||**Trustees' Annual Report**|**Trustees' Annual Report**|**Trustees' Annual Report**|**Trustees' Annual Report**|**Trustees' Annual Report**|**for theperiod**|**for theperiod**|**for theperiod**|
|---|---|---|---|---|---|---|---|---|
||**From**|Period start date|||**To**|Period end date|||
|||01|4|22||31|3|23|
## Section A Reference and administration details
**Charity name** King Edward Mine Ltd **Other names charity is known by** King Edward Mine CIO
> **Registered charity number (if any)** 1149801
**Charity's principal address** King Edward Mine Troon Camborne **Postcode TR14 9HW**
## **Names of the charity trustees who manage the charity**
|1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**
**year**|**Name of person (or body) entitled**
**to appoint trustee (ifany)**|
|---|---|---|---|---|
||David Ager|Chairman|||
||John McDonnell|Vice Chairman|||
||Maureen Gilbert||||
||Graham Sowell||||
||Peter Sheppard||||
||Carol Richards||||
||Eileen Loughlin||||
||Jon Mason||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||**Names of the trustees for the charity, if any, (for example, any custodian trustees)**||||
||**Name**||**Dates acted if not for whole year**||
||||||
||||||
March **2012**
**TAR**
1
## **Names and addresses of advisers (Optional information)**
|**Type of adviser**|**Name**
**Address**|**Name**
**Address**|
|---|---|---|
|**Accountancy advisor**|Dominic Stephens|AW Accountants, Trevenson House, Church Road, Pool,
Redruth, TR15 3PT|
||||
||||
||||
## **Name of chief executive or names of senior staff members (Optional information)**
## **Section B Structure, governance and management**
## **Description of the charity’s trusts**
Type of governing document
- (eg. trust deed, constitution)
> [Constitution ]
Charitable Incorporated Organisation How the charity is constituted
- (eg. trust, association, company)
Trustee selection methods
The Board of Trustees
- (eg. appointed by, elected by)
## **Additional governance issues (Optional information)**
The management of the museum is by the Board of Trustees which meets on a monthly basis.
You **may choose** to include additional information, where relevant, about:
Trustees are recruited from the ranks of volunteers. One non trustee attends board meetings to add important expertise in the organising of work on the grounds.
- policies and procedures adopted for the induction and training of trustees;
The museum cooperates with other similar mining museums including the Cornwall Museum Partnership, Industrial Heritage Network Cornwall and Devon, and trustees have attended meetings of these.
- the charity’s organisational Network Cornwall and Devon, and trustees have attended meetings structure and any wider of these. network with which the charity No major risks were envisaged during the period of time of this works; report.
- relationship with any related parties;
- trustees’ consideration of major risks and the system and procedures to manage them.
## **Section C Objectives and activities**
**Summary of the objects of the charity set out in its governing document**
(1) For the benefit of the public the preservation, protection and management of mining and other industrial sites in Cornwall which are of historical and industrial interest in particular the King Edward Mine
2) The advancement of education of the public by provision of educational facilities and a museum relating to the mining industry
March **2012**
**TAR**
2
**Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)**
(3) To further or benefit the residents of the socially and economically disadvantaged community of the Camborne and Redruth Mining District (World Heritage Site Area A5) and its neighbourhood, by associating together the said residents and the local authorities, voluntary and other organisations in a common effort to advance education and to provide facilities in the interests of social welfare for recreation and leisure time occupation with the objective of improving the conditions of life for the residents The Museum was open to visitors during the period May 1 to October 26.
## **Schools visits**
An increased number of schools visits were undertaken during the year, particularly in the primary sector. In January 2023, John Polglase was appointed as Schools Project Officer on a paid part time basis with the aim of developing the use of the site for schools.
## **College student involvement**
Contact was established with a foundation degree at Truro College in History Heritage and Culture. A student placement has been established and a talk given to students by a KEM trustee. A contact was also made with an Architecture degree at Falmouth University and a talk given to students there who were assigned a task of designing a mining museum.
## **Cornish Lithium**
Cornish Lithium is a company currently working to develop lithium extraction in Cornwall. The museum has continued to cooperate with them by providing old plans of mines to help assess possibilities for future lithium extraction in the area _._
## **Museum reorganisation** .
Improvements to the museum over this period have included an educational area for children in basic science. We are also developing a virtual reality experience with headsets allowing visitors to gain a virtual underground experience and this will be installed in the early summer 2023.
## **Redecoration and Signage**
The main buildings have recently been externally redecorated and some new signs showing the overall layout of the site for visitors erected. Volunteers have continued to provide maintenance on the machinery in the mill and this continues to provide reliable service.
