecr suirable accounung policies and then appty them consisrenty.
observe the methods and principles of the Chariries SORP..
mike judgements and accounting estimates that are rea%>nable and prudenL
state whether applicable accounting standard5 have been followed. subjett to any depamires dixlosed and
explained in the financial suiemenrs: and
prepare che financi315taternents on the going concern basis unle$5 1¢ is inappropriate to presume that the
charity will continue in busine5S.
The trusiees are responsible for keeping actounung record5 which di5dose reasonable accuracy the fin3nci
PQSiVC*n of the chariry and enable them 10 ensure thai the financial s(acemencs compty the Charitie5 Act 2011,
the Chancy IAecounts and Reports) Regulation5 2008 and the pro￿510n$ of the trust deed. They are ￿59
responsible for safegu
ng the assets of the charity and hence for taking reasonable sieps for the prevenuon and
detection of fraud
rreguk4rities.
J S SWIRE
For the trustees
21 Sq>)w 2022

SWIRE 2765
AUDITORS
REPOR T
Year ended 31 Derember 2021
Oplnlon
We have audited the financial statements of Swire 2765 (the 'charity I for the year endetj 31 December 2021 which
comprise rhe srarement of financial a￿l￿Ve5. baknce sheeL Staternent of ca5hfflows and noies io the financial
Statements, including a summary of Si￿￿1(ant accounting policies. The finantial reporring framework th3T has been
applied in their preparation 15 applicable law and Unrctd Kingdom Accouniing Standards. including Financial
Fieporting Standard 102 The Financial Reporting Srandard applicable in the UK and Republic of Ireland {United
Kingdom Generalty Accepted Aceounvng Practictl.
In our opinion. the financial xatements-.
ve a true and fair view of the state of the chariry's affairs as at 31 Decwnber 2021 and of 1¢$ incoming
resources and application of resource5 for the year then ended-
have been property prepared in accordance Unrted Kingdom Generalty Accepted Accounung Prdctyce..
have been prepared in accordance the requirements of the Chariues Aci 2011.
Basis for opinion
We conducted our audii in accordance with International Standards on AutJiDn¥ IUKI {ISAs IUKII and applicable
Faw. Our responsibiliues under those swidards are further described in the Audiior's responsibiliues for the audit
of the financial statements 5ecuon ol our reporL We are independent of the charity in accordance with the ethical
requiremenrs that are relevant to our audir of the financial soremenrs in the UK. including the FRC'S Ethical
Srandard. and we have fu￿111ed our other ethical re5pon51biliues In accordance with these requirernent5. We believe
that the au*Jti evidence we have obtained 15 suffiuent and appropnate ro provide a basis for our opinion.
Concluslons relatln8 to 8oln¥ Concern
We have nothing to report in re5pett ol the foll¢)wTrg matters in relavon to which the ISA5 {UK} requlre us ro
repon to you where:
the tru5tees' use ol the going concern basis of xcounting in the preparduon of the fiTranci￿ sratwnents is not
appropriats.. or
the truscees have nor disclosed in the financial statements any identyfied marenal uncerywnues that may cast
significant doubt abour the charity's ability to continue to adopt the going conc*m basis of accounting for a
period of ar l¢asr rwelvÈ months from the date when the finanoaj sta¢emenrs ¥e authorised for issue.
Other Information
The other information comprises the inforniatyon included in the annual reporL other than the financial statements
and our auditor'5 report thereon. The vusrees are responsible for the other infornAvon. Our opinion on the
financial 5tatemen¢5 doe5 not cover the other infonmauon and we do no¢ express any lorm of assurante conclusion
thereon.

