Iris Prize Outreach Limited 

(a company limited by guarantee) 

Trustees’ Report and Financial Statements for the year ended 31 May 2024 

Charity number: **1149914** Company number: **8079169** 



## Table of Contents 

|Trustee’s Annual Report for the Year Ended 31 May 2024|3|
|---|---|
|Objectives and Activities|3|
|Achievements and Performance|5|
|Financial Review|6|
|Structure, Governance and Management|6|
|Reference and Administrative details|7|
|Statement of Financial Activities for the Year Ended 31 May 2024|8|
|Balance Sheet as at 31 May 2024|9|
|Prior Year Statement of Financial Activities (year ended 31 May 2023)|10|
|Notes to the Financial Statements|11|
|1. Basis of preparing the financial statements|11|
|2. Accounting policies|11|
|3. Analysis of income|12|
|4. Analysis of expenditure|13|
|5. Details of certain items of expenditure|13|
|6. Paid employees|14|
|7. Defined contribution pension scheme|14|
|8. Grant making|14|
|9. Debtors and prepayments|15|
|10. Creditors and accruals|15|
|11. Related party transactions|15|
|12. Movement in funds|16|
|Independent Examiner’s Report to the Trustees of Iris Prize Outreach Limited|17|



Page: 2 / 18 

Iris Prize Outreach Limited, 31 May 2024 Company # 8079169 Registered Charity #1149914 



## _**Iris Prize Outreach Limited**_ **Trustees’ annual report for the year ended 31 May 2024** 

## **IRIS PRIZE OUTREACH LIMITED: Charity registration number: 1149914** 

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 May 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities, preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). 

## Objectives and Activities 


**----- Start of picture text -----**<br>
Summary of the purposes  For the public benefit to promote education in the arts<br>of the charity   of the moving image and the production of moving<br>image works including by<br>(a)  Awarding prizes or scholarships to facilitate the<br>production of moving image work;<br>(b)  Providing education for entry into a trade or<br>profession relevant to the film and television<br>production industries.<br>AND<br>The promotion of equality and diversity by<br>(a)  Working for the elimination of discrimination on<br>the grounds of sexual orientation;<br>(b)  Raising awareness in equality and diversity;<br>(c)  Promoting activities to foster understanding<br>between people from diverse backgrounds;<br>(d)  Cultivating a sentiment in favour of equality and<br>diversity.<br>Summary of the main  The award, annually, of the Iris Prize – a cash sum of<br>activities.  £30,000 to the director of an LGBT+ short film to enable<br>them to make a new film in the UK. In October 2023 the<br>Iris Prize was awarded to Karimah Issa for her film<br>Scaring Women at Night.  Expenditure on this project is<br>expected to take place in 2025.<br>Awarding the second commission under the Iris Prize<br>Documentary Film Finance Fund to Ira Putilova for their<br>project  Bender Defenders ;<br>Successfully concluding the Iris Community Films<br>project that had been funded by the Lottery Community<br>Fund and producing a documentary film to capture the<br>story of the project .<br>Statement confirming  The Trustees confirm they have had regard to the<br>whether the trustees have  guidance issued by the Charity Commission on public<br>had regard to the  benefit.  It is their opinion that the activities undertaken<br>‘ ’ ‘ ’ ’<br>guidance on public benefit  meet the tests of  benefit aspect  and  public aspect .<br>**----- End of picture text -----**<br>


Page: 3 / 18 

Iris Prize Outreach Limited, 31 May 2024 Company # 8079169 Registered Charity #1149914 



