REGISTERED COMPANY NUMBER: 08179226 (England and Wales) REGISTERED CHARITY NUMBER: 1150201
REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
FOR
ARTIS COMMUNITY/CYMUNED LIMITED
Watts Gregory LLP Chartered Accountants Elfed House Oak Tree Court Cardiff Gate Business Park CARDIFF County of Cardiff CF23 8RS
ARTIS COMMUNITY/CYMUNED LIMITED
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
| Page | |
|---|---|
| Report of the Trustees | 1 to 4 |
| Independent Examiner's Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the Financial Statements | 8 to 19 |
| Detailed Statement of Financial Activities | 20 to 21 |
ARTIS COMMUNITY/CYMUNED LIMITED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
The objectives of the charity are to advance the arts for the public benefit in particular among the communities of South Wales by delivering high quality professional art experiences, ensuring that creativity plays a role socially, educationally and culturally by innovating, inspiring and including, with a view to improve the quality of life in local communities.
Our objectives are underpinned by the seven goals of the Wellbeing of Future Generations Act. During the Covid-19 pandemic our activities have focussed on prosperity, resilience, health, equality and cohesive communities.
The main activities undertaken in relation to these objectives are as follows:
-
Supporting innovation, enterprise and creative industries pathways through:
-
Inclusive Dance Rivers Project, in partnership with Cardiff Metropolitan University. Supporting student community-based placements, co-creating dance performance with disabled dancers.
-
Creative Pathways. Online and face-to-face short courses and master classes, supporting people into employment supported by creative industry professionals.
-
Creative Conversations. Online platform for local artists and creative professionals to connect and share practice. 11 Million Reasons to Dance: Cymru. Wales producing partner with People Dancing, providing inclusive dance training for dance practitioners across Wales as part of the project to positively promote disabled dancers dancing. Cân Project. Supporting young people in the development of song writing, production, music and technical skills.
Supporting freelance artists through employment and training.
Creative Ambassador Volunteer Programme. Building opportunities and training with people wanting to support the promotion and future of YMa: Man Creu Meithrin Celf | Place for Culture Creativity Arts.
- Arts, Health & Wellbeing:
Seated aerobics. Online, chair-based dance tutorials with older and less mobile participants to keep moving. Crafty Cuppa. Online (video & worksheets) and distance learning packs delivered to older people living in isolation in Pontypridd and in Gurnos, Merthyr Tydfil.
Journey Through My Mind. Immersive music and poetry project for wellbeing, with care home residents. Sing Along Sunday Intergenerational Choir. Regular singing sessions for connection and wellbeing. Barnardo’s Young Carers Choir. Regular singing and mental health and wellbeing sessions. The choir performed in the Royal Albert Hall.
Virtual Summer School: Ransack Your Stories. Supported by Arts Council of Wales this was a continuation of our partnership Summer School with Ransack Dance Company and for the first time it happened virtually! Young people working with professional dancers, musicians and filmmakers to create performance work with online sharing.
Gwanwyn Art of Generation Project. Older people’s stories on film project.
Walk the Art. Outdoors arts activities, bringing people together as Covid restrictions eased. Our Place Outdoors. Outdoor arts activities for toddlers and their parents / carers. Online dance classes for children and young people. Space for Me. Socially distanced outdoor arts session with young carers.
Page 1
ARTIS COMMUNITY/CYMUNED LIMITED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
- Disability Arts:
Sbectrwm. On-line dance classes IncluDance. On-line workshops
11 Million Reasons to Dance Cymru. Digital dance exhibition project.
- Environment:
Green weekend upcycling. Creative activities exploring upcycling and reusing. Planed Ponty Planet. Preparations and training for a new Library of Things and Repair Café that will be based in YMa.
Artis Community provides high quality art experiences that are driven by social outcomes. We believe in the transformational power of creativity to make a real difference to people's quality of life.
We achieve this by:
-
Continue to deliver professional, multi-platform activities with measurable benefits, helping to overcome the social and economic disadvantage of the communities we work in.
-
Building an innovative network of partnerships across sectors. With complementary principles and values, we create an environment of mutual support, shared capacity and expertise.
-
Fostering innovation and aspiring for excellence both in arts practice and in business.
The organisations trustees can confirm that they have complied with the duty in Section 17 of the Charities Act 2011 to have due regard to public benefit guidance published by the Charity Commission. Significant activities undertaken during the year that demonstrate public benefit are set out above.
