| Reference and Adntinistrative Details |
Reference and Adntinistrative Details |
Reference and Adntinistrative Details |
|
|---|---|---|---|
| Trustees' Report | 2 to 5 | ||
| Statement ofTrustees' | Responsibilities | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | IO | ||
| Notes to the Financial | Statements | 11 to 19 |
| known | as Formerly -Friends ofRay o |
as Formerly -Friends ofRay o |
fHope - | fHope - | ||
|---|---|---|---|---|---|---|
| Reference and Administrative | Details | |||||
| Trustees | Liz Jennings | |||||
| Steve Jennings | ||||||
| John Miller | ||||||
| Mathev, Brearley |
||||||
| Susan Forward | ||||||
| Nicola Brearley | ||||||
| Charity Registration | Number | 1149786 | ||||
| Principal Office | 15 Keyhaven Road |
|||||
| Milford On Sea | ||||||
| SO41 OQW | ||||||
| Independent | Examiner | MMO Limited | ||||
| Chartered Accountants |
and Statutory | Auditors | ||||
| Wellesley House | ||||||
| 204 London Road | ||||||
| Waterlooville | ||||||
| Hampshire | ||||||
| PO7 7AN | ||||||
| Bankers | Barclays Bank PLC |
| State | ment o | f Itinancial Activities | for the Year Ended | 31Decemher 2 | 022 |
|---|---|---|---|---|---|
| Uurestricted | Total | ||||
| funds | 2022 | ||||
| Note | |||||
| income aml Emlowments | from: | ||||
| Donations and legacies |
68,666 | 68,666 | |||
| Other trading activities |
16,452 | 16,452 | |||
| Total income | 85,118 | 85,118 | |||
| Expenditure on: Charitable activities |
~382378) | ~382378 | |||
| Total expenditure | (102,378) | (102,378) | |||
| Net expenditure | )17,26tl) | ~37,268 | |||
| Net movement in funds |
(17,260) | (17,260) | |||
| Reconciliation offunds |
|||||
| Total funds brought | forward | 250,581 | 250,581 | ||
| Total funds carried | forward | 12 | 233,321 | 233,321 | |
| Unrestricted | Total | ||||
| funds | 2021 | ||||
| Note | |||||
| income and Endoivments | from: | ||||
| Donations and legacies |
76,549 | 76,549 | |||
| Other traduig activities | 13,793 | 13,793 | |||
| Total income | 90,342 | 90,342 | |||
| Expenditure on: |
|||||
| Charitable activities |
75,997 | (75,997) | |||
| Total expenditure | (75,997 | 75,997 | |||
| Net income | 14,345 | 14,345 | |||
| Net movement in funds |
14,345 | 14,345 | |||
| Reconciliation offunds |
|||||
| Total funds brought | forward | 236,237 | 236,237 | ||
| Total funds carried | forward | 12 | 250,582 | 250,582 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Note | E | ||||
| Fixed assets | |||||
| Tangible assets | 9 | 207,484 | 207,484 | ||
| Current assets |
|||||
| Cash at batih and in band Creditors: Amounts falling due within one year |
10 | 28,177 ~2,340 |
45,438 ~2340 |
||
| Net current | assets | 25,837 | 43,098 | ||
| Net assets | 233 321 | 250.582 | |||
| Funds ofthe | charity: | ||||
| Unrestricted | income | funds | |||
| Unrestricted | 233,321 | 250,582 | |||
| Total funds | 12 | 233 321 | 250.582 |
| 2 Incom |
e from donations and legacies |
||
|---|---|---|---|
| Unrestricte | |||
| fun&is | Total | ||
| General | fun&is | ||
| Donations | and legacies; | ||
| Donations from individuals |
29,466 | 29,466 | |
| Regular giving and capital donations | 39,200 | 39,200 | |
| Total for | 2022 | 68,666 | 68,666 |