SWIRE 2765
AUDITORS
REPOR T
Year ended 31 December 2021
In connecrion wich our audir of the finantial suremenr& our responsi￿.1￿ is ro read the other infom)auon and. in
doing so. eonsider whether the other inftsmuoi)n is maferially inconsistenr wlth the financial sraremenrs or our
knowledge obrained in the audir or othewse appears ro be mareriajty msssDred. W we idenrify such marerial
inconsistencies gr apparent m2teri31 mi$5tatements. we are required to deternine whether there 15 a material
mi55tatefnent in the financial statements or a material mi55tatement of the other information. W. based on the work
we have performed. we conclude that there 15 3 material misstarernent ol this other inlorn)ation. wt are requlred
to report that fatt.
We ha￿ nothing to reporT in this ryrd.
Matters on whlch we are requlred to report by exceptlon
We have nothing ro report in respecr of the following mauers in relation to V+thich the Charities (Attounts and
Report5) RegulatlOn5 2008 require u5 to report to you rf. in our ownion..
the inforniatyon ￿ven in the financial Statements is inconsixen¢ in any marerial respect wlth the (rnstees
report,. or
sufficienr accounting ￿ordS have not been kep¢ or
the fin3ncial st&rements ￿ nor in agreemeni the accounting records., or
we have not reCe1T￿ all the informauon and explanati￿5 we require for our audiL
Responslbllltles of trustees
As explatned more fulty in the rrustee5' responsibiliue5 5taTrment Set out on page 5, the trustees are responsible
for rhe prepara(ion of the financi￿ suiements and for being 5ati5fied thar they Ive a crue and fair ￿ew. and for
suth internal control as the trustees derermint is necessary ro enable the prepafttion of financial 5tstements that
are free from wnawial mis5raremenL whether due to fraud or error.
In preparing the financi￿ statement& the rru5tee5 are responsible for *s5essing the charirf5 abiliry ro conunue as a
going concern, disdosing, as appltcable. matcers relaced ro going eoncern and u5in8 thE 8oin8 concern basis of
accounring unless the wJstees either intend to liquiijare the thariry or to cease operauon& or have no r￿15￿£
aliernauve bur ro do so.
Audltorfs responslbllltles for the audlt of the finantlal statèmènts
We have been appointed as audiror under section Im of the Charitie5 Act 2011 and report in accordance the
Act and relerdnt regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance abovt wthether the financial statements as a whole are free from
matsrial mi5Statemeni whether due to frnud or error. and ¢0 issue an audiior's report chat includes our opinion.
Reasonable assurance is a high level of assuranc< but is nor a guarantee that an audit conducted in accordance with
ISAS (UK) will always detect a marerial missutement when ir t￿$($. Mi55taiement5 can arise from fraud or error
and are considered material rf. Individu￿ty or in 288re8ate. they could reasonabty be expected ro inlluence the
economic decisions of users taken on the b•sis of these fin￿£t11 sotemenu.
Irregularirles. indudini frdud. are instsnee5 of non-cornpliance wth laws and rewlations. We desi￿ procedure5 in
line with our responsibiliDes. oudineij above. to detec( fnaterlal rni55tatement5 in respect of irregularities. including
fraud. The ex¢ent to whtth oyr procedures are capable of dereuing irregulari0￿. including fraud 15 detailed below
We gained an under5f3nding of the lepl and regulatory frarnework applicable to the charity by considerin&
amongst Other things, the seuor in whith it optr3tes. And considered the risk of acts by the chariry that were
con¢rary tQ applicable la￿ and regularions. including fraud.

5WIRE 2765
AUDITORS
REPOR T
Ye4r ended 31 December 2021
WÈ desighed audir procedures to respond ro the assessed Itv*l of rtsk but recognised th4E the risk of nor
detetting a material missratement due ro fraud is higher than the nsk ol not dete￿Ing one resulung from error. as
fraud may invofve deliberate concealment by. for example. forgery or intentional misrepresentstion& or through
collusion.
We focused on Jaws and regukntyons whith could we rise to a mater41 mi5Starement in the financial statement&
Including. but not limited ¢0 the Charityes Ac¢ 2011.
Our tests induded weeing the financial statemenr disdosuw ￿ unde￿.￿1 supporun8 documenwon. enquiries
with management and enquiries of third parties.
in 311 our audits. we also addressed the risk of manwenr override of Intern￿ c¢)ntrols, including testing
journals and ev￿ua0ng whether there was evidence of bias by managemenc thac represented a risk of material
In15sratemenc dve ¢0 fraud.
There are inherent limitations in the audit procedures described above and. the further removed non<ompliance
with laws and regulations is from the even¢5 and rransacrions reflecred in the financial surements. the le55 likely we
would become a￿are of IL We did not identfy any key audit matter5 relatyng to irregularitie& including fraud
A fvrther description of our responsibilsues for the audit of the financial statement5 is located on the Financi41
Reporung Council's websi(e aL wivw.frc.org.ukjauditorsre5ponsibihD"e5. This de5cripuon form5 part of our auditor's
report.
Use of our report
Thi5 report is rnade solely to the thariry's (rUS￿e$. as a body, in accordance with regulaoon5 made under section
154 of the Chariues Act 201 l. Our audit work ha5 been undertaken so that we might State to the thariry's rrusrees
those matcer5 we are required to state to thern in an auditor's reporr and for no other purpose. To the fulle5f
e￿eThI pemicced by law. we do noc accept or assume responsibility to anyone other than the chariry and the
harity's trustees as a body, for our audit work for thi5 reporu or for the opinions we have fomied.
Dixon WI￿On Audit Services LLP. Statutory Auditor
22 Chancery Lane, London WCZ4 1 LS
28 Séptèmbér
2022
Dixon Wilson Audt¢ Setvices LLP is e1￿ible ro acr as an audiror in tern￿ of setti¢)n 1212 of the Companies Act
2￿16