Aims and Objectives
Progression for Everyone Transforming Lives Celebration
We achieve this by:
-
Adapting our delivery approach while continuing to provide professional multi-art form activities with measurable benefits, helping to overcome the social and economic disadvantage of the communities we work in.
-
Continuing to build an innovative network of strategic partnerships across sectors, linked to joined-up delivery of social outcomes.
-
Having complementary principles and values (for us grounded in the Artworks Cymru Quality Principles), we create an environment of mutual support, shared capacity and expertise with our partners.
-
Fostering innovation and aspiring for excellence both in arts practice and in business. We play an advocacy role in the cultural and creative industries and continually interrogate our own practice to strengthen our provision.
ACHIEVEMENTS AND PERFORMANCE
Key achievements in the year include:
-
Adapting our programmes to continue with digital activities and doorstep drop off activity packs throughout the Covid-19 pandemic.
-
Maintaining connections with our communities.
-
Maintaining staff. We did not furlough any members of staff during the pandemic.
-
Growing our team during this challenging time. We recruited a Community & Facilities Manager to progress contracting tenants for the redeveloped YMCA in Pontypridd and develop the business plan.
-
Securing further funding to support the completion of the redevelopment from the Pontypridd YMCA building to YMa: Man Creu Meithrin Celf | Place for Culture Creativity Arts.
-
Increasing our reach with the use of digital platforms.
-
Progress on construction for the redevelopment of the YMCA with our partners.
Key performance indicators:
-
66 projects
-
262 sessions delivered
-
17,123 people engaged in activity
-
239,694 reached online
Page 2
ARTIS COMMUNITY/CYMUNED LIMITED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
FINANCIAL REVIEW
The financial results for the year ended 31 March 2022 are shown in the attached financial statements. Total income for the year was £367,426, with net income being £26,251.
The restricted income was £84,762, the net expenditure on restricted funds was £789. The unrestricted income was £282,664, the net income on unrestricted funds was £27,040.
The position at the end of the year showed a healthy cash at bank figure of £131,381 and total funds of £149,337.
Principal funding sources
Arts Council of Wales Revenue Grant Voluntary Action Merthyr Tydfil Project Grants Wales Council for Voluntary Action Interlink Rhondda Cynon Taf Project Grants
Reserves policy
The trustees of Artis Community have established a policy whereby, the unrestricted funds not committed or invested in tangible fixed assets (the free reserves) held by the charity should be between 6 and 12 months expenditure, this would currently equate to between approximately £135,000 and £270,000. At this level, the trustees feel that they would be able to continue activities of the charity in the event of a significant drop in funding. It would obviously be necessary to consider how such funding would be replaced or activities changed. At present the free reserves of the charity are £114,302. The trustees are considering ways in which additional unrestricted funds will be raised.
FUTURE PLANS
In March 2020 the country began to fully realise the impact of Covid-19 as we went into lockdown. The consequence of which necessitated a change in the way we practice and deliver our programmes. The coming together of people, cocreating art in shared, social spaces, is intrinsic to the practice and values of community and participatory arts and we continue to explore new ways of connecting and engaging with our communities through digital platforms, doorstep drop off creativity packs, telephone conversations and intergenerational postal activity exchanges.
As we continue along this uncertain present into the future, we still have much to look forward to. Our future plans include:
-
Further developing the business plan for the future sustainability of our new home in the Pontypridd YMCA
-
- Establishing a Creative Ambassador Programme to engage volunteers to drive the vision and ambition for the reimagined building moving forward
-
Working with our partners to complete construction by the end of November 2022
-
Promoting the new identity of the reimagined YMCA.
-
Securing funding for an exciting programme of accessible creative, arts based learning and skills development inspired by a series of Community Conversations
-
Growing our Marketing & Communications team to further extend our reach, increase participation.
-
Recruitment of additional staff for the new building
-
We aim to move into our new home and open the building to the public by late 2022 with activity commencing in 2023. We're planning an official launch for Spring/Summer 2023.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
Artis community/Cymuned Limited is a company limited by guarantee and a registered charity. The charity is controlled by its Memorandum and Articles of Association.
Recruitment and appointment of new trustees
Prospective trustees meet with CEO and Chair of the board as an introduction, they provide a biography that is shared with current board members before attending a board meeting. A vote on the appointment will be taken by current members and if appointed there will be an induction by the CEO.
