




|he Teaching Net Contribution|he Teaching Net Contribution|as shown in the Accounts is arrived at as follows:|
|---|---|---|
|Teaching Fees||15,939.00|
|Text Books|1,394.00||
|Teacher Training|125.00||
|Real Bridge|233.28||
|Teacher's Pay|7,338.00|9,090.28|
|||6+4$.72|



## 



## 

|Playing:||
|---|---|
|Face to Face (after EBU Pay to Play Charge)|19,197.46|
|Online (after EBU and BBOCharges)|3,678.48|
|Assisted<br>Play|490.00|
||23,365.94|
|Less - Directors' Credits|-387.00|
||22,9?8.94|
|8ubscriptions|4,400.00|
|Gift Aid|787.35|
|Donations|47.50|
|Teaching<br>Net Contribution|6,848.72|
|Total|35,062.51|
|~<br>~||
|EBU<br>Insurance|221.99|
|Fees|27.00|
|Rent - Rugby Club|9,?78.62|
|Club Caretaker|15,411.73|
|Equipment<br>(Scoring-, Tablets-, Screens etc)|556.87|
|Refreshments|1,995.77|
|Miscellaneous|689.81|
|Total|28,6&1.T9|
|Opening<br>Bank Balance|66,489.58|
|Less - Opening<br>Playing Floats|-4,708.00|
|Adjusted<br>Bank Balance at start ofyear|61,781.58|
|Redwood Bank One Year Savings|50,000.00|
|Closing Bank Balance|26,252.80|
|Less - Closing Playing Floats|-5,390.50|
|-Student Fees received for2023|-2,700.00|
|TRUE WORTH at end ofyear|68,162.30|






|he Teaching Net Contribution|he Teaching Net Contribution|as shown in the Accounts is arrived at as follows:|
|---|---|---|
|Teaching Fees||15,939.00|
|Text Books|1,394.00||
|Teacher Training|125.00||
|Real Bridge|233.28||
|Teacher's Pay|7,338.00|9,090.28|
|||6+4$.72|



## 



## 

|Playing:||
|---|---|
|Face to Face (after EBU Pay to Play Charge)|19,197.46|
|Online (after EBU and BBOCharges)|3,678.48|
|Assisted<br>Play|490.00|
||23,365.94|
|Less - Directors' Credits|-387.00|
||22,9?8.94|
|8ubscriptions|4,400.00|
|Gift Aid|787.35|
|Donations|47.50|
|Teaching<br>Net Contribution|6,848.72|
|Total|35,062.51|
|~<br>~||
|EBU<br>Insurance|221.99|
|Fees|27.00|
|Rent - Rugby Club|9,?78.62|
|Club Caretaker|15,411.73|
|Equipment<br>(Scoring-, Tablets-, Screens etc)|556.87|
|Refreshments|1,995.77|
|Miscellaneous|689.81|
|Total|28,6&1.T9|
|Opening<br>Bank Balance|66,489.58|
|Less - Opening<br>Playing Floats|-4,708.00|
|Adjusted<br>Bank Balance at start ofyear|61,781.58|
|Redwood Bank One Year Savings|50,000.00|
|Closing Bank Balance|26,252.80|
|Less - Closing Playing Floats|-5,390.50|
|-Student Fees received for2023|-2,700.00|
|TRUE WORTH at end ofyear|68,162.30|