SWIRE 2765
ST A T E M E N T O F F l N A N C I A L ACT IVI TI ES
Ye•r ended 31 December 2021
Unrestrlrted Expendable
Intome Endowment
Fund
Fund
Total
2021
Total
2020
Note
Incomé and endowments from:
Invesvnenrs
Doftarions and legacies
1.488.173
1.488.173
1629.461
1,179,754
2.629.461
Total Income and endowments
1.488.173
2.629.461
4,117.634
1.179.754
Expendlture ¢)n:
Raising fund5
Charitable actiw¢ies
48.023
381.241
48.023
381.241
14.290
5.982
Total expendlture
429.2fA
429.2(A
20.272
Ner gwnsl{lossesl on inyesunen
954,312
13.898.211 14.851523 (5.484.367)
Net incomel(expenditure)
Net movtmènt In funds
2.013,221
16.527,672 1&540.893 (4.324.885)
16.527.672 1 &540.893 (4.324.885)
2.013.221
Reconclllatlon of funds:
Fund b￿ance brou￿£ forward ar l January 2021
Fund balance carried forward ar 31 December 2021
14.589,993
11.085.462 25.675.455 30,000.340
16.603.214
27.613.134 44.216.348 25,675,455
l amounrs are in respect of c¢)nvnuing acuviD

SWIRE 2765
ALANCE SHEET
At JI December 2021
2021
2020
Note
Fixed assets:
Investments
40.843.806
24,411,024
Current asset&"
Debtors
Cash ar bank and In hand
139.102
3.236,630
12,99S
1.257J40
3.375.732
1,270.335
Liabllltles:
Creditors= amounts falling due
within one year
{3.1901
15.9041
Net current assets
3.372.542
1.264,431
Net assets
H.216.348
25,675.455
The funds of the Charity:
Expendable endowment funds
Unresrricted income fund5
27.613.134
16.603.214
11.085.462
14.589.993
44.216.348
25.675.455
The financial sotemenc5 on pages 9 to 16 were approved by the board of trustees on Z I SEeTeM 6￿( 2022
and wer
Igtr)ed on trs behalf by."
IRE
Trustee
10

SWIAE 2765
ST A TEMENT OF CASH FLOWS
Year ended 31 December 2021
Note
2021
2020
Net cash provlded by operatlng artlvltles
534.093
13.314
C05h fvws from in¥esrinK
Interest and dividends
Purchase of +nvesunenrs
1.488.173
142,9761
1.445.197
1.136.155
Net cash prov5ded by Investlng actlv5tles
1.136.155
Change In cash and cash equfvaleTrts
Cash and cash equiv￿enu broughr forward
Cash and cash equi¥￿en￿ carried
1.979.290
1.149.469
1.257.340
107.871
3.236.630
1.257.340

