| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report |
2to 3 | |
| Statement ofTrustees' | Responsibilities | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Financial | Statements | 8 to 12 |
| Unrestrkted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| Note | funds | fuads | 2022f | |||
| lacome and Endowments | from: | |||||
| Donations and legacies |
1,929 | 30,680 | 32,609 | |||
| Expenditure on: |
||||||
| Charitable activities Total Expenditure |
(2,077) ~2,077 |
(27,020) ~27,020 |
(29,097) (29,097 |
|||
| Net movement in funds |
(148) | 3,512 | ||||
| Reconciliatioa offunds | ||||||
| Total funds brought forward |
2,988 | 22,400 | 25,388 | |||
| Total funds carried forward | 9 | 2,840 | 26,060 | 28,900 | ||
| Unrestricted | Restricted | Total | ||||
| lands | funds | 2021 | ||||
| Note | f | f | f | |||
| income and Endowments | from: | |||||
| Donations and legacies |
3,371 | 56,385 | 59,756 | |||
| Expenditure on: Charitable activities |
~1,173 | ~79,213 | ~80,388 | |||
| Total Expenditure | 1,175) | (792 13) | (80,388) | |||
| Net income/(expenditure) | 2,196 | (22,828) | (20,632) | |||
| Gross transfers between |
funds | (7,760) | 7,760 | |||
| Net movement in funds |
(5,564) | (15,068) | (20,632) | |||
| Recoaciliation offunds | ||||||
| Total funds brought forward |
8,552 | 37,468 | 46,020 | |||
| Total funds carried forward | 9 | 2,988 | 22,400 | 25,388 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Note | |||||
| Current assets |
|||||
| Debtors | 433 | 1,028 | |||
| Cash at bank and in hand | 28,796 | 24,659 | |||
| Creditors: Amounts | falling due within | one year | 29,229 (329) |
25,687 ~2W) |
|
| Net assets | 28,900 | 25,388 | |||
| Funds ofthc charity: | |||||
| Restricted feeds | 26,060 | 22,400 | |||
| Unrestricted lacome |
feeds | ||||
| Unrestricted funds |
2,988 | ||||
| Totalfuads | 9 | 28,900 | 25,388 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | ||||||
| Restricted | Total | Total | ||||
| General f |
funds | 2022f | 2021f | |||
| Donations | and legacies; | |||||
| Donations | from individuals | 1,679 | 21,810 | 23,489 | 36,472 | |
| Gifi aid | reclaimed | 50 | 1,774 | 1,824 | 4,647 | |
| Regular giving and capital donations | 200 | 7,096 | 7496 | 18,637 | ||
| 1,929 | 30,680 | 32,609 | 59,756 |
| 3 Kxpeadit |
ure on ch |
aritable activiti |
es | es | |||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| funds | |||||||
| Restricted | Total | Total | |||||
| Note | General | fuads 8 |
2022f | 2021 | |||
| Bank charges | 57 | 57 | 85 | ||||
| Travel | 900 | 900 | |||||
| Grant funding of | |||||||
| activities | 790 | 27,020 | 27,810 | 80,003 | |||
| Governance | costs | 330 | 330 | 300 | |||
| 2,077 | 27,020 | 29,097 | 80,388 |
| Unrcstrictcd | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| funds | |||||||||
| Total | Total | ||||||||
| General | 2022f | 2021f | |||||||
| Independent | examiner | fees | |||||||
| Examination | ofthe | financial | statements | 330 | 330 | 300 | |||
| 330 | 330 | 300 |
| 7 Debtors |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||
| Accrued income | 433 | 128 | |||||||||
| Other debtors | 900 | ||||||||||
| 433 | 1,028 | ||||||||||
| 8 Creditors: |
amounts | falling due within one | year | ||||||||
| 2022 | 2021 | ||||||||||
| Accruals | 329 | 299 | |||||||||
| 9 Funds |
|||||||||||
| Balance at 31 | |||||||||||
| Balaace at | 1 | Incomiag | Resources | December | |||||||
| January f |
2022 | rcsourem | cxpcndcd | 2022 | |||||||
| Unrestricted | funds | ||||||||||
| General Restricted |
funds | (2,988) (22,400) |
(1,929) ~30.680 |
2,077 27020 |
(2,840) ~26,060 |
||||||
| Total fuads | ~25,388 | (32,609) | 29,097 | ~20,900 | |||||||
| Balance at | |||||||||||
| Balance at | 1 | 31 | |||||||||
| Jaaaary 2021f |
incoming Icsun ress |
Resources expenned |
Transfers | December 2021f |
|||||||
| Unrestricted | fuads | ||||||||||
| General | (8,552) | (3,371) | 1,175 | 7,760 | (2,988) | ||||||
| Restricted fuads | (37,468) | (56,385) | 79213 | (7,760) | ~22,4(0 | ||||||
| Total fuads | ~46020 | (59756) | 8038)I | ~25,388 |