## **Cornish Metals**
We continue to cooperate with Cornish Metals who are undertaking the reopening of the local South Crofty tin mine. This also enabled us to repeat the experience of 2021 when we were able to operate our set of Californian Stamps to process a batch of ore from the mine and thus gain a quantity of cassiterite.
## **Camborne School of Mines (CSM)**
Close links with CSM, the original owners of the site, were maintained with their students coming to KEM each week to practice for the annual International Mining Games which were recently held
March **2012**
**TAR**
3
in Australia. We will be hosting the games in 2025. A remembrance service to students who died in the First World War was held in November and a number of students at CSM have volunteered with us during the year.
## **Schools mining games**
The schools mining games are a simpler version of the student mining games for 14/15 year olds and were run during summer 2022 after a break due to Covid. Take up was high from local secondary schools and they are scheduled to be run again in summer 2023.
## **Grounds**
We continue to develop our grounds with extensive tree planting and site maintenance. As with last year this has been supported by students from Cornwall College and some other work experience students from Cornwall Marine Network and Take2Cornwall. This has been of great benefit to us. Many of these students have learning difficulties and this has helped develop their self confidence and esteem. We intend to continue and develop this in the coming year. As before we note an uptake in female volunteers on the ground staff.
## **South West Museum Development Award**
Congratulations to our young volunteers and the ground staff management team for winning the South West Museum Development Award for 2022 in the Wellbeing section for their outdoor work on the museum grounds.
## **Volunteers**
A number of new volunteers were recruited during the year and this exceeded a small number who left us. Whilst the average age of the volunteers remains high we have recruited some younger people including CSM students.
## **Lecture Room**
The Lecture Room is more generally used by outside organisations for meetings following some refurbishment. The Trevithick Society and Carn Brea Mining Society are regular users but it is hoped to open more fully to local organisations for meetings.
## **Health and Safety**
A monthly check on health and safety is undertaken by a nominated health and safety officer and one other trustee to check the site. The museum has a recently agreed health and safety policy and a set of risk assessments covering a range of activities including school visits. During the year a defibrillator was installed on the site for the benefit of all the site users including the Croust Hut café and business units.
## **Badger vaccination**
The site was used during the year to trap badgers for vaccination purposes as part of the programme against bovine TB.
## **Mine Head Gear**
March **2012**
**TAR**
4
The museum was offered a mine head gear from Wheal Concord, a former mine in the area. Work continues to plan for its dismantling and re-erection on our site.
## **Use of facilities for outside organisations**
A wedding was held using the museum and grounds. The event was a success and it is intended to develop this business in the future. The lecture room has been used by a number of organisations through the year for team meetings and lectures.
## **Virtual Mine Tour**
We have been working with Deep Digital Cornwall and Immersive Business based at the University of Exeter site in Penryn, to provide them with old maps and surveys to film. They are being used to construct a virtual 3D model of the local area and ultimately a VR experience to be used by visitors to KEM. They have already provided us with the scans of the first batch of maps etc. and we have had a preliminary viewing with the VR headsets
## **Additional details of objectives and activities (Optional information)**
King Edward Mine does not provide grants and has no investments. There is a small but dedicated group of men and women with a wide range of skills ranging from practical engineering through guiding, retailing, curatorial administration and marketing. It would not be possible to keep the museum open without the support of the volunteers and without visitor income the site would be at risk.
You **may choose** to include further statements, where relevant, about:
- policy on grantmaking;
- policy programme related investment;
- contribution made by volunteers.
## Section D Achievements and performance
The winter period was used as an opportunity to improve the visitor experience, in particular work on restoring and improving exhibits and buildings and the curating and recording of our collection, and marketing.
We have been pleased to welcome the recruitment of a number of additional volunteers with relevant and valuable experience in a number of fields including curatorial work.
The charity has sufficient funds to maintain a contingency reserve in the next financial year. Our liaison with Cornwall College to accept young people on work placements who are on a job coach scheme to help them into employment has continued. We have continued with trainees from
March **2012**
**TAR**
5
Section D Achievements and performance
Take2Cornwall and Cornwall Marine Network, organisations which are also aimed at getting young people into employment. Many of these are young people with learning difficulties and lack of self confidence which can be developed in their time with us.
We operate with a largely volunteer workforce, but now with a part time Schools Project Officer and occasional paid support for the Schools Mining Games from a casually employed person.
