OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Legal and administrative information
Trustees' annual
report
2 —3
Chair's report 14
Independent
examiner's
report 15
Statement offinancial activities 16
Balance sheet 17
Notes tothe accounts 18-22

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2022 funds funds 2021
Notes F. E E E E E
Income fmm:
Grants and donations 15,650 15,650 18~0 18,300
Charitable activities 4,891 45,000 492)91 4325 27,800 32,125
Investments -bank intemst 39 39 74 74
Total Income 20,580 45dggi 65580 22,699 27,800 50,499
Expenditure on:
Charitable activities 4 20458 26,355 46/13 12,141 31,995 44,136
Total expenditure 20dl58 26,355 46jl13 12,141 31,995 44,136
Net income 522 18,645 19,167 10458 (4,195) 6363
Transfmx 9,167 (9,167) 833 (833)
Net movement in funds 9,689 9,478 19,167 11,391 (5,028) 6,363
Total funds brought forward 633!50 22,396 86,246 52,459 27,424 79,883
Total funds canied forward 73,539 3VI74 105413 63350 22396 86,246

Inmme from Grants and Do nudons
0eesrhted Restricted Total Unmstricted Restriicted Total
funds funds %%2 funds funds 2021
E 6 6 6 E E
Shemeld Gty Coundl -covid-19 business support grants 8,000 8,000 15~
Comnavirus
lob Retention Scheme
6,750 6,75D 2.000
Donations and gg)s 900 501
Speak Up Grant 500
SSAISD
Inmme from Charitable Acthdries
Umustricted stricted Total Unmstricted Restricmd Total
funds funds 2D22 funds funds 2021
6 E E E E E
Shefiield City Coundl - Tackling Inequalities Fund Grant 10,000 12,500 22500
HHS Shefiield CCG 5,000 1,100 5,000 6,100
Shelfield City Council - Community Corid response 4,700 4,700
Shellield Gty Coumil - Community Corid recavery 10,000
She%eld Cuy Council - local Area Committee Engagement Fund 1,000
Shellield ISty Council Sport and leisure mnsultation fund 1.000
Protection Approaches - Confronting
CDVID
Related Hate 3,000 - 3,000
She%eld City Council —lunch club grant
South yorkshire's
Community
Fuundadon - corid-19 response 5,000 5,000
Centre income 22%1 225 - 225
for the year end ed 31March 2 ed 31March 2 022 022
4 Expendhmu on CharitaMe AmivRMs Un estrktad Reshicted Total Unrestricted Restricted Total
funds funds 2022 funds funds 2021
Nota E 6 6 E E E
Staffcosts 5 8,811 IL565 27,306 35,871
Activities 343 32 341 373
Counselling 202 - 202
Rates, insurance and utilities 5PlG 630 12I92 2,522
Telephone 1,006 840 32 872
Eolrlplllelri 711 711
Refreshments 17 17 6 6
Traveging and training 114 114 101 15 116
Repairs and maintenance 1,526 tA26 232 - 232
Clmning 46 46 69 191 260
Printing,
postage,
stationery and publicity 681 681 478 222 700
Volunteer costs 36 36 68 68
Legal and professional fees 818 818 144 79 223
General expenses 197 197 534 160 694
Depredation 806 806 806
Independent examination fee 6 564 564 240 240 480
20ARIR 26855 cfv413 12.141 32,995 44,136
2022 2021
E E
Wages and salaries 33.662 35,173
Employer's Nl 2204 22RI2
Employer's allowance (2204) (2,862)
Employer's pension contribution
35,871
The average number ofmonthly employees was 20(2021:20).Them were no employees whose annual emoluments were E60,000or more.
5 I
ependent
mmndnation fee
Independent examiner's fee
Other fees paid tothe independent wwmineris organisabon:
Payroll
HR services