OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

CONTENTS Pages
Reference and administrative details
Chairman's
report
Trustees' report 3 —6
Statement ofTrustees' responsibilities
Independent
examiner's
report
Statement offinancial activities
Statement offinancial position 10
Statement ofcash flows
Notes to the financial statements 12-16

Unrestricted Total Total
funds funds funds
Year to Year to Year to
Notes 31March 31March 31March
2021 2021 2020
GBP GBP GBP
INCOME AND ENDOWMENTS FROM:
Donations
and legacies
50,000 50,000 100,000
Rental income 10,180 10,180 1,600
Other income 35,841 35,841 215
TOTAL 96,021 96,021 101,815
EXPENDITURE ON:
Charitable
activities
94,321 94,321 108,227
TOTAL 94,321 94,321 108,227
NET MOVEMENT FORTHE YEAR 1,700 1,700 (6,412)
Total funds brought forward 17,507 17,507 23,919
TOTAL FUNDS CARRIED FORWARD 19,207 19,207 17,507
31March 31March
2021 2020
Notes GBP GBP
CURRENT ASSETS
Receivables 1,216 1,603
Prepayments 680 1,276
Cash at bank 10 21,505 16,502
23,401 19,381
CREDITORS (amounts falling due within one year):
Creditors
and accruals
2,194 1,874
Deposits received 2,000
NET CURRENT ASSETS 19,207 17,507
TOTAL NET ASSETS 19,207 17,507
CHARITY FUNDS
Unrestricted
income funds
19,207 17,507
TOTAL CHARITY FUNDS 13 19,207 17,507

1April 2020 1April 2019
TQ TQ
Notes 31March 2021 31March 2020
GBP GBP
Cash flow from operating activities
Net income/
(expenditure)
1,700 (6,412)
Decrease/ (increase) in prepayments 596 (424)
Increase in payables 320 374
Decrease/ (increase) in receivables 387 (1,539)
Increase/ (decrease) in deposits received 2000 (1,000)
Decrease in deposits paid 2,500
Net cash inflows/
(outflows)
from operations 5,003 (6,501)
Cash at the beginning ofthe year 16,502 23,003
Cash at the end ofthe year 21,505 16,502

INCOMIN G RESO URC ES FROM VOLUNTARY INCOME
Year ended Year ended
31 March 31March
2021 2020
GBP GBP
Charitable donations (see below) 50,000 100,000
Year ended Year ended
31 March 31March
2021 2020
GBP GBP
Anonymous 50,000 100,000

Building Development
artistic ofperformance Total Basis of
programme space 2021 allocation
GBP GBP GBP
Governance 1,133 1,133 2,266 Time spent
Information technology Time spent
Payroll administration 1,305 1,305 2,610 Time spent
Human resources 1,000 1,000 2,000 Time spent
General management 40,591 40,592 81,183 Time spent
44,029 44,030 88,059

2020 S UPP ORT COSTS
Building Development
artistic ofperformance Total Basis of
programme space 2020 allocation
GBP GBP GBP
Governance 1,134 1,134 2,268 Time spent
Information technology 2,185 2,185 4,370 Time spent
Payroll administration 756 756 1,512 Time spent
Human resources Time spent
General management 45,562 45,561 91,123 Time spent
49,637 49,636 99,273

5
ANALY SIS OF EX PENDITURE ON CHA RITABLE ACTIVI TIES
Year ended Year ended
31March 31March
Activities Grant funding Support Total Total
undertaken directly ofactivities costs 2021 2020
GBP GBP GBP GBP GBP
Building artistic programme 6,162 100 88,059 94,321 108,227
6,162 100 88,059 94,321 108,227
Year ended Year ended
31March 31March
2021 2020
GBP GBP
Annual
premises licence fee
295
Bank charges 105 163
Business property
rates
4,454 4,385
Childcare
vouchers
1,281
Communications 969 1,964
Company
fees
766 688
Computer
equipment
1,820
Courier and postage fees 432 20
Dues and subscriptions 790 891
Employer's
NIC
2,546 3,520
Employer's
pension contributions
1,576 1,567
Event expenditure 6,038 2,073
Independent
examiners
fees 1,500 1,500
Insurance 880 447
Legal and professional fees 2,610 7,962
Marketing
costs
100 216
Meals and hospitality 96 325
Office equipment 356 1,925
Office supplies 21 244
Repairs and maintenance 4,896 5,083
Research expenditure (107) 4,267
Security 355
Travel and accommodation 427 2,182
Wages and salaries 65,000 64,500
Water 571 849
94,321 108,227

Year ended Year ended
31March 31March
2021 2020
GBP GBP
Salaries and wages 65,000 64,500
Employer's NIC contributions 2,546 3,520
Employer's pension contributions 1,576 1,567
69,122 69,587

Year ended Year ended
31March 31March
2021 2020
Number Number

10 CASH AT BANK
2021 2020
GBP GBP
NatWest current account —GBP 21,505 16,502
21,505 16,502
11 CREDITORS AND ACCRUALS
2021 2020
GBP GBP
Creditors 374
Accrual for independent examiner's review fee 1,500 1,500
Other accruals 694
2,194 1,874