SWIRE 2765
NOTES TO THE FINANCIAL ST A TEMENTS
Year ended 3 l December 2021
Accountlng pollcles
(a)
Basls ol preparat5on and assessment of golng conc*rn
The financial statements have been Pre￿ared under the hiswric cost convention. with the exception that
invesDnenu are carried ar fair fdlue. The finantd statemenr5 have been prepared in accordance with the
Statement of Recommended Practice-. Accounting and Reporting by Charitie5 preparing their accounts in
accordan¢* with tht Financial Reporring Srandard ap￿1¢#ble in the UK and R¢publi¢ of Ireland IFRS 1021 effe￿¥¢
from I january 2020 and the Charit¢es Acr 2011.
The rrusr constKutes a public benefir enury as defined by FRS 102.
The rrusrees c¢nsider thar there are no marertal uncertainties abwt the Trusr's ability to continue as a going
concern. There are no SI￿￿1c1nt area5 of judgement and key assumption5 that affert Itern5 in the accounts. With
respett to the n*xt reporring period. the mosE signthcanr areas of uncertainry that affecr the carrying Wdlue of assets
held by the Trust are the level of invesrm¢nt rerurn and the perfomiance of investmeni markets lste the risk
management Section of the trustees. annual report for more infornuuonl.
(b)
Funds 5trurture
The charity has an endowmeni lund creared by a grfL The income of this trusr 1$ unrestricted. The terms of the
endowment allow the capital of the fund to be spent rf the trustees 50 determine.
Unresrrirced incorne lund5 tompri5e those funds which the tru5tee5 3re free to use for any purpose in furtherance
of th¢ charttable obj¢tt5. Unresfricted hJnds include de5IKnated lund5 where the tru5tee5. at their discretion, have
creaied a fvnd for a spetffic purpose.
(c)
Income recogn5t5on
l income is recoEnised onte the chariry h35 enDtlemetti ro the incom& ir 15 probable that the income wlll bt
received and amount of income rece￿Ie can be measured reliabty.
Donacion5 arE recognised when the Trust ha5 been notsfied in writing of both the amount and setdement date.
Interest on funds held on deposrc is included when receivable and the amount can be measured reliably by the
charity.. this is normally upon notification of the interest paid or payable by the bank Dividends are recognised
once the dividend has been declared and the notyfication has been received of the dividend due. This is normally
upon novficauon by our invesDnent aokn.sor of the dividend yield of the invesonent portfolio.
(d)
Expenditure recognition
Liab*lities are recognised a5 expenditure as soon as there 15 a lepl or conttruc¢ive obliDtioTh commitung the charity
to that expenditvre. it is probable thar setrlemenr will be required and the amounr of the oblirdiion can be
measured reliabty.
Grants payable are paJTrents made to third parties in the furtherance of the tharitable objects of the TrusL Thls is
accrued once the recipienr has been norrf*d of the granr award.
{e)
Irrècoverable VAT
Irrecoverable VAT is tharged against the expendiwre heading for which 1¢ w45 incurred.
ifj
Support and governance costs
The Charity does noi incur support ¢05u. Governance t05ts comprise all cosrs Invokn'ng the public accountabiliry
of the charity and its compliance with regulation and good practic¢ Governance costs relate to thariiable acuviues.
(g)
Costs of ralslng funds
The cosrs of generdtton lunds consist of investment management Costs.
12

SWIRE 276S
NOTES TO THE FINANCIAL ST A TEMENTS
Yw ended 31 December 2021
(h)
Charltable actlvltles
Costs d ¢harfrabl* 4¢riYtUes Indude 8ranrs made and sov*rn•ce ¢osrs as sh*￿￿ no¢¢ 4.
(i)
Flxed *sset Investments
Quoted investments are a form of basic financial instrument and are initially recognised at their transaction Ydlue
and sub5equentty measured at their tsir value as a¢ the balance 5herf date using the c105ing quoted market price.
Un9UOted invesunents are valued using the m05t recent AGM share price. The statement of financial attivitie5
Includes the net gains and losses arising on rthluation and disposals throughovr the year.
The Trust does not acqulre put options derivatives or other complex financial insrruments.
The main form of financi￿ risk faced by the thariry 15 thar of volavliry in equiry markers and invesDnenr marke
due 10 wider economic condivons. the arDtude of invesrors 10 investment risl and thange5 in sentiment
concerning equities within parritular settors or sub sector
john Swire & Son5 Limited ordinary share5 are ¥31ued at the maximum price that can be applied to $21es btheen
shareholder5. The price is agreed at the Annual Gener￿ Meeting of the company by the board of direttors and 15
eulaied based on a dividend yeld calculation and re￿eW of comparable quoted companie5.
john Swire & Sons Limired preference shares are y￿￿ed on a d¥ty bosis by dr¥iding the coupon by the average >rfeld
of comparable quoted companies. 5caJed dovm to account for the shares being unlis(ed.
Realised gains and lo￿5
I gains and losses are r2ken ro the Sraiement of Financi￿ ActM"ues as they arise. Reali5ed gain5 and 1055e5 on
inveS[men￿ are calculated as the drfference be￿ert sales proceeds and their opening carrying value or their
purchase Ydlue rf acquired subsequent 10 the first day of the financial year. Unrealised pin5 and Ios5e5 are
Iculated as Ihe difference berween the fair ￿lue at the year end their c3rryng w2lue. Re31ised and Unre￿ISed
invesuneni gain5 and1055e5 are combined Trn the Statement of Financial Activities.
Investment income
2021
2020
Investmtnt In¢ome tomprlse
Income trom unlisted se(Ltrities
Income from UK pooled invesrmenr
Interest on cash dep051ts
1.004,787
483,199
187
751.310
428,248
196
1.488.173
1,179.754
Inves¢meni income in both years was attribuuble ro the unresrricttd income fund.
13

