| Unrestricted/ | Restricted | Endowment | TotalFunds | Previous | |
|---|---|---|---|---|---|
| GeneralPurpose/ | Funds | Funds | PeriodTotal | ||
| DesignatedFunds | Funds | ||||
| VoluntaryIncome | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| ActivitiesforGeneratingFunds | 210.41 | 0.00 | 0.00 | 210.41 | 4,233.07 |
| InvestmentIncome | 82.82 | 0.00 | 0.00 | 82.82 | 129.99 |
| IncomeResourcesfrom CharitableActivities |
68,506.99 | 2,544.00 | 0.00 | 71,050.99 | 86,383.72 |
| OtherIncomingResources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| TotalIncomingResources | 68,800.22 | 2,544.00 | 0.00 | 71,344.22 | 90,746.78 |
| InvestmentManagementCosts | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CostsofGeneratingFunds | -100.00 | 0.00 | 0.00 | -100.00 | 0.00 |
| CharitableActivities | 52,302.57 | 914.90 | 0.00 | 53,217.47 | 36,935.43 |
| GovernanceCosts | 1,843.81 | 0.00 | 0.00 | 1,843.81 | 2,591.06 |
| GrantsandDonations | 1,833.93 | 0.00 | 0.00 | 1,833.93 | 3,514.15 |
| OtherCosts | 15,248.50 | 0.00 | 0.00 | 15,248.50 | 8,066.20 |
| TotalResourcesExpended | 71,128.81 | 914.90 | 0.00 | 72,043.71 | 51,106.84 |
| NetIncoming/Outgoing ResourcesBeforeTransfers |
-2,328.59 | 1,629.10 | 0.00 | -699.49 | 39,639.94 |
| Grosstransfersbetweenfunds (internaltransfers) |
0.00 | 0.00 | 0.00 | 0.00 | -643.66 |
| NetIncomingResources | |||||
| beforeHoldingGainsand | -2,328.59 | 1,629.10 | 0.00 | -699.49 | 38,996.28 |
| Losses | |||||
| Gainsonrevaluationofthe | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| charity'sfixedassets | |||||
| UnrealisedGainsoninvestments UnrealisedLossesoninvestments |
0.00 0.00 |
0.00 | 0.00 | 0.00 | 0.00 0.00 |
| NetMovementinFunds | -2,328.59 | 1,629.10 | 0.00 | -699.49 | 38,996.28 |
| Totalfundsbroughtforward frompreviousyear |
140,148.61 | 81,428.39 | 0.00 | 221,577.00 | |
| Totalfundscarriedforward | 137,820.02 | 83,057.49 | 0.00 | 220,877.51 |
| HeadquartersLand | Forces | B702ASUOf | frsMes | s | |
| February | 2022 | ||||
| End of last year | FIXEDASSETS | Balance | |||
| (E | ) | 38,522.59CapitalProperty(tangiblefixedassets) | 32,503.41 | (E |
) |
| HeritageAssets | |||||
| 0.00InvestmentsatMarketValue | 0.00 | ||||
| 38,522.59 | TotalFixedAssets |
32,503.41 | |||
| CURRENTASSETS | |||||
| 180,621.36CurrentBankAccount | 179,052.84 | ||||
| DepositAccount | |||||
| 1,336.50Debtors | 6,335.77 | ||||
| 2,056.40Stock | 3,017.49 | ||||
| 184,014.26 | TotalCurrentAssets |
188,406.10 | |||
| 222,536.85 | TotalAssets |
220,909.51 | |||
| LIABILITIES | |||||
| 959.85SundryCreditors | 32.00 | ||||
| VATControl | |||||
| VATPayable | |||||
| 959.85 | TotalLiabilities |
32.00 | |||
| 221,577.00 | TotalAssetsMinusLiabilities |
220.87751 | |||
| UNRESTRICTED/GENERALPURPOSEFUND | |||||
| 121,992.83BalanceasperlastBalanceSheet | 140,148.61 | ||||
| 18,15578AddExcessofIncome | |||||
| DeductExcessofExpenditure | 2.328.59 | ||||
| 140,148.61 | AccumulatedUnrestricted/GeneralPurposeFund |
137,820.02 | |||
| TOTALFUNDS | |||||
| 81,428.39TotalRestrictedFunds | 83057.49 | ||||
| 0.00TotalEndowmentFunds | 0.00 | ||||
| 0.00TotalDesignatedFunds | 0.00 | ||||
| 140,148.61AccumulatedUnrestricted/GeneralPurposeFunds | 137.820.02 | ||||
| 221,577.00 | TotalFunds |
220,877.51 |
| Grantstoinstitutions | |||
|---|---|---|---|
| Nameofinstitutions | Purpose | Totalnumberof | Totalamountof |
| grantsgiven | grantspaid | ||
| NONE | |||
| Totalgrantstoinstitutions | |||
| Grantstoindividuals | |||
| Purpose | Totalnumberof | Totalamountof | |
| grantsgiven | grantspaid | ||
| NONE | |||
| Total |
| Fixtures, | Motor | Total | |
|---|---|---|---|
| fittings& | vehicles | ||
| equipment | |||
| £ | £ | £ | |
| Balanceb/f | £38,522.59 | £38,522.59 | |
| Purchases | £0.00 | £0.00 | |
| Sales&W/Os | |||
| Depreciation | £6,019.18 | £6,019.18 | |
