OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
2to 3
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8 to 12

Unrestrkted Restricted Total
Note funds fuads 2022f
lacome and Endowments from:
Donations
and legacies
1,929 30,680 32,609
Expenditure
on:
Charitable
activities
Total Expenditure
(2,077)
~2,077
(27,020)
~27,020
(29,097)
(29,097
Net movement
in funds
(148) 3,512
Reconciliatioa offunds
Total funds brought
forward
2,988 22,400 25,388
Total funds carried forward 9 2,840 26,060 28,900
Unrestricted Restricted Total
lands funds 2021
Note f f f
income and Endowments from:
Donations
and legacies
3,371 56,385 59,756
Expenditure
on:
Charitable
activities
~1,173 ~79,213 ~80,388
Total Expenditure 1,175) (792 13) (80,388)
Net income/(expenditure) 2,196 (22,828) (20,632)
Gross transfers
between
funds (7,760) 7,760
Net movement
in funds
(5,564) (15,068) (20,632)
Recoaciliation offunds
Total funds brought
forward
8,552 37,468 46,020
Total funds carried forward 9 2,988 22,400 25,388

2022 2021
Note
Current
assets
Debtors 433 1,028
Cash at bank and in hand 28,796 24,659
Creditors: Amounts falling due within one year 29,229
(329)
25,687
~2W)
Net assets 28,900 25,388
Funds ofthc charity:
Restricted feeds 26,060 22,400
Unrestricted
lacome
feeds
Unrestricted
funds
2,988
Totalfuads 9 28,900 25,388

Unrestricted
funds
Restricted Total Total
General
f
funds 2022f 2021f
Donations and legacies;
Donations from individuals 1,679 21,810 23,489 36,472
Gifi aid reclaimed 50 1,774 1,824 4,647
Regular giving and capital donations 200 7,096 7496 18,637
1,929 30,680 32,609 59,756

3
Kxpeadit
ure
on ch
aritable
activiti
es es
Unrestricted
funds
Restricted Total Total
Note General fuads
8
2022f 2021
Bank charges 57 57 85
Travel 900 900
Grant funding of
activities 790 27,020 27,810 80,003
Governance costs 330 330 300
2,077 27,020 29,097 80,388

Unrcstrictcd
funds
Total Total
General 2022f 2021f
Independent examiner fees
Examination ofthe financial statements 330 330 300
330 330 300

7
Debtors
2022 2021
Accrued income 433 128
Other debtors 900
433 1,028
8
Creditors:
amounts falling due within one year
2022 2021
Accruals 329 299
9
Funds
Balance at 31
Balaace at 1 Incomiag Resources December
January
f
2022 rcsourem cxpcndcd 2022
Unrestricted funds
General
Restricted
funds (2,988)
(22,400)
(1,929)
~30.680
2,077
27020
(2,840)
~26,060
Total fuads ~25,388 (32,609) 29,097 ~20,900
Balance at
Balance at 1 31
Jaaaary
2021f
incoming
Icsun ress
Resources
expenned
Transfers December
2021f
Unrestricted fuads
General (8,552) (3,371) 1,175 7,760 (2,988)
Restricted fuads (37,468) (56,385) 79213 (7,760) ~22,4(0
Total fuads ~46020 (59756) 8038)I ~25,388