Page 3
ARTIS COMMUNITY/CYMUNED LIMITED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT Organisational structure
CEO is responsible and answerable to the Board of Directors, specifically the Chair. The CEO in turn line manages the following posts:
Commissioning Producer Company Manager Executive Assistant Dance & Development Officer Associate Artist
Company Manager line manages: Office & Finance Administrator
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number 08179226 (England and Wales)
Registered Charity number 1150201
Registered office
JR House D6 Main Avenue Treforest Industrial Estate PONTYPRIDD CF37 5UR
Trustees
K Walters Chair (until 16 March 2022) resigned 16 March 2022 C Hudson Chair (from 16 March 2022) Vice Chair (until 16 March 2022) H Fychan resigned 6 October 2021 D Pittick R Sadler resigned 27 September 2021 H Wilson E Newby L Wallace appointed 8 November 2021 S Garrett
resigned 6 October 2021 resigned 27 September 2021
appointed 8 November 2021 appointed 15 February 2022
Chief Executive Officer Jen Angharad
Company Secretary S Jones
Independent Examiner
Watts Gregory LLP Chartered Accountants Elfed House Oak Tree Court Cardiff Gate Business Park CARDIFF County of Cardiff CF23 8RS
Approved by order of the Board of Trustees on ............................................. and signed on its behalf by:
........................................................................ C Hudson - Trustee
Page 4
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF ARTIS COMMUNITY/CYMUNED LIMITED
Independent examiner's report to the trustees of Artis Community/Cymuned Limited ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2022.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of ACCA which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Julia Mortimer FCCA Watts Gregory LLP Chartered Accountants Elfed House Oak Tree Court Cardiff Gate Business Park CARDIFF County of Cardiff CF23 8RS
Date: .............................................
Page 5
ARTIS COMMUNITY/CYMUNED LIMITED
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2022
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 3 214,144 Charitable activities Community Arts Activities 66,332 Other trading activities 4 2,160 Investment income 5 28 Total 282,664 EXPENDITURE ON Raising funds 2,585 Charitable activities 7 Community Arts Activities 253,039 Total 255,624 NET INCOME/(EXPENDITURE) 27,040 Transfers between funds 18 (139) Net movement in funds 26,901 RECONCILIATION OF FUNDS Total funds brought forward 91,342 TOTAL FUNDS CARRIED FORWARD 118,243 |
Restricted funds £ - 84,762 - - 84,762 - 85,551 85,551 (789) 139 (650) 31,744 31,094 |
2022 Total funds £ 214,144 151,094 2,160 28 367,426 2,585 338,590 341,175 26,251 - 26,251 123,086 149,337 |
2021 Total funds £ 214,048 118,133 1,166 124 333,471 2,014 341,863 343,877 (10,406) - (10,406) 133,492 123,086 |
|---|---|---|---|
The notes form part of these financial statements
Page 6
ARTIS COMMUNITY/CYMUNED LIMITED
BALANCE SHEET 31 MARCH 2022
| Unrestricted fund Notes £ FIXED ASSETS Tangible assets 14 3,941 CURRENT ASSETS Debtors 15 30,904 Cash at bank 97,608 128,512 CREDITORS Amounts falling due within one year 16 (14,210) NET CURRENT ASSETS 114,302 TOTAL ASSETS LESS CURRENT LIABILITIES 118,243 NET ASSETS 118,243 FUNDS 18 Unrestricted funds Restricted funds TOTAL FUNDS |
Restricted funds £ - 2,474 33,773 36,247 (5,153) 31,094 31,094 31,094 |
2022 Total funds £ 3,941 33,378 131,381 164,759 (19,363) 145,396 149,337 149,337 118,243 31,094 149,337 |
2021 Total funds £ 2,829 5,750 132,283 138,033 (17,776) 120,257 123,086 123,086 91,342 31,744 123,086 |
|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved and authorised for issue by the Board of Trustees on ............................................. and were signed on its behalf by:
............................................. C Hudson - Trustee
The notes form part of these financial statements
Page 7
ARTIS COMMUNITY/CYMUNED LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
1. STATUTORY INFORMATION
Artis Community/Cymuned Limited is a registered charity and private company limited by guarantee, with no share capital. It is incorporated in Wales in the United Kingdom. The registered office is JR Hose D6 Main Avenue, Treforest Industrial Estate, Pontypridd, CF37 5UR. The nature of the company's operations and principal activities is disclosed within the Report of the Trustees.
