OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-05-31-accounts

Trustees’ Annual Report for the period

From 1[ST] JUNE 2024 To 31[ST] MAY 2025 Charity name: WELWYN PEGASUS FOOTBALL CLUB

Charity registration number: 1150095

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 To promote community participation in
healthy recreation by providing facilities for
playing football ("facilities" meaning land,
buildings,
equipment and organising football
activities); and
To advance the education of children and
young people whether or not undergoing
formal education.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
Activities undertaken during the year for the
public benefit include:
The promotion of participation amongst
young people in amateur football to
encourage healthy physical development
and to promote the benefits of physical
education and development;
The provision and work to extend the
provision of facilities for playing football to
enable healthy physical activity;
Actively assisting local schools with their
provision of football facilities;
Making facilities and membership available
on a first-come, first-served basis
irrespective of playing ability; and
Ensuring that those with low incomes are
not detrimentally affected by the level of
fees set by the Club and assisting
financially, on a case-by-case basis, to
encourage participation from young people
from families with low income.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 When planning activities during the year
the Trustees have considered their
statutory duty to act in accordance with the
guidance on public benefit issued by the
Charity commission.

Additional information (optional) You may choose to include further statements where relevant about:

SORP reference
Contribution made by
volunteers
Para 1.38 As in previous years, we are extremely
grateful for the work that our many
volunteers undertake for the Football Club
as coaches, assistant coaches,
administrators, trustees, Football
Management Committee members and
helpers at fundraising events. The work our
volunteers undertake is significant and
enables the Club to meet our Charitable
Objectives effectively.

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 Participation levels dropped during the
24/25 season due to the majority of our
girls teams leaving to set up a new club
under their own management. We wish
them well for the future. We are focusing
on rebuilding for the 25/26 season.
As always we are incredibly grateful for the
effort and support provided by everyone
that volunteers within the club.
During the 24/25 season we fielded 40
teams with 510 registered players.

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 The club remains in a healthy financial
position and is fully able to meet its
liabilities and commitments.
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 Reserves are held exclusively for the
furtherance of the Charitable Objectives.
None of the Charity’s reserves may be paid
or transferred directly or indirectly by way of
dividend, bonus or otherwise by way of
profit to any member of the Charity.
Amount of reserves held Para 1.22 £98939
Reasons for holding zero
reserves
Para 1.22 N/A
Details of fund materially in
deficit
Para 1.24 Nothing to report
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 Nothing to report

Additional information (optional) You may choose to include further statements where relevant about:

The charity’s principal
sources of funds (including
any fundraising)
Para 1.47 Our principle source of funds is from fees
charged to players for membership of the
Football Club. This is supplemented by
fund-raising events before, during and after
the football season and by engaging with
local businesses with a view to team or
club sponsorship and / or donations to the
Club.

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document Para 1.25 Constitution
How is the charity
constituted?
Para 1.25 Unincorporated association
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Appointed by the Trustees, subject to
annual retirement and re-election by the
members of the Charity.

Reference and Administrative details

Charityname Welwyn PegasusFootballClub
Other name the charity uses
Registered charity number 1150095
Charity’s principal address 34 Nursery Gardens
Welwyn Garden City
Hertfordshire
AL7 1SF

Names of the charity trustees who manage the charity

1
2
3
4
5
Trustee name Office (if any) Dates acted if not for whole
**year **
Name of person (or body) entitled
to appoint trustee (ifany)
Alan Gibbs Chairman
Vincent Keeley Vice-chairman
Keith Jones Treasurer

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s)
Full name(s)
Position (eg Secretary,
Chair, etc)
Date
SIGNED ELECTRONICALLY SIGNED ELECTRONICALLY
Alan Gibbs Keith Jones


Chair
Treasurer
20/03/2026
20/03/2026

Welwyn Pegasus Football Club

Financial Statements & Trustees' Report

Year Ended 31st May 2025

Developing Players for the Future

Home Ground Monks Walk School, Knightsfield, Welwyn Garden City, AL8 7NL www.welwynpegasusfc.co.uk

Welwyn Pegasus Football Club is a registered charity: Registration number 1150095

INDEX TO THE FINANCIAL STATEMENTS

YEAR ENDED 31st MAY 2025

CONTENTS PAGE(S)
Statement of Financial Activities 1
Balance Sheet 2
Notes to the Financial Statements 3-6