|Policy on grant making<br> <br>|Iris Prize Outreach makes a single grant (currently of<br>£30,000) each year to the winner of the Iris Prize in<br>order for them to make a new film in the UK.  By<br>financing a new film dealing with LGBT+ issues the<br>Trustees are directly furthering the objects of the<br>Charity.  The Trustees have regard to the fairness and<br>openness of the submission process and monitoring is<br>undertaken to identify and eliminate bias and inequality<br>in that process.<br>Additional grants may be made if resources are<br>available to support community film production that<br>furthers the Charity’s objectives.  This includes the<br>awarding of prizes to community and education films<br>selected for the Iris Prize LGBTQ+ film festival.<br>In the year ending 31 May 2024 a grant of £10,000 was<br>awarded to Bad Table Manners Limited as the second<br>recipient of the Iris Prize Documentary Film Fund.<br>To further the Charity’s educational activity a grant of<br>£10,000 was paid to The Festivals Company.|
|---|---|
|<br> <br>Contribution made by<br>volunteers<br> <br>|Volunteers are engaged in various roles:<br>•<br>Front of house at the annual Iris Prize LGBTQ+<br>Film Festival;<br>•<br>To support marketing and promotional activity;<br>•<br>To provide support to film productions in trainee<br>and assistant positions.<br>For the year ending 31 May 2024 over 700 person<br>hours were given to the Charity across all these roles.|



Page: 4 / 18 

Iris Prize Outreach Limited, 31 May 2024 Company # 8079169 Registered Charity #1149914 



## Achievements and Performance 

|<br> <br> <br>Summary of the main<br>achievements of the<br>charity, identifying the<br>difference the charity’s<br>work has made to the<br>circumstances of its<br>beneficiaries and any<br>wider benefits to society<br>as a whole.|The Iris Prize 2023 was awarded to Karimah Zakia<br>Issa from Canada for the short film_Scaring Women at_<br>_Night_. Production of Karimah’s prize film is expected to<br>take place in late 2025.<br>Sharing LGBT+ stories with audiences is a crucial part<br>of Iris’ work.  Iris’ partnership with Channel 4 continued<br>into its fourth year with a broadcast of all fifteen films<br>that had competed in the Iris Prize Best British<br>competition in 2023.<br>By January 2024 the charity had completed work on<br>the Ffilmiau Cymunedol Iris Community Films project<br>which had seen us work with 12 communities across<br>Wales and produce 10 short films, a documentary on<br>storytelling on screen and an end of project film<br>summarising the outcomes of the project.|
|---|---|
|<br> <br>Performance<br>of<br>fundraising<br>activities<br>against objectives set<br> <br>|The work of the Charity was adequately funded by<br>continuing donations from The Michael Bishop<br>Foundation and grants from BFI Film Audience<br>Network through Film Hub Wales and the National<br>Lottery Community Fund.|



## Financial Review 

|Financial Review<br>||
|---|---|
|Review of the charity’s<br>financial position at the<br>end of the period|For the year ending 31 May 2024 the Charity returned a<br>surplus of £31,614.  Turnover of £204,461 (178 463 in<br>2023)  included £323 in donations from the public.<br> <br>The Charity is operating as a going concern and is able<br>to meet all its liabilities for the coming year.|
|Statement<br>explaining<br>the policy for holding<br>reserves stating why<br>they are held|The Charity has adopted a policy to hold reserves to<br>cover at least three month’s direct operating expenses<br>- currently £20,000.|
|Amount of reserves held|As at 31 May 2024 the Charity held reserves of £63,552<br>(£30 715 in 2023).|



Page: 5 / 18 

Iris Prize Outreach Limited, 31 May 2024 Company # 8079169 Registered Charity #1149914 



|<br> <br>The charity’s principal<br>sources of funds (including<br>any fundraising)<br>|For the year ending 31 May 2024 the principal source of<br>funding was the grant from the National Lottery<br>Community Fund for the Iris Community Films project. It<br>is expected that another significant multi-year grant will<br>be awarded in 2025.<br>The Michael Bishop Foundation has committed to<br>making a regular donation annually to fund the Iris Prize<br>and to contribute to the production costs of the Iris Prize<br>LGBTQ+ Film Festival at £60,000 a year for the fiscal<br>year 2024/5 and to be reviewed for subsequent years.<br>|
|---|---|