The financial statements are presented in Sterling (£), the company's functional currency, and rounded to the nearest pound.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
2. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Going concern
No material uncertainties related to events or conditions exist that may cast significant doubt upon the charity's ability to continue as a going concern. The trustees are satisfied that despite the Coronavirus pandemic, it is appropriate for the charity's financial statements to be prepared on a going concern basis. The trustees have taken steps to minimise the effect on the charity, as outlined in the Report of the Trustees, and will continue to do so. In the circumstances they have concluded that no adjustments or additional disclosures are required to the financial statements at this time.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
This includes capital grants.
Donations and legacies income includes donations, gifts and grants that provide core funding or are of a general nature are recognised where there is entitlement, probability of receipt and the amount can be measured with sufficient reliability. Such income is only deferred when the donor specifies it must be used in future accounting periods or the donor has imposed conditions which must be met before the charity has unconditional entitlement.
Income from charitable activities includes income received under contract or where entitlement to grant funding is subject to specific performance conditions. This income is recognised where there is entitlement, when the receipt is probable and the amount can be measured reliably. Income is deferred when the amounts received are in advance of the performance of the service or event to which they relate.
Other trading activities is recognised as the related services are provided and there is entitlement, probability of receipt and the amount can be measured with sufficient reliability. Income is deferred when the amounts received are in advance of the delivery of the service or event to which it relates.
Investment income is recognised on a receivable basis.
It is not the policy of the charity to show income net of expenditure.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Page 8
continued...
ARTIS COMMUNITY/CYMUNED LIMITED NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
2. ACCOUNTING POLICIES - continued
Expenditure
Expenditure on charitable activities comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature to support them.
Support costs are those costs that, whilst necessary to deliver an activity, do not themselves produce or constitute the output of the charitable activity. This includes governance costs which are those costs associated with meeting the constitutional and statutory requirements of the charity and include the accountancy fees and costs linked to the strategic management of the charity as well as a proportion of salaries based on an approximation of time spent in this area.
Expenditure includes any VAT which cannot be fully recovered and is reported as part of the expenditure to which it relates.
Tangible fixed assets
Fixed assets are initially recorded at cost.
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on cost
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds are donations and other incoming resources receivable or generated for the objects of the charity without further specified purpose and are available as general funds.
Designated funds are unrestricted funds earmarked by the Board for particular purposes.
Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure, which meets these criteria, is charged to the fund, together with a fair allocation of support and governance costs.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Debtors with no stated interest rate and receivable within one year are recorded at transaction price. An losses arising from impairment are recognised in expenditure. Prepayments are valued at the amount prepaid net of any trade discounts due.
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Operating lease commitments
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.
The benefits of lease incentives are recognised in the statement of financial activities over the lease period.
Page 9
continued...
ARTIS COMMUNITY/CYMUNED LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
| 3. DONATIONS AND LEGACIES Donations Grants Grants received, included in the above, are as follows: Arts Council of Wales revenue grant AF Blakemore & Son Limited Cwm Taf Morgannwg University Health Board Department for Work and Pensions - Kickstart Scheme 4. OTHER TRADING ACTIVITIES Rental income Sponsorships Services and DBS checks 5. INVESTMENT INCOME Deposit account interest 6. INCOME FROM CHARITABLE ACTIVITIES Commissions and contracts Box office and earned income Grants |
2022 £ 1,837 212,307 214,144 2022 £ 202,160 - - 10,147 212,307 2022 £ 2,160 - - 2,160 2022 £ 28 2022 £ 62,004 2,953 86,137 151,094 |
2021 £ 1,388 212,660 214,048 2021 £ 202,160 500 10,000 - 212,660 2021 £ 720 300 146 1,166 2021 £ 124 2021 £ 9,927 999 107,207 118,133 |
|---|---|---|
Page 10
continued...