March **2012**
**TAR**
6
## Section D Achievements and performance
|**Summary of the main**
**achievements of the charity**
**during the year**|A key activity and source of revenue has been that from paying
visitors. We benefited especially from group bookings from holiday
companies and we are hoping to expand this further. The opening
of the museum depends very heavily on a significant input from
volunteers. A rota is organised and every effort is made to ensure
that the museum is properly staffed during the season which
normally stretches from Easter to Autumn. A key tactic to increase
footfall to improve and develop our presence on social media has
been crucial to this aim and the website for the museum has been
enhanced. We have also improved the range of leaflet distribution.
Feedback on TripAdvisor and Google has been consistently
positive with visitors showing appreciation of the quality of what we
are offering.
During the year the operation of the shop has been managed by
experienced volunteers. The shop offers a wide range of goods
often locally made and a formal system of stock control and
financial management is in use. Shop staff are fully trained in the
operation of the till and card machine and the use of contactless
payment.
The Croust Hut with which we maintain a good and mutually
cooperative relationship has also received good feedback for its
ambience and the quality of its food. We have endeavoured to
work more closely with them and we liaise with them on matters of
mutual interest. .
Bankers Automated Clearing Services (BACS) is used. All
transactions require the countersignature of another trustee which
is done electronically. We continue to use the accounting system,
Xero, along with a contract with an accounting firm to handle our
accounts and give accounting advice.
Volunteer involvement has been encouraged in a number of ways.
Regular bulletins have been issued to update everyone on
developments. Our usual quarterly volunteers’ evenings and an
annual dinner for volunteers.
We had a long term problem regarding the payment of utility bills.
As the site is owned by Cornwall Council they have the
responsibility to inform us of the amount we owed for this but for
several years this has not been available. We have made progress
on this recently and this has made financial planning easier.||
|---|---|---|
## **Section E Financial review**
March **2012**
**TAR**
7
## **Brief statement of the charity’s policy on reserves**
The charity does not have reserves but does have a contingency fund for anticipated backdated energy bills (see above).
**Details of any funds materially in deficit**
None
## **Further financial review details (Optional information)**
You **may choose** to include additional information, where relevant about:
- the charity’s principal sources of funds (including any fundraising);
- how expenditure has supported the key objectives of the charity;
- investment policy and objectives including any ethical investment policy adopted.
- We have received financial support from the Friends of KEM, some revenue from site use by outside organisations and income and donations from our visitors and rental income from the café.
- This has supported conservation of the buildings and equipment, community activities and education, ranging from primary school children to university undergraduates.
We do not have any investments.
## **Section F Other optional information**
## **Section G Declaration**
**The trustees declare that they have approved the trustees’ report above.**
**Signed on behalf of the charity’s trustees**
**Signature(s)** David Ager John McDonnell **Full name(s) Position (eg Secretary, Chair,** Chair Vice Chair **etc) Date**
March **2012**
**TAR**
8
**Charity Registration Number: 1149801**
## **King Edward Mine CIO**
**Receipts and Payments Accounts**
**for the Year Ended 31 March 2023**
## **King Edward Mine CIO**
**Receipts and Payments Accounts for the Year Ended 31 March 2023**
## **Information**
Trustees D Ager E Loughlin J Mason C E Richards J A McDonnell P Sheppard M Gilbert J G Sowell Accountants AW Accountants Trevenson House Church Road Pool, Redruth Cornwall TR15 3PT Address King Edward Mine Museum Newton Moor Troon Camborne TR14 9HW Charity No. 1149801
1
## **King Edward Mine CIO Receipts and Payments Accounts for the Year Ended 31 March 2023**
## **Trustees' Report**
The trustees present their report and accounts for the year ended 31 March 2023.
## **Trustees**
The following persons served as trustees during the year:
D Ager E Loughlin J Mason C E Richards J A McDonnell M Gilbert P Sheppard J G Sowell
This report was approved by the board of trustees on ……................................. and signed on its behalf by.