## Structure, Governance and Management 

|Structure, Governance and Management<br>|Structure, Governance and Management<br>|
|---|---|
|Type of governing<br>document<br> <br>Articles of Association for a company limited by<br>guarantee.  Adopted on incorporation in May 2012.<br>(Based on model articles from the CharityCommission)||
|How is the charity<br>constituted?<br>Private company limited by guarantee.||
|Trustee selection methods<br>including details of any<br>constitutional provisions<br>e.g. election to post or<br>name of any person or<br>body entitled to appoint<br>one or more trustees<br>Trustee appointments are made by existing members<br>following widespread advertising and public<br>competition.  Trustees retire by rotation in thirds each<br>year and are eligible for re-appointment.||
|The charity’s<br>organisational structure<br>and any wider network with<br>which the charity works|<br>The Charity has a service level agreement with The<br>Festivals Company for the work on production of the<br>winners’ films and the annual film festival in Cardiff.|



## Reference and Administrative details 

|Charity name|Iris Prize Outreach Limited|
|---|---|
|Other name the charity<br>uses|Iris Prize|
|Registered charity number|1149914|
|Charity’s principal address|Chapter<br>Market Road<br>CARDIFF<br>CF5 1QE|



Page: 6 / 18 

Iris Prize Outreach Limited, 31 May 2024 Company # 8079169 Registered Charity #1149914 



**Names of the charity trustees who manage the charity** 


**----- Start of picture text -----**<br>
Office   Dates acted if not for whole  Name of person (or body) entitled<br>Trustee name<br>(if any) year  to appoint trustee (if any)<br>Christopher William Racster<br>Jacqueline Lawrence<br>Kathleen Lagan<br>Linda Suzanne Davies<br>Alice Blanc<br>Tom Abell  Chair<br>**----- End of picture text -----**<br>


## **Name of chief executive or names of senior staff members** 

Berwyn Rowlands – Chief Executive 

## **Name of Independent Examiner** 

Michael Jones Bevan Buckland LLP Cardigan House,Castle Court Swansea Enterprise Park SWANSEA SA7 9LA 

## **Declarations** 

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies. The Trustees declare that they have approved the report above. 

**Signature:** _Tom Abell_ 

Chair 27 November 2024 

Page: 7 / 18 

Iris Prize Outreach Limited, 31 May 2024 Company # 8079169 Registered Charity #1149914 



## **STATEMENT OF FINANCIAL ACTIVITIES: year ending 31 May 2024** 

## **(including income and expenditure account)** 

|**Incoming resources**<br>**(Notes 3)**<br>Donations, legacies and Grants<br>Sponsorship<br>Other income<br>**_Total incoming resources_**<br>**Resources expended**<br>**(Notes 4)**<br>Legal and professional fees<br>Donations and Grants<br>Education & Community Projects<br>Administrative costs<br>**_Total resources expended_**<br>**_Net incoming/(outgoing) resources_**<br>**_before transfers_**<br>**_Gross transfers between funds_**<br>**_Net incoming/(outgoing) resources_**<br>**_before other recognised_**<br>**_gains/(losses)_**<br>**Other recognised gains/(losses)**<br>Gains and losses on revaluation of<br>fixed assets for the charity’s own use<br>Gains and losses on investment<br>assets<br>**_Net movement in funds_**<br>**Total funds brought forward**<br>**_Total funds carried forward_**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total this year**<br>**Total last**<br>**year**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>F01<br>F02<br>F03<br>F04<br>F05|
|---|---|
||163,486<br>30,662<br>-<br>194,148<br>142,188|
||-<br>-<br>-<br>-<br>-|
||10,313<br>-<br>-<br>10,313<br>36,275|
||173,799<br>30,662<br>-<br>204,461<br>178,463|
|||
||-<br>-<br>-<br>-<br>-|
||22,850<br>-<br>-<br>22,850<br>37,300|
||97,910<br>38,481<br>-<br>136,391<br>119,415|
||13,606<br>-<br>-<br>13,606<br>9,723|
||134,366<br>38,481<br>-<br>172,847<br>166,438|
||39,433<br>(7,819)<br>-<br>31,614<br>12,025|
||(7,819)<br>7,819<br>-<br>-<br>-|
||31,614<br>-<br>-<br>31,614<br>12,025|
|||
||-<br>-<br>-<br>-<br> -|
||-<br>-<br>-<br>-<br> -|
||31,614<br>-<br>-<br>31,614<br>12,025|
||31,938<br>-<br>-<br>31,938<br>19,913|
||63,552<br>,<br>-<br>63,552<br>31,938|



The prior year Statement of Financial Activities is provided on page 10. 