ARTIS COMMUNITY/CYMUNED LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
6. INCOME FROM CHARITABLE ACTIVITIES - continued
| Grants received, included in the above, are as follows: Wales Council for Voluntary Action Voluntary Services Recovery Fund Volunteering Wales Grant Scheme Voluntary Action Merthyr Tydfil Crafty Cuppa's Merthyr Tydfil ICF small grant fund - Arts 4 All Winter Pressures Fund Loneliness and Isolation grant scheme Wellbeing for Staff grant Interlink Rhondda Cynon Taf Art Across Generations project Covid 19 medium support Community support grant Kindness grant Vol Factor Youth Led grant Mental Health Covid Response grant Other Other Children in Need Big Lottery Arts Council of Wales - The Explore Programme 2020 The Prince of Wales's Charitable Foundation WWF Cymru Cwm Taf Morgannwg University Health Board - Home to Home project Rhondda Cynon Taf County Borough Council Ty Cerdd Merthyr Tydfil County Borough Council Cardiff YMCA National Lottery Community Fund - Together for Our Plant programme Community Foundation Wales Tesco Community grant |
2022 £ - 15,329 - 5,000 5,000 2,500 1,200 - 250 1,500 1,000 22,133 1,375 - - - 2,000 150 - 1,000 1,350 5,850 5,000 10,000 5,000 500 86,137 |
2021 £ 18,352 - 4,185 - - - - 12,912 250 - - - - 26,174 34,035 1,000 - 300 10,000 - - - - - - - |
|---|---|---|
| 107,208 |
7. CHARITABLE ACTIVITIES COSTS
| Community Arts Activities | Direct Costs (see note 8) £ 310,505 |
Support costs (see note 9) £ 28,085 |
Totals £ 338,590 |
|---|---|---|---|
Page 11
continued...
ARTIS COMMUNITY/CYMUNED LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
8. DIRECT COSTS OF CHARITABLE ACTIVITIES
| 2022 £ Staff costs 220,118 Travel expenses 727 Premises expenses 16,058 Insurance 1,328 Artists fees and expenses 38,731 Training 3,250 Production costs 3,791 Administrative expenses 14,250 Collaboration fees - Our Place project 10,000 Membership and subscriptions 1,230 Depreciation 1,022 310,505 9. SUPPORT COSTS Governance Management costs £ £ Community Arts Activities 24,803 3,282 10. NET INCOME/(EXPENDITURE) Net income/(expenditure) is stated after charging/(crediting): 2022 £ Depreciation - owned assets 1,022 Independent examination fees 2,502 Other fees paid to Independent Examiners - Operating lease expenditure 23,361 |
2021 £ 196,691 528 15,908 1,257 60,323 2,897 4,191 12,502 10,000 1,640 496 |
2021 £ 196,691 528 15,908 1,257 60,323 2,897 4,191 12,502 10,000 1,640 496 |
|---|---|---|
| 306,433 | ||
| Totals £ 28,085 |
||
| 2021 £ 496 1,662 840 20,134 |
11. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2022 or for the year ended 31 March 2021.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2022 or for the year ended 31 March 2022.
12. STAFF COSTS
| Wages and salaries Social security costs Other pension costs The average monthly number of employees during the year was as follows: |
2022 £ 221,028 15,331 8,376 244,735 2022 11 |
2021 £ 196,660 17,299 7,355 |
|---|---|---|
| 221,314 | ||
| 2021 8 |
No employees received emoluments in excess of £60,000.
Key management personnel remuneration benefits totalled £56,833 (2021 - £47,503).
Page 12
continued...
ARTIS COMMUNITY/CYMUNED LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
13. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES – 31 MARCH 2021
| Unrestricted fund £ INCOME AND ENDOWMENTS FROM Donations and legacies 214,048 Charitable activities Community Arts Activities 10,925 Other trading activities 1,166 Investment income 124 Total 226,263 EXPENDITURE ON Raising funds 2,014 Charitable activities Community Arts Activities 247,380 Total 249,394 NET INCOME/(EXPENDITURE) (23,131) Transfers between funds 1,251 Net movement in funds (21,880) RECONCILIATION OF FUNDS Total funds brought forward 113,222 TOTAL FUNDS CARRIED FORWARD 91,342 14. TANGIBLE FIXED ASSETS COST At 1 April 2021 Additions At 31 March 2022 DEPRECIATION At 1 April 2021 Charge for year At 31 March 2022 NET BOOK VALUE At 31 March 2022 At 31 March 2021 |
Restricted funds £ - 107,208 - - 107,208 - 94,483 94,483 12,725 (1,251) 11,474 20,270 31,744 |
Total funds £ 214,048 118,133 1,166 124 333,471 2,014 341,863 343,877 (10,406) - (10,406) 133,492 123,086 Fixtures and fittings £ 35,451 2,134 37,585 32,622 1,022 33,644 3,941 2,829 |
|---|---|---|
Page 13
continued...
ARTIS COMMUNITY/CYMUNED LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
||
|---|---|---|
| Trade debtors Prepayments and accrued income 16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade creditors Social security and other taxes Pension control Accruals and deferred income |
2022 £ - 33,378 33,378 2022 £ 3,653 5,262 2,327 8,121 19,363 |
2021 £ 2,470 3,280 |
| 5,750 | ||
| 2021 £ 4,574 4,475 1,872 6,855 |
||
| 17,776 |
Included within accruals and deferred income above is £2,080 (2021: £nil) in respect of dance class income received in advance of delivery.
17. LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
| Within one year Between one and five years |
2022 £ 15,559 4,814 20,373 |
2021 £ 20,134 9,396 |
|---|---|---|
| 29,530 |
Page 14
continued...
ARTIS COMMUNITY/CYMUNED LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
18. MOVEMENT IN FUNDS
| MOVEMENT IN FUNDS | ||||
|---|---|---|---|---|
| Unrestricted funds General fund Restricted funds Children in Need Big Lottery - Our Place The Prince of Wales's Charitable Foundation WWF Cymru Wales - Earth Hour 2021 Interlink RCT - Art Across Generations Merthyr Tydfil CBC - Ffos-Y-Fran Cardiff YMCA 1910 National Lottery Community Fund - Together for Our Planet Community Foundation Wales - Yma (Here) For You Voluntary Action Merthyr Tydfil - Winter Pressures Fund Interlink RCT - Vol Factor Youth Led grant Tesco Community - Dance a Dish! TOTAL FUNDS |
At 1/4/21 £ 91,342 11,285 14,749 - 220 5,490 - - - - - - - 31,744 123,086 |
Net movement in funds £ 27,040 (11,285) (14,888) 2,000 (90) (5,490) 3,980 5,000 10,000 5,000 3,500 984 500 (789) 26,251 |
Transfers between funds £ (139) - 139 - - - - - - - - - - 139 - |
At 31/3/22 £ 118,243 - - 2,000 130 - 3,980 5,000 10,000 5,000 3,500 984 500 |
| 31,094 | ||||
| 149,337 |
Page 15
continued...
ARTIS COMMUNITY/CYMUNED LIMITED NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
18. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Children in Need Big Lottery - Our Place The Prince of Wales's Charitable Foundation WWF Cymru Wales - Earth Hour 2021 Interlink RCT - Art Across Generations Interlink RCT - Covid-19 medium community support Voluntary Action Merthyr Tydfil - Arts 4 All Rhondda Cynon Taf CBC - Neighbourhood Network Fund Ty Cerdd - A Journey In My Mind Wales Council for Voluntary Action - VWG Small Grant Merthyr Tydfil CBC - Ffos-Y-Fran Cardiff YMCA 1910 National Lottery Community Fund - Together for Our Planet Community Foundation Wales - Yma (Here) For You Interlink RCT - Kindness grant Voluntary Action Merthyr Tydfil - Winter Pressures Fund Voluntary Action Merthyr Tydfil - Loneliness and Isolation Interlink RCT - Vol Factor Youth Led grant Tesco Community - Dance a Dish! Voluntary Action Merthyr Tydfil - Wellbeing for Staff TOTAL FUNDS |
Incoming resources £ 282,664 - - 2,000 150 22,133 250 5,000 1,000 1,350 15,329 5,850 5,000 10,000 5,000 1,500 5,000 2,500 1,000 500 1,200 84,762 367,426 |
Resources Movement expended in funds £ £ (255,624) 27,040 (11,285) (11,285) (14,888) (14,888) - 2,000 (240) (90) (27,623) (5,490) (250) - (5,000) - (1,000) - (1,350) - (15,329) - (1,870) 3,980 - 5,000 - 10,000 - 5,000 (1,500) - (1,500) 3,500 (2,500) - (16) 984 - 500 (1,200) - (85,551) (789) (341,175) 26,251 |
|---|---|---|
Page 16
continued...
