OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Reference and Adntinistrative
Details
Reference and Adntinistrative
Details
Reference and Adntinistrative
Details
Trustees' Report 2 to 5
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet IO
Notes to the Financial Statements 11 to 19

known as Formerly
-Friends ofRay o
as Formerly
-Friends ofRay o
fHope - fHope -
Reference and Administrative Details
Trustees Liz Jennings
Steve Jennings
John Miller
Mathev,
Brearley
Susan Forward
Nicola Brearley
Charity Registration Number 1149786
Principal Office 15 Keyhaven
Road
Milford On Sea
SO41 OQW
Independent Examiner MMO Limited
Chartered
Accountants
and Statutory Auditors
Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN
Bankers Barclays Bank PLC

State ment o f Itinancial Activities for the Year Ended 31Decemher 2 022
Uurestricted Total
funds 2022
Note
income aml Emlowments from:
Donations
and legacies
68,666 68,666
Other trading
activities
16,452 16,452
Total income 85,118 85,118
Expenditure
on:
Charitable
activities
~382378) ~382378
Total expenditure (102,378) (102,378)
Net expenditure )17,26tl) ~37,268
Net movement
in funds
(17,260) (17,260)
Reconciliation
offunds
Total funds brought forward 250,581 250,581
Total funds carried forward 12 233,321 233,321
Unrestricted Total
funds 2021
Note
income and Endoivments from:
Donations
and legacies
76,549 76,549
Other traduig activities 13,793 13,793
Total income 90,342 90,342
Expenditure
on:
Charitable
activities
75,997 (75,997)
Total expenditure (75,997 75,997
Net income 14,345 14,345
Net movement
in funds
14,345 14,345
Reconciliation
offunds
Total funds brought forward 236,237 236,237
Total funds carried forward 12 250,582 250,582

2022 2021
Note E
Fixed assets
Tangible assets 9 207,484 207,484
Current
assets
Cash at batih and in band
Creditors: Amounts
falling due within one year
10 28,177
~2,340
45,438
~2340
Net current assets 25,837 43,098
Net assets 233 321 250.582
Funds ofthe charity:
Unrestricted income funds
Unrestricted 233,321 250,582
Total funds 12 233 321 250.582

2
Incom
e from donations
and legacies
Unrestricte
fun&is Total
General fun&is
Donations and legacies;
Donations
from individuals
29,466 29,466
Regular giving and capital donations 39,200 39,200
Total for 2022 68,666 68,666
Total for 2021 76,549 76,549
3
Income from other trading activities
Unrestricted
funds Total
General funds
f f,
Events income;
Other events income 16,452 16,452
Total for 2022 16,452 16,452
Total for 2021 13,793 13,793

4
Expendi
ture
on charitable
activities
Unrestricted
funds Total
General funds
Note
Staffcosts 31,000 31,000
Governance costs 960 960
Total for 2022 31,960 31,960
Total for 2021 20,031 20,031

Unresttdcted
funds Total
General funds
Audit fees
Other fees paid to auditors 661 66]
Other governance costs 299 299
Total for 2022 960 960
Total for 2021 711 711

2022 2021
No No
10 10

9
Tangible fixed assets
Land and
buildings Total
Cost
At
1 lanuary
2022
207,484 207,484
At 31December 2022 207,484 207,484
Depreciation
At 31 December 2022
Net book value
At 31 December 2022 207,484 207,484
At 31 December 2021 207,484 207,484

2022 2021
Cash at bank 28,177 45,438
11 Creditors: amounts falling due within one year
2022 2021
Accruals 2,340 2,340

12 Funds
Balance at 31
Balance at 1 Incoming Resources December
January 2022 resources expeuded 2022f
Unrestricted funds
Ge»ere/
General 250,682 85,118 ~702379 233,321
Balance at 31
Balance at 1 Incoming Resources December
January 2021 resources expended 2021
f.
Unrestricted funds
Genernl
General
236,237 90.342 ~75,997 250,582

Tangible
fixed assets
Current assets
Current liabilities
Total net assets
Tangible
fixed assets
Current assets
Current liabilities
Total net assets
Unrestricted Total funds at
funds 31December
General 2022
207,484
28,177
~2.340)
207,484
28,177
~2,340)
233,321 233,321
Unrestricted Total funds at
funds 31December
General 2021
207,484
45,438
~2.340
207,484
45,438
~2.340)
250,582 250,582

Statement ofFi nancial Activities
by fund
for the Year Ended 31December ZOZZ
Total Total
Unrestricted Unrestricted
Funds Funds
2022 2021
Income and Endowments from:
Donations
and legacies
68,666 76,549
Other trading activities 16,452 13,793
Total income 85,118 90,342
Expenditure
ou:
Charitable
activities
~302.3787 ~775.997
Total expenditure ~302,3787 775,9977
Net (expenditure)/income ~7372611 14,345
Net movement
in funds
(17,260) 14,345
Reconciliation
offunds
Total funds brought
forward
250,581 236,237
Total funds canied forward 233,321 250,582