Page: 8 / 18 

Iris Prize Outreach Limited, 31 May 2024 Company # 8079169 Registered Charity #1149914 



## **BALANCE SHEET: 31 May 2024** 

|**Current assets**<br>**Stock and work in progress**<br>**Debtors**<br>**Prepayment**<br>**Cash at bank and in hand**<br>**_Total current assets_**<br>**Creditors:**<br>**amounts falling due within one year**<br>**_Net current assets/(liabilities)_**<br>**_Total assets less current liabilities_**<br>**Creditors:**<br>**amounts falling due after one year**<br>**_Net assets_**<br>**Funds of the Charity**<br>**Unrestricted funds**<br>**Designated funds**<br>**Total unrestricted funds**<br>**Restricted income funds**<br>**Endowment funds**<br>**_Total funds_**|**Total this year**<br>**Total last year**<br>**£**<br>**£**|
|---|---|
||-<br>-|
||60,000<br>12 188|
||904<br>-|
||5,913<br>23466|
||66,817<br>35 654|
|||
||3,265<br>3 716|
||63,552<br>31,938|
|||
||63,552<br>31 938|
|||
||-<br>-|
||63,552<br>31 938|
|||
||63,552<br>31 938|
||-<br>-|
||63,552<br>31 938|
||-<br>-|
||-<br>-|
||63,552<br>31938|



For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.  The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 

The Trustees acknowledge their responsibilities for 

- a) Ensuring that the charitable company keeps accounting records that comply with Sections 386 & 387 of the Companies Act 2006 and 

- b) Preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company 

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime. 

The fiancial statements were approved by the Board of Trustees and authorised for issue and were signed on it’s behalf by: 

Signed: _Tom Abell_ Chair 

Date: 27 November 2024 

Page: 9 / 18 

Iris Prize Outreach Limited, 31 May 2024 Company # 8079169 Registered Charity #1149914 



## **PRIOR YEAR STATEMENT OF FINANCIAL ACTIVITIES: year ending 31 May 2023 (including income and expenditure account)** 

|**Incoming resources**<br>Donations, legacies and Grants<br>Sponsorship<br>Other income<br>**_Total incoming resources_**<br>**Resources expended**<br>Legal and professional fees<br>Donations and Grants<br>Education & Community Projects<br>Administrative costs<br>**_Total resources expended_**<br>**_Net incoming/(outgoing) resources_**<br>**_before transfers_**<br>**_Gross transfers between funds_**<br>**_Net incoming/(outgoing) resources_**<br>**_before other recognised_**<br>**_gains/(losses)_**<br>**Other recognised** **gains/(losses)**<br>Gains and losses on revaluation of<br>fixed assets for the charity’s own use<br>Gains and losses on investment<br>assets<br>**_Net movement in funds_**<br>**Total funds brought forward**<br>**_Total funds carried forward_**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total this year**<br>**£**<br>**£**<br>**£**<br>**£**<br>F01<br>F02<br>F03<br>F04|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total this year**<br>**£**<br>**£**<br>**£**<br>**£**<br>F01<br>F02<br>F03<br>F04|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total this year**<br>**£**<br>**£**<br>**£**<br>**£**<br>F01<br>F02<br>F03<br>F04|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total this year**<br>**£**<br>**£**<br>**£**<br>**£**<br>F01<br>F02<br>F03<br>F04|
|---|---|---|---|---|
||66,247<br>75,941<br>-<br>142,188||||
||-<br>-<br>-<br>-||||
||36,275<br>-<br>-<br>36,275||||
||102,522<br>75,941<br>-<br>178,463||||
||||||
||-<br>-<br>-<br>-||||
||37,300<br>-<br>-<br>37,300||||
||-<br>119,415<br>-<br>119,415||||
||9,723<br>-<br>-<br>9,723||||
||47,023<br>119,415<br>-<br>166,438||||
||55,499<br>(43,474)<br>-<br>12,025||||
||(43,474)<br>43,474<br>-<br>-||||
||12,025<br>-<br>-<br>12,025||||
||||||
||-<br>-<br>-<br>-||||
||-<br>-<br>-<br>-||||
||12,025<br>-<br>-<br>12,025||||
||19,913<br>-<br>-<br>19,913||||
||31,938|,|-|31,938|



