| Legal and administrative | information | |
|---|---|---|
| Trustees' annual report |
2 —3 | |
| Chair's report | 14 | |
| Independent examiner's |
report | 15 |
| Statement offinancial activities | 16 | |
| Balance sheet | 17 | |
| Notes tothe accounts | 18-22 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | 2022 | funds | funds | 2021 | |||
| Notes | F. | E | E | E | E | E | ||
| Income fmm: | ||||||||
| Grants and | donations | 15,650 | 15,650 | 18~0 | 18,300 | |||
| Charitable | activities | 4,891 | 45,000 | 492)91 | 4325 | 27,800 | 32,125 | |
| Investments | -bank intemst | 39 | 39 | 74 | 74 | |||
| Total Income | 20,580 | 45dggi | 65580 | 22,699 | 27,800 | 50,499 | ||
| Expenditure on: | ||||||||
| Charitable | activities | 4 | 20458 | 26,355 | 46/13 | 12,141 | 31,995 | 44,136 |
| Total expenditure | 20dl58 | 26,355 | 46jl13 | 12,141 | 31,995 | 44,136 | ||
| Net income | 522 | 18,645 | 19,167 | 10458 | (4,195) | 6363 | ||
| Transfmx | 9,167 | (9,167) | 833 | (833) | ||||
| Net movement | in funds | 9,689 | 9,478 | 19,167 | 11,391 | (5,028) | 6,363 | |
| Total funds brought forward | 633!50 | 22,396 | 86,246 | 52,459 | 27,424 | 79,883 | ||
| Total funds canied forward | 73,539 | 3VI74 | 105413 | 63350 | 22396 | 86,246 |
| Inmme from Grants | and Do | nudons | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0eesrhted | Restricted | Total | Unmstricted | Restriicted | Total | |||||||
| funds | funds | %%2 | funds | funds | 2021 | |||||||
| E | 6 | 6 | 6 | E | E | |||||||
| Shemeld Gty Coundl | -covid-19 business support grants | 8,000 | 8,000 | 15~ | ||||||||
| Comnavirus lob Retention Scheme |
6,750 | 6,75D | 2.000 | |||||||||
| Donations and gg)s | 900 | 501 | ||||||||||
| Speak Up Grant | 500 | |||||||||||
| SSAISD | ||||||||||||
| Inmme from Charitable Acthdries | ||||||||||||
| Umustricted | stricted | Total | Unmstricted | Restricmd | Total | |||||||
| funds | funds | 2D22 | funds | funds | 2021 | |||||||
| 6 | E | E | E | E | E | |||||||
| Shefiield City Coundl | - Tackling Inequalities | Fund Grant | 10,000 | 12,500 | 22500 | |||||||
| HHS Shefiield CCG | 5,000 | 1,100 | 5,000 | 6,100 | ||||||||
| Shelfield City Council | - Community | Corid response | 4,700 | 4,700 | ||||||||
| Shellield Gty Coumil | - Community | Corid recavery | 10,000 | |||||||||
| She%eld Cuy Council | - local | Area Committee | Engagement | Fund | 1,000 | |||||||
| Shellield ISty Council | Sport | and leisure mnsultation | fund | 1.000 | ||||||||
| Protection Approaches - Confronting CDVID |
Related | Hate | 3,000 | - | 3,000 | |||||||
| She%eld City Council | —lunch | club grant | ||||||||||
| South yorkshire's Community |
Fuundadon - corid-19 | response | 5,000 | 5,000 | ||||||||
| Centre income | 22%1 | 225 | - | 225 |
| for | the year end | ed 31March 2 | ed 31March 2 | 022 | 022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | Expendhmu | on CharitaMe | AmivRMs | Un estrktad | Reshicted | Total | Unrestricted | Restricted | Total | ||||
| funds | funds | 2022 | funds | funds | 2021 | ||||||||
| Nota | E | 6 | 6 | E | E | E | |||||||
| Staffcosts | 5 | 8,811 | IL565 | 27,306 | 35,871 | ||||||||
| Activities | 343 | 32 | 341 | 373 | |||||||||
| Counselling | 202 | - | 202 | ||||||||||
| Rates, insurance | and utilities | 5PlG | 630 | 12I92 | 2,522 | ||||||||
| Telephone | 1,006 | 840 | 32 | 872 | |||||||||
| Eolrlplllelri | 711 | 711 | |||||||||||
| Refreshments | 17 | 17 | 6 | 6 | |||||||||
| Traveging and training | 114 | 114 | 101 | 15 | 116 | ||||||||
| Repairs and | maintenance | 1,526 | tA26 | 232 | - | 232 | |||||||
| Clmning | 46 | 46 | 69 | 191 | 260 | ||||||||
| Printing, postage, |
stationery | and publicity | 681 | 681 | 478 | 222 | 700 | ||||||
| Volunteer costs | 36 | 36 | 68 | 68 | |||||||||
| Legal and professional fees | 818 | 818 | 144 | 79 | 223 | ||||||||
| General expenses | 197 | 197 | 534 | 160 | 694 | ||||||||
| Depredation | 806 | 806 | 806 | ||||||||||
| Independent | examination | fee | 6 | 564 | 564 | 240 | 240 | 480 | |||||
| 20ARIR | 26855 | cfv413 | 12.141 | 32,995 | 44,136 | ||||||||
| 2022 | 2021 | ||||||||||||
| E | E | ||||||||||||
| Wages and | salaries | 33.662 | 35,173 | ||||||||||
| Employer's | Nl | 2204 | 22RI2 | ||||||||||
| Employer's | allowance | (2204) | (2,862) | ||||||||||
| Employer's | pension contribution | ||||||||||||
| 35,871 | |||||||||||||
| The average | number ofmonthly employees was 20(2021:20).Them were no | employees | whose annual | emoluments | were E60,000or | more. | |||||||
| 5 | I ependent |
mmndnation | fee |
| Independent | examiner's fee | ||
|---|---|---|---|
| Other fees paid tothe independent | wwmineris | organisabon: | |
| Payroll | |||
| HR services |