STATEMENT OF FINANCIAL ACTIVITIES YEAR ENDED 31st MAY 2025

NOTES
INCOMING RESOURCES
Football & related Income
2
Fundraising & Other Income
3
TOTAL INCOMING RESOURCES
RESOURCES EXPENDED
Cost of Activities
4,5
Administration, Management & Others
6
TOTAL RESOURCES EXPENDED
NET INCOMING RESOURCES FOR THE YEAR
FUNDS BROUGHT FORWARD
FUNDS CARRIED FORWARD
RESTRICTED
£
0
0
0
0
0
0
0
0
0
UNRESTRICTED
£
125,585
3,529
129,114
125,168
4,218
129,386
(272)
99,211
98,939
Total 2025
£
125,585
3,529
129,114
125,168
4,218
129,386
(272)
99,211
98,939
Total 2024
£
152,251
3,202
155,453
116,562
9,792
126,354
29,099
70,112
99,211

Page 1

BALANCE SHEET AS AT 31st MAY 2025

NOTES
TANGIBLE FIXED ASSETS
7
Sports equipment
Computer & office equipment
Other equipment
TOTAL FIXED ASSETS
CURRENT ASSETS
Stock
Debtors & Prepayments
8
Cash & Bank Balances
9
CREDITORS AND ACCRUALS
Amounts falling due within one year
10
NET CURRENT ASSETS (LIABILITIES)
CREDITORS
Amounts falling due after one year
NET ASSETS
FUNDS
Unrestricted Funds
11
Restricted Funds
12
TOTAL FUNDS
2025
2024
£
£
1,291
1,722
0
0
139
278
1,430
2,000
0
2,234
13,071
21,195
119,082
104,237
132,153
127,666
34,644
30,455
97,509
97,211
0
0
98,939
99,211
98,939
99,211
0
0
98,939
99,211

Approved by the Management Committee and signed on its behalf:

Chairperson…..Signed by Alan Gibbs Date……........... Treasurer…..Signed by Keith Jones Date……...........

The accompanying notes form an integral part of the accounts

Page 2

NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31st MAY 2025

1 ACCOUNTING POLICIES

a) Basis of Preparation and Assessment of Going Concern

The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended).

The club constitutes a public benefit entity as defined by FRS 102.

The trustees consider that there are no material uncertainties about the club’s ability to continue as a going concern.

b) Income and Expenditure

Income and Expenditure is recorded on the accruals basis.

c) Depreciation

Depreciation is calculated on the straight line basis at rates which are intended to write off the cost of the assets over their estimated useful lives, and is itemised as follows:

Sports equipment 20%
Ofice equipment 33%
Other equipment 20%

d) Leases

Rental costs under operating leases are charged to the income and expenditure account in equal annual instalments covering the period of the leases.

e) Fund Accounting

Grants and similar income which are subjected to restrictions by the donors are shown as restricted funds and any expenditure incurred will be set off against this fund. All other income and expenditure is shown as unrestricted.

f) Resources Expended

The cost of activities comprises expenditure that directly relates to the furtherance of the club's charitable activities. All other expenses are shown under administration and management which involve the cost of managing and administering the club.

Page 3

2 FOOTBALL & RELATED INCOME

Income comprises the following:

3
4
5
Players fees
Sponsorship income
Merchandise sales
WPFC Tournament income
Presentation Day income
FUNDRAISING & OTHER INCOME
Income comprises the following:
Grants and donations
Fundraising
Heart screening fundraising
Other event income
Gift-aid tax relief
Interest income
COST OF ACTIVITIES
Expenditure comprises the following:
Merchandise COS / write-off
WPFC Tournament expenses
Presentation Day expenses
Development centre expenses
Other event expense
Marketing / printed materials
Website / digital marketing
League affiliations
Transfer fees
Football kit
Football equipment
Sports equipment depreciation
Referees fees
Fines
External tournament entry fees
Grounds hire
Grounds maintenance
Equipment storage costs
Meeting expenses
Coach development
DBS/CRB checks
Heart screening expenses
COST OF ACTIVITIES
Expenditure is stated after taking into account the following:
Accrual for pitch hire
Accrual for football kit
Accrual for presentation trophies
2025
2024
£
£
122,721
137,760
2,750
7,060
114
0
0
5,122
0
2,309
125,585
152,251
£
£
0
1,395
1,675
0
0
0
400
1,000
0
0
1,454
807
3,529
3,202
£
£
2,234
0
0
3,564
6,747
18,551
0
0
0
0
153
267
662
339
4,535
6,277
0
41
30,392
37,043
2,737
9,345
431
430
10,859
15,514
1,043
1,116
795
1,044
58,714
17,932
0
335
3,546
2,566
400
0
1,460
1,740
460
458
0
0
125,168
116,562
£
£
1,060
0
14,115
0
6,458
16,498
21,633
16,498