…........................................................ …........................................................ D Ager J McDonnell Chair Trustee
2
## **King Edward Mine CIO**
## **Receipts and Payments Accounts for the Year Ended 31 March 2023**
## **Statement of receipts and payments**
|**Receipts**
Admission charges & Shop sales
Schools
Rental Income
Cornwall Council Grant
Other grants
CSM Association (restricted)
School mining games donations (restricted)
Donations
Bank Interest
Other
**Total Receipts**
**Payments**
Shop Purchases
Business Rates
Utilities (Water & Light & Heat)
School Mining games
Volunteers Welfare
Website
Staff training
Advertising & Marketing
Staff Salary - Schools outreach
Schools
Telephone & Internet
IT Software & Other subscriptions
Site Security costs
Curatorial
Site Maintenance & equipment purchases
Travel
Insurance_(2022 and 2023 paid in year)_
Bank charges & Card Machine fees & rental
Sundries
Professional Fees
**Total Payments**
**Net movement in funds**|**2023**
**£**
22,715
-
10,660
-
-
10,000
12,000
1,875
31
55
57,336
2,256
1,152
2,332
15,790
976
289
987
262
2,020
-
853
3,917
1,034
645
13,585
1,799
2,249
869
527
1,012
52,552
**4,784**|**2022**
**£**
13,182
105
7,700
16,000
1,237
12,004
-
1,042
1
232|
|---|---|---|
|||51,504|
|||1,214
588
-
1,724
928
256
3,500
2,328
681
375
1,951
145
14,787
-
974
1,508
945|
|||31,903|
||||
|||**19,601**|
3
## **King Edward Mine CIO**
## **Receipts and Payments Accounts for the Year Ended 31 March 2023**
## **Reconciliation of funds**
|**Net movement in funds**
**In year movement in funds split as**
**Unrestricted funds**
**Restricted funds**
**Reconciliation of funds**
**Restricted funds**
Balance brought forward
Net Movement
Transfer between funds
Balance carried forward
**Unrestricted funds**
Balance brought forward
Net Movement
Balance carried forward
Total funds|**2022**
**£**
**4,784**
1,784
3,000
**4,784**
6,763
3,000
-
**9,763**
84,849
1,784
**86,633**
**96,396**|**2021**
**£**|
|---|---|---|
|||**19,601**|
|||12,838
6,763|
|||**19,601**|
|||-
6,763
-|
|||**6,763**|
|||72,011
12,838|
|||**84,849**|
||||
|||**91,612**|
4
## **King Edward Mine CIO**
## **Receipts and Payments Accounts for the Year Ended 31 March 2023**
## **Notes to the accounts**
## **1. ACCOUNTING POLICIES**
## **1.1 Basis of preparation**
The accounts are prepared on a payments and receipts basis as allowed under section 133 of the Charities Act 2011
## **1.2 Receipts & Payments**
All income and expenses are recognised in the statement of receipts and payments when they are received and paid.
## **2. KEY ASSETS**
## **2.1 Cash & Bank balances**
Cash and bank balances at the 31st March 2023 totalled £96,396
## **2.2 Stock**
As at the 31st March 2023 the charity has unsold shop stock with a potential sales value of £9,638
## **3. KEY LIABILITIES**
- **3.1** As at the 31st March 2023 the charity owed net wages and PAYE payments of £1,880, these liabilities were settled in April and May.
- 3.2 At the year-end the charity had trade creditors of £2,363 settled in April and estimated accruals of £1,000 for utilities invoices yet to be received.
The accounts were approved by the Board of trustees on …................................ and signed on their behalf by:
…........................................................ …........................................................ D Ager J McDonnell Chair Trustee
5
## **King Edward Mine CIO**
## **Receipts and Payments Accounts for the Year Ended 31 March 2023**
## **Independent Examiner's Report**
Independent Examiners' Report to the trustees of King Edward Mine on the accounts for the year ended 31st March 2023.
As the charity trustees of the Trust, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ("the Act").
We report in respect of our examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out our examination, we have followed the applicable directions given by the Charity Commission under section 145(5)(b) of the Act.
We have completed our examination and can confirm that no material matters have come to our attention in connection with the examination which give us cause to believe that in, any material respect accounting records were not kept in accordance with section 130 of the Act or the accounts do not accord with the accounting records.
We have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
We have not carried out an audit of the accounts.
…......................................................... ……....................... Dominic Stephens ACA FCCA Date
AW Accountants Chartered Accountants Trevenson House Church Road Pool, Redruth TR15 3PT
6
**Charity Registration Number: 1149801**
## **King Edward Mine CIO**
**Receipts and Payments Accounts**
**for the Year Ended 31 March 2023**
## **King Edward Mine CIO**
**Receipts and Payments Accounts for the Year Ended 31 March 2023**
## **Information**
Trustees D Ager E Loughlin J Mason C E Richards J A McDonnell P Sheppard M Gilbert J G Sowell Accountants AW Accountants Trevenson House Church Road Pool, Redruth Cornwall TR15 3PT Address King Edward Mine Museum Newton Moor Troon Camborne TR14 9HW Charity No. 1149801
1
## **King Edward Mine CIO Receipts and Payments Accounts for the Year Ended 31 March 2023**
## **Trustees' Report**
The trustees present their report and accounts for the year ended 31 March 2023.
## **Trustees**
The following persons served as trustees during the year:
D Ager E Loughlin J Mason C E Richards J A McDonnell M Gilbert P Sheppard J G Sowell
This report was approved by the board of trustees on ……................................. and signed on its behalf by.