ARTIS COMMUNITY/CYMUNED LIMITED NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
18. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Net movement At 1/4/20 in funds £ £ Unrestricted funds General fund 113,222 (23,131) Restricted funds Children in Need - 11,285 Big Lottery - Our Place 8,195 6,554 The Explore Programme 2020 5,985 (6,165) Intergenerational Carers Choir 218 (218) The Prince of Wales's Charitable Foundation 1,750 (1,750) Graig & Penycoedcae Community fund 500 (500) Voluntary Action Merthyr Tydfil 500 (500) Home stories / Crafty Cuppa 3,122 (3,122) WWF Cymru Wales - Earth Hour 2021 - 220 Wales Council for Voluntary Action - 1,431 Interlink RCT - Art Across Generations - 5,490 20,270 12,725 TOTAL FUNDS 133,492 (10,406) Comparative net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 226,263 Restricted funds Children in Need 26,174 Big Lottery - Our Place 34,035 The Explore Programme 2020 1,000 Intergenerational Carers Choir - The Prince of Wales's Charitable Foundation - Graig & Penycoedcae Community fund - Voluntary Action Merthyr Tydfil - Home stories / Crafty Cuppa 4,185 WWF Cymru Wales - Earth Hour 2021 300 Wales Council for Voluntary Action 18,352 Interlink RCT - Art Across Generations 12,912 Interlink RCT - Covid-19 medium community support 250 Cwm Taf Morgannwg - Home to Home project 10,000 107,208 TOTAL FUNDS 333,471 |
Transfers between At funds 31/3/21 £ £ 1,251 91,342 - 11,285 - 14,749 180 - - - - - - - - - - - - 220 (1,431) - - 5,490 (1,251) 31,744 - 123,086 Resources Movement expended in funds £ £ (249,394) (23,131) (14,889) 11,285 (27,481) 6,554 (7,165) (6,165) (218) (218) (1,750) (1,750) (500) (500) (500) (500) (7,307) (3,122) (80) 220 (16,921) 1,431 (7,422) 5,490 (250) - (10,000) - (94,483) 12,725 (343,877) (10,406) |
|---|---|
Page 17
continued...
ARTIS COMMUNITY/CYMUNED LIMITED NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
18. MOVEMENT IN FUNDS - continued
Children in Need - year 3 of a 3 year programme to engage hard to reach young people through creative dance and develop progression routes to the Inclusive Dance Pathway. Brought forward fund balance of £11,285 has been fully spent during the year.
Big Lottery - Our Place funds a project to support mothers to develop new skills around digital technology and digital storytelling skills. Brought forward fund balance of £14,749 has been fully spent during the year.
The Prince of Wales's Charitable Foundation - a grant of £2,000 was received during the year towards the YMa (Take over) day.
WWF Cymru Wales - Earth Hour 2021 - funding of £150 was received during the year towards two online creative classes in the countdown to earth hour, a lantern making session and yoga session.
Interlink RCT - Art Across Generations - grants totalling £22,133 have been received during the year and a grant of £12,912 was received in the previous year towards the support and development of activities such as Crafty Cuppa Online, Walk the arts and walking outside arts group, Our Place Outside / Artis Outdoors a parent and toddler group using outside spaces for creativity and companionship, Monthly sing along Sunday sessions.
Interlink RCT - Covid 19 medium community support - a grant of £250 was received during the year towards Creative Activities packs for older isolated people.
Voluntary Action Merthyr Tydfil - a grant of £5,000 was received during the year towards the Arts 4 All project.
Rhondda Cynon Taf CBC - a grant of £1,000 was received during the year in respect of the Neighbourhood Network Fund.
Ty Cerdd - a grant of £1,350 was received during the year towards the A Journey In My Mind project which is a 1015 minute therapeutic listening experience, which will be a space for listeners to follow footsteps through a number of natural landscapes that may not be accessible for them in the literal world.
Wales Council for Voluntary Action - a grant of £15,329 was received during the year in respect of the Volunteering Wales Scheme.
Merthyr Tydfil CBC - Ffos-Y-Fran - grant funding of £5,850 was received during the year to support the weekly choir sessions of the Barnardos Young Carers Choir and enable them to develop their confidence and social skills with their peers, increase their skills and self-esteem whilst having fun and enjoying life. Funding will also support the weekly tuition fee for the Crafty Cuppa Merthyr Tydfil sessions.
Cardiff YMCA - 1910 grant - funding of £5,000 was received during the year to support the community in accessing specialist equipment, training and education obtaining specialist skills in the creative arts. The funding will go towards equipping the Creative Classroom, a space in which people of all ages and abilities come together and gain access to high quality equipment and training opportunities.
National Lottery Community Fund - a grant of £10,000 was received during the year to support the Together for Our Planet Programme.
Community Foundation Wales - a grant of £5,000 was received during the year to support the YMa (Here) For You: Creative Pathways to Employment project.
Interlink RCT - Kindness grant - a grant of £1,500 was received during the year to support the promotion of a 'kindness' campaign in RCT.
Page 18
continued...
ARTIS COMMUNITY/CYMUNED LIMITED NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
18. MOVEMENT IN FUNDS - continued
Voluntary Action Merthyr Tydfil - Winter Pressures Fund - a grant of £5,000 was received during the year and supported a full term of online and in person choir sessions for young carers from Barnardo’s Cymru. Young carers and their families from Barnardo’s Merthyr Tydfil enjoyed 3 days of creative arts for health and wellbeing activities ‘permission to play’. The funding also supported creative arts for Health and wellbeing sessions with Gwaunfarren Primary School and sessions with Merthyr Valleys Homes (Gurnos Youth Club) building on our links with Merthyr and Valleys Homes Youth Club, we have offered young people creative wellbeing workshops as part of their evening youth provision.
