OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-11-30-accounts

Page
Trustees Report
Independent
Examiner's
Report
Balance Sheet
Statement
of Financial
Activities
Notes tothe Accounts

Unrestricted Restricted Total Total
Notes 2019 2020
6 6 6
Fixed Assets
Tangible Assets 155
Total Fixed Assets 155
Current Assets
Cash at Holding/Saver Account 61,084 42,033 61,084
Cash at Bank 7,319 12,254 7,319
Cash in Hand 500 500 500
Debtors 7
Total Current Assets 500 68,403 54,787 68,903
Creditors: amounts falling due
within one year
Creditors
Net Current Assets 500 68,403 54,942 68,903
NET ASSETS 500 68,403 54,942 68,903
FUNDS
General Unrestricted Funds 500 500 500
Restricted
Funds
68,403 54,442 68,403
TOTAL FUNDS 500 68,403 54,942 68,903

Unrestricted Restricted Total Total
Income Notes 2020
6
2019
f
2020
6
Grants &Donations 3 73,016 80,963 73,016
Job Retention Scheme Grant 5 15,864 15,864
Sundry Income 4,060 9,617 4,060
Other Income 211 797 211
Transferred
from Savings Account
6,000 13,000 7,000
TOTAL INCOME 4,271 95,880 104,377 100,151
Expenditure
Salaries 5 6,795 38,505 44,802 45,300
Transport
&Travel
289 143 289
Training 1,046 264 1,046
Stationery,
Postage &Telephone
1,672 4,008 1,672
Payroll Service 931 537 931
Publications
8 Subscription
174 129 174
Mini Bus Repair/Upkeep 1,520
Independent
Examination
&Accountancy 4 300 300 300
Annual
Report Expenses
13 13 13
insurance 2,095 2,562 2,095
Rent &Rates 3,765 3,514 3,765
ITCosts 372 488 372
Clubs &Sessions 2,970 6,903 2,970
Outings
&Activities
4,930 6,856 4,930
Organisational
Strength
Review 4,320 4,320
Sundry 7,181 2,031 7,181
Depreciation 6 155 2,161 155
Transfer to 'Reserves Account 26,000 26,455 26,000
TOTAL EXPENDITURE 7,084 94,429 103,723 101,513
Total income- total expenditure (2,813) 1,451 654 1,362
Add funds at 1 December 2019 7,907
Less transferred
to Savings
Funds at 30November 2020 7,319

The following
grants an
d d onations
were receive
d
during the ye
ar.
Total Total
Unrestricted
E
Restricted 2019f 2020
E
Newcastle
City Council —Grant Aid
3,812 14,928 3,812
Ward Committee
Grants
3,000 3,000
Rye Hill Trust 100 100 100
Tyne &Wear Sheriff 600 600
Big Lottery Grant 12,500 12,500
High Sheriff Grant 2,000
Go Fund Me 3,655
People's
Health Trust Grant
1,500
Co-op Foundation 200
National
Lottery Community
Fund 12,500 22,500 12,500
Tyne Housing 2,080
Hadrian
Trust Grant
1,000
David Dockray Fund 3,000
LEA Foundation
Grant
10,000 10,000 10,000
Ballinger Charitable
Trust
15,000
Grants 30,400 5,000 30,400
Other Donations 104 104
73,016 80,963 73,016
4Trustees Expenses 2019 2020
Number ofTrustees who were paid expenses None None
Feesfor examination ofaccounts
Independent
Examiner's
Fees 300 300
300 300

5 Paid Employees
Staff Costs 2019 2020
6
Gross wages, salaries &benefits in kind 38,530 39,858
Employer's
national
insurance costs 6,272 6,342
Total 44,802 45,300
Average number
of
staff during period
There «re no members ofstaff with emoluments greater than K60,000
A Government
Grant
in respect ofthe Job Retention Scheme of615,664was received.

Vehicle Fixtures and Bikes and Ski Security Total
Equipment Equipment Container
6 6
Cost
At 1 December 2018 14,681 21,613 19,856 1,553 57,703
Additions
Disposals
At 30 November 2019 14,681 21,613 19,856 1,553 57,703
Depreciation
At 1 December 2018 14,681 21,4.58 19,856 1,553 57,458
Charge for the year 155 155
Depreciation
on
disposal
At 30 November 2019 14,681 21,613 19,856 1,553 57,703
Net Book Value
At 30 November 2020
At 1 December 2019 155 155

7 Debtors
2019 2020f
Grants Nil Nil
8 Creditors and accruals: amounts falling due within one year.
2019 2020
Trade Creditors Nil Nil
Accruafs Nil Nil