OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-02-28-accounts

Unrestricted/ Restricted Endowment TotalFunds Previous
GeneralPurpose/ Funds Funds PeriodTotal
DesignatedFunds Funds
VoluntaryIncome 0.00 0.00 0.00 0.00 0.00
ActivitiesforGeneratingFunds 210.41 0.00 0.00 210.41 4,233.07
InvestmentIncome 82.82 0.00 0.00 82.82 129.99
IncomeResourcesfrom
CharitableActivities
68,506.99 2,544.00 0.00 71,050.99 86,383.72
OtherIncomingResources 0.00 0.00 0.00 0.00 0.00
TotalIncomingResources 68,800.22 2,544.00 0.00 71,344.22 90,746.78
InvestmentManagementCosts 0.00 0.00 0.00 0.00 0.00
CostsofGeneratingFunds -100.00 0.00 0.00 -100.00 0.00
CharitableActivities 52,302.57 914.90 0.00 53,217.47 36,935.43
GovernanceCosts 1,843.81 0.00 0.00 1,843.81 2,591.06
GrantsandDonations 1,833.93 0.00 0.00 1,833.93 3,514.15
OtherCosts 15,248.50 0.00 0.00 15,248.50 8,066.20
TotalResourcesExpended 71,128.81 914.90 0.00 72,043.71 51,106.84
NetIncoming/Outgoing
ResourcesBeforeTransfers
-2,328.59 1,629.10 0.00 -699.49 39,639.94
Grosstransfersbetweenfunds
(internaltransfers)
0.00 0.00 0.00 0.00 -643.66
NetIncomingResources
beforeHoldingGainsand -2,328.59 1,629.10 0.00 -699.49 38,996.28
Losses
Gainsonrevaluationofthe 0.00 0.00 0.00 0.00 0.00
charity'sfixedassets
UnrealisedGainsoninvestments
UnrealisedLossesoninvestments
0.00
0.00
0.00 0.00 0.00 0.00
0.00
NetMovementinFunds -2,328.59 1,629.10 0.00 -699.49 38,996.28
Totalfundsbroughtforward
frompreviousyear
140,148.61 81,428.39 0.00 221,577.00
Totalfundscarriedforward 137,820.02 83,057.49 0.00 220,877.51

HeadquartersLand Forces B702ASUOf frsMes s
February 2022
End of last year FIXEDASSETS Balance
(E ) 38,522.59CapitalProperty(tangiblefixedassets) 32,503.41
(E

)
HeritageAssets
0.00InvestmentsatMarketValue 0.00
38,522.59
TotalFixedAssets
32,503.41
CURRENTASSETS
180,621.36CurrentBankAccount 179,052.84
DepositAccount
1,336.50Debtors 6,335.77
2,056.40Stock 3,017.49
184,014.26
TotalCurrentAssets
188,406.10
222,536.85
TotalAssets
220,909.51
LIABILITIES
959.85SundryCreditors 32.00
VATControl
VATPayable
959.85
TotalLiabilities
32.00
221,577.00
TotalAssetsMinusLiabilities
220.87751
UNRESTRICTED/GENERALPURPOSEFUND
121,992.83BalanceasperlastBalanceSheet 140,148.61
18,15578AddExcessofIncome
DeductExcessofExpenditure 2.328.59
140,148.61
AccumulatedUnrestricted/GeneralPurposeFund
137,820.02
TOTALFUNDS
81,428.39TotalRestrictedFunds 83057.49
0.00TotalEndowmentFunds 0.00
0.00TotalDesignatedFunds 0.00
140,148.61AccumulatedUnrestricted/GeneralPurposeFunds 137.820.02
221,577.00
TotalFunds
220,877.51