Voluntary Action Merthyr Tydfil - Loneliness and Isolation grant - a grant of £2,500 was received during the year to support Crafty Cuppa community taster sessions and 10 weeks of Dance for health and wellbeing.
Interlink RCT - Vol Factor Youth Led grant - a grant of £1,000 was received during the year towards equipment.
Tesco Community grant - a grant of £500 was received during the year towards the Dance a Dish! project.
Voluntary Action Merthyr Tydfil - Wellbeing for Staff - a grant of £1,200 was received during the year to support 3 coffee, chat and crafts sessions, wellbeing activities and packs.
Prior year only
Explore - is our training and professional development project run in partnership with Ransack Dance Company. Alongside training opportunities between Artis Community tutors and Ransack Dance Company dancers such as shadowing opportunities and professional training days, the project invites emerging dancers and dance teachers to apply to join Ransack Dance Company's new research and development rehearsals and perform with the company.
Home Stories / Crafty Cuppa - is an arts outreach project aimed at older people in Pontypridd. Working in partnership with organisations such as Age Connects we identify older isolated people in our communities. As appropriate participants are visited at home by a member of the Artis team and lead artist. At this initial meeting the older person is supported to identify an object that will bring memories to life and encourage talk about past experiences. Following this, participants are encouraged to visit our Crafty Cuppa sessions, a weekly craft group for people over the age of 50.
Intergenerational Carers Choir - funding of £1,200 was received in the previous year. Grant has been fully spent this year.
Graig & Penycoedcae Community fund - funding of £500 was received in the previous year towards Parti Ponti & Light up the Night 2020. Grant has been fully spent this year.
Voluntary Action Merthyr Tydfil - funding of £500 was received in the previous year towards online workshops. Grant has been fully spent this year.
Wales Council for Voluntary Action - a grant of £18,352 was received during the year towards the recruitment and development of a Volunteer Manager developing our Creative Ambassador Volunteer Scheme and the set up of creative volunteer hubs.
Cwm Taf Morgannwg - a grant of £10,000 was received during the year towards the Home to Home project.
Transfers between funds
A transfer of £139 has been made from the general fund to the Big Lottery - Our Place fund to cover an overspend on the project.
19. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2022 or for the year ended 31 March 2021 that require disclosure.
Page 19
ARTIS COMMUNITY/CYMUNED LIMITED
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022
| INCOME AND ENDOWMENTS Donations and legacies Donations Grants Other trading activities Rental income Sponsorships Services and DBS checks Investment income Deposit account interest Charitable activities Commissions and contracts Box office and earned income Grants Total incoming resources EXPENDITURE Raising donations and legacies Marketing Charitable activities Wages Social security Pensions Travel expenses Premises expenses Insurance Artists fees and expenses Training Production costs Administrative expenses Collaboration fees - Our Place project Membership and subscriptions Depreciation Support costs Management Wages Social security Pensions Carried forward |
2022 £ 1,837 212,307 214,144 2,160 - - 2,160 28 62,004 2,953 86,137 151,094 367,426 2,585 199,356 13,253 7,509 727 16,058 1,328 38,731 3,250 3,791 14,250 10,000 1,230 1,022 310,505 21,672 2,078 867 24,617 |
2021 £ 1,388 212,660 |
|---|---|---|
| 214,048 720 300 146 |
||
| 1,166 124 9,927 999 107,207 |
||
| 118,133 | ||
| 333,471 2,014 174,988 15,215 6,488 528 15,908 1,257 60,323 2,897 4,191 12,502 10,000 1,640 496 |
||
| 306,433 21,672 2,084 867 24,623 |
This page does not form part of the statutory financial statements
Page 20
ARTIS COMMUNITY/CYMUNED LIMITED
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022
| Management Brought forward Bank charges Governance costs Accountancy and legal fees Independent examination fees Total resources expended Net income/(expenditure) |
2022 £ 24,617 186 24,803 780 2,502 3,282 341,175 26,251 |
2021 £ 24,623 192 24,815 8,953 1,662 10,615 343,877 (10,406) |
|---|---|---|
This page does not form part of the statutory financial statements
Page 21