SWIRE 2765
NOTES TO THE FINANCIAL ST A TEMENTS
Year ended 31 December 2021
Donatlons and legacles
2021
2020
Investment Income comprlse&'
Cash donarion5
In specie invesrmenrs
1,091178
1.537.283
1629.461
All donavons were attributable to the expendable endowTnent fund.
Anaty5is of expenditure on charitable artlvities
The charity did not undertake any auivty ithrectty met chariuble purposes by making donation5 and grants.
2021
2020
Grants made to charitable institution
Glyndebourne Producuon5 Ltd
Godmersham Chartues
Godmersham PCC
Su5rrans Ltd - National Cycle Netymrk
375.0￿)
i.￿0
1.000
1.000
1.000
1.000
1.000
378.{￿)0
3,000
Governance costs ollo¢ateé to tharltoble ortivltle
Audiror's remunernrion
Bank charges
Total
3,IH
97
2.982
381,241
5.982
During the year the crust had no employee5 {2020 - none).
Charitable expendiiure in both years was attributsble to the unre5trrtt￿ income fund.
14

SWIRE 276S
NOTES TO THE FINANCIAL ST A TEMENTS
Year ended 31 December 2021
Flxed asset Invertments
2021
2020
Quotedlunquoted Investments
Market ftlue brought for￿￿rd at l January 2021
In specie donations
Additions at cost
Net unrrdlised gain￿{10$￿) ¢Jn re￿lUatIon
Markrf ￿lue at 31 December 2021
24.411.024
1,537.283
42.976
14,852.523
29.895.391
{5.484,367)
24.411,024
40,843.806
Inves¢ments have been made in the fdlowing cacegories of securities".-
2021
2020
Quoted
UK equities
15.211.086
13J25,502
15.211.086
13.325.562
Unquoted
UK equilles
25,632,no
11.085.462
40.843,806
24.41 l.Q24
The historical cosr of invescments ai 31 December 2021 was £24.911.467 Q020- U3.331.2091.
The unquoced inve5trnen¢5 are john Sw￿re & Son5 kn"nNted ordinary shares and preference shares following a bonu5
issue.
The charity is par¢ly reliant on invesrmenc income in the forn) ol inrerest and dfvfjdends generdted by the
invesunenu held.
Net realised rdins on re￿Ul￿On and di5P05al in both years were attributable to the expendable endowmeni fvnd.
with the excepuon of a gain of £954.31212020 - of £759.5461 that was attributable to the unrestricted income
lund.
Debtors
2021
2020
Gift Aid receivable
Other debtor5
125.0
14.102
12.995
139.102
12,995
Credltors
2021
2020
Amounts falllng due within one year
Trade credirors
Accru￿5
2,922
2.982
3.190
3.190
5.904
15

SWIRE 2765
NOTES TO THE FINANCIAL ST A TEMENTS
Year ended 31 December 2021
Analysls of net assets between funds
Unrestrirted
fund5
Endowment
funds
Fund b￿anCeS as aE 31 December 2021 are represented br.
Debtors
Cash at bank and In h￿d
Cr¢ditors
139.102
2.144.453
13,190)
2.280,365
139,102
3,236,630
13.1901
3.372.542
1.091177
1.091177
Investmenfs
14.322.849
26.520.957
40,843.806
16.603.214
27,613.134
.216.348
Rtconcillatlon of net movemeTrt in funds to net cash Ilow from operating artivities
2021
2020
Nei movemenc in funds
Deduct income frorn invesrmentS
Deduct in specie invesunents
IGainsl11055es on inve5trnents
IDecreasellincrea5e in creditors
Increase in debtor5
18,S40.893
11,488.1731
11.537.283)
(14,8515231
IL714}
1126.104
534.093
(4.324,8851
(1,136.155)
5.484.367
2,982
(12.9951
13.314
Net cash used In operating aCti￿eS
10.
Related partles
Durin8 the year, the trustee5 received no tmoluments or reimbursement of expenses for their 5eNce$ 12020 -
none).
Dunng the year, the charity received vncondivonal donauon$ from trusws of £l,000.000 (2020 - £nill and assets
of 11.629.461 from the SG 1951 TrLb5L a trust of whith B N Swre and J S Swire were trustee5.
I l. Flnanclal assets aThd liabilities
The following are financial asset5 that qualfy as baslc financial insrruments and are Fnirially reco￿lSed at their
Iransaction walue and subsequentty measured ai their fair TrAlsJe as at the babance sheet dace using the closing quoted
market priee or. for unquoted inves￿en￿ uyng the TrtluaDon methods in the accounting policy lor Fixed A55et
Investments:
Financlal assets
Quoredlunquottd inwtments
40,843.806
24,411.024
40,843.806
24,411.024
16