OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2to 3
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8to 12

Statement of Financial A ctivities for the Year Ended 31 December 2021
Unrestricted Restricted Total
funds funds 2021
Note
Income and Endowments from:
Donations
and legacies
Expenditure
on:
Charitable
activities
Total Expenditure
3/71
~1.175
(I,&75)
56&385
~(79213
~79,2)3)
59,756
(80,388)
(80 38&I)
Net income/(expenditure)
Gross transfers
between
funds 2,196
~7,760
(22,828)
7,760
(20,632)
Net movement
in funds
(5,564) (15,068) (20,632)
Reconciliation
offunds
Total funds brought
forward
8,552 37,468 46,020
Total funds carried forward 9 2,988 22,400 25,388
Unrestricted Restricted Total
funds funds 2020
Note
Income and Endowments from:
Donations
and legacies
1,984 35,742 37,726
Expenditure
oo:
Chantable
activities
Total Expenditure
(1,649 (29,746)
(29.746)
(31,395)
~3),395
Net movement
in funds
335 6,331
Reconciliation
offunds
Total funds brought
forward
8317 31,472 39,689
Total funds cerned
forward
9 8,552 37,468 46,020

2021 2020
Note 8
Current
assets
Debtors
Cash at bank and in hand 1,028
24,659
4,018
42,302
Creditors: Amounts falling dae within one year 8 25,687
~2e
46,320
~3DO
Net assets 25488 46,020
Funds ofthe charityt
Restricted funds 22,400 37,468
Unrestricted
income
funds
Unrestricted
funds
2,988 8,552
Total funds 25,388 46,020

Unrestricted
funds
Restricted Total Total
General funds 2021 2020
Note
Bank charges 85 95
Sundry 185
Grant funding of
activities 790 79,213 80,003 30,815
Governance costs 300 300 300
1,175 79,213 80,388 31,395

Unrestricnxl
funds
Total Total
General 2021 2020
f.
Independent examiner fees
Examination ofthe financial statemenis 300 300 300
300

7
Debtors
2021f 2020f
Accrued income
Other debtors
128
900
3,118
900
1,028 4,018
8
Creditors:
anaounts falling due within one year
2021f 2020f
Accrual s 299 300
9
Funds
Balance at
Balance at I 31
January incoming Resources December
21121f resources
f
expended Transfers 2021
f.
Unrestricted funds
General
Restricted funds
(8,552)
(37,468)
(3,371)
(56,385)
1,175
79213
7,760
~7,760)
(2,988)
(22,400)
Total funds (46,020) ~59.756 80,388 25,388
Balance at 31
Balance at I Incoming Resources December
January 2020
f
resources expeaded 2020f
Uarestricted fuads
General
Restricted fonds
(8317)
(31,472)
(1,984)
~(35.742
1,649
(8,552)
29 746 ~37,468
Total funds ~39.689) ~37.726) 31.395 (446,020

Unrestricted
fuads
Restricted
General fonda Total funds
Current
Current
assets
liabilities
3487
~299
22,400 25,687
~299)
Total net assets 2,988 22,400 25,388
11 Analysis ofnet fuads
At 1January At 31December
2021 Cash flow 2021
f.
Cash at bank and in hand 42,302 (17,643) 24,659
Net debt 42,302 (17,643) 24,659