Grantstoinstitutions
Nameofinstitutions Purpose Totalnumberof Totalamountof
grantsgiven grantspaid
NONE
Totalgrantstoinstitutions
Grantstoindividuals
Purpose Totalnumberof Totalamountof
grantsgiven grantspaid
NONE
Total
Fixtures, Motor Total
fittings& vehicles
equipment
£ £ £
Balanceb/f £38,522.59 £38,522.59
Purchases £0.00 £0.00
Sales&W/Os
Depreciation £6,019.18 £6,019.18
Balancec/f £32,503.41 £32,503.41
Value£
Carryingvalue(marketvalue)atbeginningofyear
Addadditionstoinvestmentsatcost(investmentspurchased) NONE
Less disposalsatcarryingvalue(investmentssold)
Add/(deduct)netgain/(loss)onrevaluation(gain/lossatendof
accountingperiod/audit)
Carryingvalue(marketvalue)atendofyear

YearEnd GPF/ Restricted Endowment Total Income
Unrestricted value duringyear
Value£ Value£ Value£ Value£ Value£
Investmentproperties NONE
Investmentslistedonarecognised
stockexchange
Investmentsheldinunittrustsorother
collectiveinvestmentschemes
Investmentsinsubsidiaryorconnected
undertakingsandcompanies
Securitiesnotlistedonarecognised
StockExchange
Cashheldaspartoftheinvestment
portfolio
Otherinvestments

Thisyear£ Lastyear£
Grosswagespaid
Employer'sNationalInsurancepaid NONE
PensionContributionspaid
Totalstaffcosts
ivethenumberofemployeeswhowere engagedineachofth efollowingactiviti es:
Thisyear Lastyear
Costsofgeneratingfunds
Charitableactivities NONE
Other
Total

This ear£ Last ear£
Auditorindependentexaminationfee NONE

FundName FundBal Incoming Outgoing Transfers Transfers Gains FundBalC/F
B/F Resources Resourcesfor IN OUT and
forperiod period Losses
Entertainments £56,883.32 -£10.00 -£904.90 £55,968.42
MessImprovements £20,578.57 £2554.00 -£10.00 £23,122.57
Dir.DinnerNight £3,966.50 0.00 0.00 £3,966.50
Totals £81,428.39 £2544.00 -£914.90 -£0.00 £83,057.49
Abriefexplanationastot henatureandpurposeofthecharity'sRestrictedFundsistobeprovided.
NameofRestrictedFund Purposeoffund
Entertainments Toassistwithfunctionsduringtheyear.
MessImprovements Toprovidefixtures,fittings&re-decorationofroomswhererequiredto
enhancetheappearanceofthemess.
DirDinnerNight DirectorateDinnerNight

Trusteeselection AslaiddowninServiceFundRegulations(Chapter8)
method ManagingTrustee—HeadofLogistics(Army)
FundManager—CommandingOfficerAndoverSupportUnit
Trusteeinductionand InternalBriefing
training

briefsummaryofthem
bjects.

ainactivitiesandachievementsofthecharityduringtheyearinrelationtoits
Summaryofmain DuetoCovidrestrictionsandregulationsonnumbers,theMesshasprovideda
activitiesinrelationto coupleofsmallfunctionsduringtheyear.
theCharit'sob'ects
Summaryofmain TheprovisionofMessandsocialfacilitiesthroughthecollectionof
achievementsofthe subscriptions.
Charityduringthe
year
PublicBenefit Thisfundprovidespublicbenefitbyassistingservicepersonneltomore
Statement effectivelyperformtheirroleswithintheArmedForcesoftheCrown.Itdoes
thisbyprovidingandsupportingmessfacilitiesandsocialactivities.This
assistanceenablesservicepersonneltofacethechallengesanddanger
associatedwithmilitaryservicebydevelopingand
maintainingCOVteamwork;skills;fitness;confidence,character,spiritand
attitude;andmorale.Asaresultthefundpromotestheefficiencyofthe
ArmedForcesoftheCrownbyenhancingtheBritishArmy'scapabilityto
undertaketherolesdemandedofitincludingthedefenceoftheUnited
Kingdomanditsinterests.
(IconfirmthatIhavepaiddueregardtotheCharityCommissionofEngland
andWales'sguidance onpublicbenefitwhendecidingwhatactivitiesthe
charityshouldundertake.)