Page: 10 / 18 

Iris Prize Outreach Limited, 31 May 2024 Company # 8079169 Registered Charity #1149914 



## **NOTES TO THE ACCOUNTS** 

## **1. Basis of preparing the financial statements** 

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention 

## **Financial reporting standard 102 - reduced disclosure exemptions** 

The charitable company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland': 

- the requirements of Section 7 Statement of Cash Flows 

## **2.   Accounting policies** 

## **INCOMING RESOURCES** 

|**Recognition of incoming**|These are included in the Statement of Financial Activities (SoFA) when:|
|---|---|
|**Resources**| the charity becomes entitled to the resources;|
|| the trustees are virtually certain they will receive the resources; and|
|| the monetary value can be measured with sufficient reliability.|
|**Incoming resources with**<br>**related expenditure**|Where incoming resources have related expenditure (as with fundraising or<br>contract income) the incoming resources and related expenditure are reported<br>gross in the SoFA.|
|**Grants and donations**|Grants and donations are only included in the SoFA when the general income|
||recognition criteria are met (5.10 to 5.12 FRS102 SORP).|
|**Tax reclaims on donations**|Incoming resources from tax reclaims are included in the SoFA at the same time as|
|**and gifts**|the gift to which they relate.|
|**Contractual income and**|This is only included in the SoFA once the related goods or services have been|
|**performance related**|delivered.|
|**grants**||
|**Gifts in kind**|Gifts in kind are accounted for at a reasonable estimate of their value to the charity<br>or the amount actually realised.|
||Gifts in kind for sale or distribution are included in the accounts as gifts only when|
||sold or distributed by the charity.|
||Gifts in kind for use by the charity are included in the SoFA as incoming resources|
||when receivable.|
|**Donated services and**|These are only included in incoming resources (with an equivalent amount in|
|**facilities**|resources expended) where the benefit to the charity is reasonably quantifiable,|
||measurable and material_._The value placed on these resources is the estimated|
||value to the charity of the service or facility received.|
|**Volunteer help**|The value of any voluntary help received is not included in the accounts but is<br>described in the trustees’ annual report.|
|**Investment income**|This is included in the accounts when receivable.|
||This includes any gain or loss on the sale of investments and any gain or loss|
||resulting from revaluing investments to market value at the end of the year.|



Page: 11 / 18 

Iris Prize Outreach Limited, 31 May 2024 Company # 8079169 Registered Charity #1149914 



|**Note 2 continued**||
|---|---|
|**EXPENDITURE AND**|**LIABILITIES**|
|**Liability recognition**|Liabilities are recognised as soon as there is a legal or constructive obligation|
||committing the charity to pay out resources.|
|**Grants with performance**|Where the charity gives a grant with conditions for its payment being a specific|
|**conditions**|level of service or output to be provided, such grants are only recognised in the|
||SoFA once the recipient of the grant has provided the specified service or output.|
|**Grants payable without**|These are only recognised in the accounts when a commitment has been made|
|**performance conditions**|and there are no conditions to be met relating to the grant which remain in the|
||control of the charity.|
|**ASSETS**||
|**Tangible fixed assets for**|These are capitalised if they can be used for more than one year, and cost at least|
|**use by charity**|£500.  They are valued at cost or a reasonable value on receipt.|
|**Investments**|Investments quoted on a recognised stock exchange are valued at market value at|
||the year end.  Other investment assets are included at trustees' best estimate of|
||market value.|
|**Stocks and work in**|These are valued at the lower of cost or market value.|
|**progress**||