Page 4

6 ADMINISTRATION, MANAGEMENT & OTHERS

Expenditure comprises the following:

Depreciation & amortisation
Insurance
Office & computer supplies
Interest
Merchant processing fees
Telephone and internet
Travel expenses
Miscellaneous expenses
2025
2024
£
£
139
4,865
1,020
1,658
329
355
0
0
0
735
686
1,277
2,044
892
0
10
4,218
9,792

7 TANGIBLE FIXED ASSETS

7 TANGIBLE FIXED ASSETS
8
9
Sports
Office
Equipment
Equipment
£
£
Cost
At 1 June 2024
10,875
2,379
Additions
0
0
Disposals
0
0
Revaluations
0
0
Transfers
0
0
At 31 May 2025
10,875
2,379
Depreciation
At 1 June 2024
9,153
2,379
Charge for year
431
0
On disposals
0
0
Other adjustments
0
0
At 31 May 2025
9,584
2,379
Net Book Value:
At 31 May 2025
1,291
0
At 31 May 2024
1,722
0
DEBTORS AND PREPAYMENTS
Prepayments comprise the following:
Prepayment for kit
BANK BALANCES
Cash and bank balances at 31 May 2025 were as follows:
Cash in hand
Current account
Business Saver account
Business Saver account (Heart screening)
Other
Equipment
£
3,130
0
0
0
0
3,130
2,852
139
0
0
2,991
139
278
2025
£
13,071
13,071
£
1,729
18,318
98,767
268
119,082
Totals
£
16,384
0
0
0
0
16,384
14,384
570
0
0
14,954
1,430
2,000
2024
£
21,195
17,035
£
2,254
19,402
82,317
264
104,237

Page 5

10 CREDITORS

11
12
13
Balances at 31st May 2025 were as follows:
Trade creditors due within one year
Expenses due
Accruals
Deferred income
UNRESTRICTED FUND
Opening balance
Surplus (deficit) for the year
Closing balance
RESTRICTED FUND
Opening balance
Surplus (deficit) for the year
Closing balance
ANALYSIS OF NET FUNDS
Fixed Assets
Net Current Assets
Restricted
£
0
0
0
2025
2024
£
£
329
3,271
0
0
21,633
16,498
12,682
10,686
34,644
30,455
£
£
99,211
70,112
(272)
29,099
98,939
99,211
£
£
0
0
0
0
0
0
Unrestricted
Total
£
£
1,430
1,430
97,509
97,509
98,939
98,939

Page 6

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees/ Charity Name WELWYN PEGASUS FOOTBALL CLUB members of

On accounts for the year 31[ST] MAY 2025 Charity no 1150095 ended (if any) Set out on pages 1-6

(remember to include the page numbers of additional sheets)

Respective The charity's trustees are responsible for the preparation of the accounts. responsibilities of The charity’s trustees consider that an audit is not required for this year trustees and examiner under section 144 of the Charities Act 2011 (“the Charities Act”) and that an independent examination is needed.

It is my responsibility to:

Basis of independent My examination was carried out in accordance with general Directions given examiner’s statement by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.

December 2017

IER

Independent examiner's statement

I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Date: 14/03/26 Signed: ~~{|~~ Name: IAN GORTON

Relevant professional FELLOW OF THE CHARTERED INSTITUTE OF MANAGEMENT qualification(s) or body ACCOUNTANTS (if any):

Address: 2 CRESSMANS WALK

WHITWELL

SG4 8AW

Section B Disclosure ~~SS~~

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of any items that the examiner wishes to disclose .

NONE

December 2017

IER