| Total for | 2021 | 76,549 | 76,549 |
| 3 Income from other trading activities |
||
|---|---|---|
| Unrestricted | ||
| funds | Total | |
| General | funds | |
| f | f, | |
| Events income; | ||
| Other events income | 16,452 | 16,452 |
| Total for 2022 | 16,452 | 16,452 |
| Total for 2021 | 13,793 | 13,793 |
| 4 Expendi |
ture on charitable activities |
|||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total | |||
| General | funds | |||
| Note | ||||
| Staffcosts | 31,000 | 31,000 | ||
| Governance | costs | 960 | 960 | |
| Total for 2022 | 31,960 | 31,960 | ||
| Total for 2021 | 20,031 | 20,031 |
| Unresttdcted | ||||
|---|---|---|---|---|
| funds | Total | |||
| General | funds | |||
| Audit fees | ||||
| Other fees paid | to auditors | 661 | 66] | |
| Other governance | costs | 299 | 299 | |
| Total for 2022 | 960 | 960 | ||
| Total for 2021 | 711 | 711 |
| 2022 | 2021 | ||
|---|---|---|---|
| No | No | ||
| 10 | 10 |
| 9 Tangible fixed assets |
||
|---|---|---|
| Land and | ||
| buildings | Total | |
| Cost | ||
| At 1 lanuary 2022 |
207,484 | 207,484 |
| At 31December 2022 | 207,484 | 207,484 |
| Depreciation | ||
| At 31 December 2022 | ||
| Net book value | ||
| At 31 December 2022 | 207,484 | 207,484 |
| At 31 December 2021 | 207,484 | 207,484 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Cash at bank | 28,177 | 45,438 | ||
| 11 Creditors: amounts | falling due within | one year | ||
| 2022 | 2021 | |||
| Accruals | 2,340 | 2,340 |
| 12 Funds | ||||||
|---|---|---|---|---|---|---|
| Balance at 31 | ||||||
| Balance | at 1 | Incoming | Resources | December | ||
| January | 2022 | resources | expeuded | 2022f | ||
| Unrestricted | funds | |||||
| Ge»ere/ | ||||||
| General | 250,682 | 85,118 | ~702379 | 233,321 | ||
| Balance at 31 | ||||||
| Balance | at 1 | Incoming | Resources | December | ||
| January | 2021 | resources | expended | 2021 | ||
| f. | ||||||
| Unrestricted | funds | |||||
| Genernl General |
236,237 | 90.342 | ~75,997 | 250,582 |
| Tangible fixed assets |
|---|
| Current assets |
| Current liabilities |
| Total net assets |
| Tangible fixed assets |
| Current assets |
| Current liabilities |
| Total net assets |
| Unrestricted | Total funds at |
|---|---|
| funds | 31December |
| General | 2022 |
| 207,484 28,177 ~2.340) |
207,484 28,177 ~2,340) |
| 233,321 | 233,321 |
| Unrestricted | Total funds at |
| funds | 31December |
| General | 2021 |
| 207,484 45,438 ~2.340 |
207,484 45,438 ~2.340) |
| 250,582 | 250,582 |
| Statement ofFi | nancial Activities by fund |
for the Year Ended 31December | ZOZZ |
|---|---|---|---|
| Total | Total | ||
| Unrestricted | Unrestricted | ||
| Funds | Funds | ||
| 2022 | 2021 | ||
| Income and Endowments | from: | ||
| Donations and legacies |
68,666 | 76,549 | |
| Other trading activities | 16,452 | 13,793 | |
| Total income | 85,118 | 90,342 | |
| Expenditure ou: |
|||
| Charitable activities |
~302.3787 | ~775.997 | |
| Total expenditure | ~302,3787 | 775,9977 | |
| Net (expenditure)/income | ~7372611 | 14,345 | |
| Net movement in funds |
(17,260) | 14,345 | |
| Reconciliation offunds |
|||
| Total funds brought forward |
250,581 | 236,237 | |
| Total funds canied forward | 233,321 | 250,582 |