## **3. Analysis of income** 


**----- Start of picture text -----**<br>
Analysis  Unrestricted  Restricted  Endowment  Total   Total<br>funds  Income  funds  this year  prior year<br>funds<br>Donations<br>- -<br>& legacies Donations and gifts  103,342 103,342 102,987<br>Gift Aid  - - - -    3,315<br>-<br>General grants  60,000 30,662 90,662  35,562<br>Subscriptions and  144 - - 144       324<br>sponsorships which are<br>in substance donations<br>Total 163,486 30,662 - 194.148 142,188<br>Other<br>trading  Pink Portraits TFW,<br>activities other trading activities  10,313 - - 10,313 36,275<br>Total 10,313 - - 10,313 36,275<br>**----- End of picture text -----**<br>


All income in the prior year was unrestricted expect for donations and gifts of £40,379 and general grants of £35 562. 

Page: 12 / 18 

Iris Prize Outreach Limited, 31 May 2024 Company # 8079169 Registered Charity #1149914 



## **4. Analysis of expenditure** 

## **Charitable Activities** 

|Grants made<br>Documentary Film Fund<br>Education and community prizes<br>Film education<br>Iris Prize LGBTQ+ Film Festival<br>**Total**<br>Iris Community Films Project<br>Direct production costs<br>Session workers<br>**Total**<br>Other Education and Community Projects<br>Direct costs<br>**Total**<br>Bank and finance costs<br>Dues and subscriptions<br>Insurances<br>Accountancy fees<br>Office costs<br>Travel & subsistence<br>**Total**|**2024**<br>**£**|**2023**<br>**£**|
|---|---|---|
||||
||11,500|8,000|
||1,350|1,000|
||10,000|5,000|
||-|23,300|
||**22,850**|**37,300**|
||||
||||
||16,686|70,859|
||21,795|48,556|
||**38,481**|**119,415**|
||||
||||
||97,910|-|
||**97,910**|**-**|
||||
||34|2|
||956|755|
||1,616|901|
||900|900|
||7,299|7,165|
||2.801|-|
||**13,606**|**9,723**|
||||



## **5. Details of certain items of expenditure** 

## **5.1 Trustee expenses** 

Number of trustees who were paid expenses 

Nature of the expenses Total amount paid 


**----- Start of picture text -----**<br>
2024  2023<br>£  £<br> - -<br> n/a n/a<br>- -<br>**----- End of picture text -----**<br>


## **5.2 Fees for examination or audit of the accounts** 

Independent examiner’s fees (including VAT payable) for reporting on the accounts 

Other fees (for example: advice, consultancy, accountancy services) paid to the independent examiner or auditor 


**----- Start of picture text -----**<br>
2024  2023<br>£ £<br>900 900<br>- -<br>**----- End of picture text -----**<br>


Page: 13 / 18 

Iris Prize Outreach Limited, 31 May 2024 Company # 8079169 Registered Charity #1149914 



## **6. Paid employees** 

## **6.1 Staff costs** 

|**6.1 Staff costs**|||
|---|---|---|
|Salaries and wages<br>Social security costs<br>Pension costs<br>Other employment benefits<br>Total amount paid|**2024**<br>**£**|**2023**<br>**£**|
||51,032|35,332|
||-|-|
||1,274|1 208|
||-|-|
||52,306|36,540|



No employees received employment benefits (excluding employer pension costs) for the year of more than £60,000. 

The charity employed 3 employees this year. (2 in 2023). 

## **7. Defined contribution pension scheme** 

||**This year**|**Last year**|
|---|---|---|
|Amount of contributions recognised in the SOFA as an expense|£1,274|£1,208|



Pension costs are allocated to activities in proportion to the related staffing costs and are wholly charged to unrestricted funds. 

## **8. Grant making** 

£1,350 was paid as prize money to the winners of the Education, Community and Micro-short Awards from the Iris Prize LGBTQ+ Film Festival October 2023. 