…........................................................ …........................................................ D Ager J McDonnell Chair Trustee
2
## **King Edward Mine CIO**
## **Receipts and Payments Accounts for the Year Ended 31 March 2023**
## **Statement of receipts and payments**
|**Receipts**
Admission charges & Shop sales
Schools
Rental Income
Cornwall Council Grant
Other grants
CSM Association (restricted)
School mining games donations (restricted)
Donations
Bank Interest
Other
**Total Receipts**
**Payments**
Shop Purchases
Business Rates
Utilities (Water & Light & Heat)
School Mining games
Volunteers Welfare
Website
Staff training
Advertising & Marketing
Staff Salary - Schools outreach
Schools
Telephone & Internet
IT Software & Other subscriptions
Site Security costs
Curatorial
Site Maintenance & equipment purchases
Travel
Insurance_(2022 and 2023 paid in year)_
Bank charges & Card Machine fees & rental
Sundries
Professional Fees
**Total Payments**
**Net movement in funds**|**2023**
**£**
22,715
-
10,660
-
-
10,000
12,000
1,875
31
55
57,336
2,256
1,152
2,332
15,790
976
289
987
262
2,020
-
853
3,917
1,034
645
13,585
1,799
2,249
869
527
1,012
52,552
**4,784**|**2022**
**£**
13,182
105
7,700
16,000
1,237
12,004
-
1,042
1
232|
|---|---|---|
|||51,504|
|||1,214
588
-
1,724
928
256
3,500
2,328
681
375
1,951
145
14,787
-
974
1,508
945|
|||31,903|
||||
|||**19,601**|
3
## **King Edward Mine CIO**
## **Receipts and Payments Accounts for the Year Ended 31 March 2023**
## **Reconciliation of funds**
|**Net movement in funds**
**In year movement in funds split as**
**Unrestricted funds**
**Restricted funds**
**Reconciliation of funds**
**Restricted funds**
Balance brought forward
Net Movement
Transfer between funds
Balance carried forward
**Unrestricted funds**
Balance brought forward
Net Movement
Balance carried forward
Total funds|**2022**
**£**
**4,784**
1,784
3,000
**4,784**
6,763
3,000
-
**9,763**
84,849
1,784
**86,633**
**96,396**|**2021**
**£**|
|---|---|---|
|||**19,601**|
|||12,838
6,763|
|||**19,601**|
|||-
6,763
-|
|||**6,763**|
|||72,011
12,838|
|||**84,849**|
||||
|||**91,612**|
4
## **King Edward Mine CIO**
## **Receipts and Payments Accounts for the Year Ended 31 March 2023**
## **Notes to the accounts**
## **1. ACCOUNTING POLICIES**
## **1.1 Basis of preparation**
The accounts are prepared on a payments and receipts basis as allowed under section 133 of the Charities Act 2011
## **1.2 Receipts & Payments**
All income and expenses are recognised in the statement of receipts and payments when they are received and paid.
## **2. KEY ASSETS**
## **2.1 Cash & Bank balances**
Cash and bank balances at the 31st March 2023 totalled £96,396
## **2.2 Stock**
As at the 31st March 2023 the charity has unsold shop stock with a potential sales value of £9,638
## **3. KEY LIABILITIES**
- **3.1** As at the 31st March 2023 the charity owed net wages and PAYE payments of £1,880, these liabilities were settled in April and May.
- 3.2 At the year-end the charity had trade creditors of £2,363 settled in April and estimated accruals of £1,000 for utilities invoices yet to be received.
The accounts were approved by the Board of trustees on …................................ and signed on their behalf by:
…........................................................ …........................................................ D Ager J McDonnell Chair Trustee
5
## **King Edward Mine CIO**
## **Receipts and Payments Accounts for the Year Ended 31 March 2023**
## **Independent Examiner's Report**
Independent Examiners' Report to the trustees of King Edward Mine on the accounts for the year ended 31st March 2023.
As the charity trustees of the Trust, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ("the Act").
We report in respect of our examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out our examination, we have followed the applicable directions given by the Charity Commission under section 145(5)(b) of the Act.
We have completed our examination and can confirm that no material matters have come to our attention in connection with the examination which give us cause to believe that in, any material respect accounting records were not kept in accordance with section 130 of the Act or the accounts do not accord with the accounting records.
We have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
We have not carried out an audit of the accounts.
…......................................................... ……....................... Dominic Stephens ACA FCCA Date
AW Accountants Chartered Accountants Trevenson House Church Road Pool, Redruth TR15 3PT
6