| Balancec/f | £32,503.41 | £32,503.41 |
| Value£ | |
|---|---|
| Carryingvalue(marketvalue)atbeginningofyear | |
| Addadditionstoinvestmentsatcost(investmentspurchased) | NONE |
| Less disposalsatcarryingvalue(investmentssold) | |
| Add/(deduct)netgain/(loss)onrevaluation(gain/lossatendof | |
| accountingperiod/audit) | |
| Carryingvalue(marketvalue)atendofyear |
| YearEnd | GPF/ | Restricted | Endowment | Total | Income |
|---|---|---|---|---|---|
| Unrestricted | value | duringyear | |||
| Value£ | Value£ | Value£ | Value£ | Value£ | |
| Investmentproperties | NONE | ||||
| Investmentslistedonarecognised | |||||
| stockexchange | |||||
| Investmentsheldinunittrustsorother | |||||
| collectiveinvestmentschemes | |||||
| Investmentsinsubsidiaryorconnected | |||||
| undertakingsandcompanies | |||||
| Securitiesnotlistedonarecognised | |||||
| StockExchange | |||||
| Cashheldaspartoftheinvestment | |||||
| portfolio | |||||
| Otherinvestments |
| Thisyear£ | Lastyear£ | ||
|---|---|---|---|
| Grosswagespaid | |||
| Employer'sNationalInsurancepaid | NONE | ||
| PensionContributionspaid | |||
| Totalstaffcosts |
| ivethenumberofemployeeswhowere | engagedineachofth | efollowingactiviti | es: |
|---|---|---|---|
| Thisyear | Lastyear | ||
| Costsofgeneratingfunds | |||
| Charitableactivities | NONE | ||
| Other | |||
| Total |
| This | ear£ | Last | ear£ | |
|---|---|---|---|---|
| Auditorindependentexaminationfee | NONE |
| FundName | FundBal | Incoming | Outgoing | Transfers | Transfers | Gains | FundBalC/F |
|---|---|---|---|---|---|---|---|
| B/F | Resources | Resourcesfor | IN | OUT | and | ||
| forperiod | period | Losses | |||||
| Entertainments | £56,883.32 | -£10.00 | -£904.90 | £55,968.42 | |||
| MessImprovements | £20,578.57 | £2554.00 | -£10.00 | £23,122.57 | |||
| Dir.DinnerNight | £3,966.50 | 0.00 | 0.00 | £3,966.50 | |||
| Totals | £81,428.39 | £2544.00 | -£914.90 | -£0.00 | £83,057.49 |
| Abriefexplanationastot | henatureandpurposeofthecharity'sRestrictedFundsistobeprovided. |
|---|---|
| NameofRestrictedFund | Purposeoffund |
| Entertainments | Toassistwithfunctionsduringtheyear. |
| MessImprovements | Toprovidefixtures,fittings&re-decorationofroomswhererequiredto |
| enhancetheappearanceofthemess. | |
| DirDinnerNight | DirectorateDinnerNight |
| Trusteeselection | AslaiddowninServiceFundRegulations(Chapter8) |
|---|---|
| method | ManagingTrustee—HeadofLogistics(Army) |
| FundManager—CommandingOfficerAndoverSupportUnit | |
| Trusteeinductionand | InternalBriefing |
| training |
briefsummaryofthem bjects. |
ainactivitiesandachievementsofthecharityduringtheyearinrelationtoits |
|---|---|
| Summaryofmain | DuetoCovidrestrictionsandregulationsonnumbers,theMesshasprovideda |
| activitiesinrelationto | coupleofsmallfunctionsduringtheyear. |
| theCharit'sob'ects | |
| Summaryofmain | TheprovisionofMessandsocialfacilitiesthroughthecollectionof |
| achievementsofthe | subscriptions. |
| Charityduringthe | |
| year |
| PublicBenefit | Thisfundprovidespublicbenefitbyassistingservicepersonneltomore |
|---|---|
| Statement | effectivelyperformtheirroleswithintheArmedForcesoftheCrown.Itdoes |
| thisbyprovidingandsupportingmessfacilitiesandsocialactivities.This | |
| assistanceenablesservicepersonneltofacethechallengesanddanger | |
| associatedwithmilitaryservicebydevelopingand | |
| maintainingCOVteamwork;skills;fitness;confidence,character,spiritand | |
| attitude;andmorale.Asaresultthefundpromotestheefficiencyofthe | |
| ArmedForcesoftheCrownbyenhancingtheBritishArmy'scapabilityto | |
| undertaketherolesdemandedofitincludingthedefenceoftheUnited | |
| Kingdomanditsinterests. | |
| (IconfirmthatIhavepaiddueregardtotheCharityCommissionofEngland | |
| andWales'sguidance onpublicbenefitwhendecidingwhatactivitiesthe | |
| charityshouldundertake.) |