A final payment of £2,000 was paid to Blak Wave Productions for the first Iris Prize Documentary Film Fund commission _Some Girls Hate Dresses._ Payments of £9,500 was made to Bad Table Manners Ltd for the second Documentary Film Fund commission _Bender Defenders_ . 

A grant of £10,000 was paid to The Festivals Company in June 2023 to support the development of the 2023 Iris Prize Education Day. 

Page: 14 / 18 

Iris Prize Outreach Limited, 31 May 2024 Company # 8079169 Registered Charity #1149914 



## **9. Debtors and prepayments** 

|**9. Debtors and prepayments**|||
|---|---|---|
|Grants receivable<br>Trade debtors<br>Prepayments<br>**Total**|**2024**<br>**£**|**2023**<br>**£**|
||60,000|-|
||-|12,188|
||904|-|
||**60,904**|**12,188**|



## **10. Creditors and accruals** 

|Trade creditors<br>Accruals<br>Tax and Social Security<br>**Total**|**2024**<br>**£**|**2023**<br>**£**|
|---|---|---|
||281|1,555|
||900|900|
||2,084|1,261|
||**3,265**|**3,716**|



## **11. Transactions with related parties** 

There were no transactions with related parties. (Prior year – nil.) 

Page: 15 / 18 

Iris Prize Outreach Limited, 31 May 2024 Company # 8079169 Registered Charity #1149914 



## **12. Movement in funds** 

|Unrestricted<br>General Fund<br>Restricted<br>Iris Community Films<br>**Total**<br>Unrestricted<br>General Fund<br>Restricted<br>Iris Community Films<br>**Total**|**Balance**<br>**at 1 June**<br>**2023**<br>**£**<br>**Incoming**<br>**resources**<br>**£**<br>**Resources**<br>**expended**<br>**£**<br>**Transfers**<br>**£**|**Balance at 31**<br>**May 2024**|
|---|---|---|
||||
||31,938<br>173,799<br>134,366<br>(7,819)|63,552|
||||
||||
||-<br>30,662<br>38,481<br>7,819|-|
||**31,938**<br>**204,461**<br>**172,847**<br>**-**|**63,552**|
||||
||**Balance**<br>**at 1 June**<br>**2022**<br>**£**<br>**Incoming**<br>**resources**<br>**£**<br>**Resources**<br>**expended**<br>**£**<br>**Transfers**<br>**£**|**Balance at 31**<br>**May 2023**|
||||
||19,913<br>102,522<br>47,023<br>(43,474)|31,938|
||||
||||
||-<br>75,941<br>119,415<br>43,474|-|
||**19,913**<br>**178,463**<br>**166,438**<br>**-**|**31,938**|



## **13. Restricted funds and transfers between funds** 

The charity currently has a single restricted fund – Iris Community Films – which relates to the National Lottery Community Fund supported _Ffilmiau Cymunedol Iris Community Films_ project. 

The transfers from the General Fund to Iris Community Films were to cover funding deficits during the year with the overspend not being recoverable. 

Page: 16 / 18 

Iris Prize Outreach Limited, 31 May 2024 Company # 8079169 Registered Charity #1149914 



## **EXAMINER’S UNQUALIFIED REPORT: IRIS PRIZE OUTREACH LIMITED** 

## **Independent examiner’s report to the trustees of Iris Prize Outreach.** 

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 May 2024. 

## **Responsibilities and basis of report** 

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). 

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act. 

## **Independent examiner's statement** 

Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies. 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: 

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or 

4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

Michael Jones ACCA Bevan Buckland LLP Ground Floor Cardigan House Castle Court Swansea Enterprise Park Swansea SA7 9LA Date: 9[th] January 2025 

Page: 17 / 18 

Iris Prize Outreach Limited, 31 May 2024 Company # 8079169 Registered Charity #1149914 



Page: 18 / 18 

Iris Prize Outreach Limited, 31 May 2024 Company # 8079169 Registered Charity #1149914 

