| 2020 | 2019 | |||
|---|---|---|---|---|
| R | ||||
| Turnover | 33,032 | 42,418 | ||
| Charitable | Activities | (5,076) | (2,996) | |
| Gross profit | 27,956 | 39,422 | ||
| Administrative Government |
expenses grants |
(34,222) 18,000 |
(52,125) | |
| Operating | profiti(loss) | 11,734 | (12,703) |
| as at 30Septemb | er 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | 2020 | 2019 | ||||
| Fixed assets | k | |||||
| Tangible assets | 797 | |||||
| Current assets | ||||||
| Debtors Cash at bank and in |
hand | 4 | 10,689 28,537 |
1 'l,182 'I6,250 |
||
| 39,226 | 27,432 | |||||
| Creditors: amounts | falling due | |||||
| within one year | 5 | (722) | (861) | |||
| Net current assets | 38,504 | 26,571 | ||||
| Net assets | 39,301 | 27,567 | ||||
| Capital and reserves | ||||||
| Profit and loss account | 39,301 | 27,567 | ||||
| Shareholders' funds |
39,301 | 27,567 |
| 4 | Debtors | 2020 | 2019 | |
|---|---|---|---|---|
| 6 | ||||
| Other debtors | 10,689 | 11,182 | ||
| 5 | Creditors: amounts | falling due within one year | 2020 | 2019 |
| 6 | 6 | |||
| Taxation and social | security costs | 14 | 153 | |
| Other creditors | 708 | 708 | ||
| 722 | 861 |
| 2020 | 2019 | ||
|---|---|---|---|
| Sales | 33,032 | 42,418 | |
| Charitable activities |
(5,076) | (2,996) | |
| Gross profit | 27,956 | 39,422 | |
| Administrative | expenses | (34,222) | (52,125) |
| Government | grants | 18,000 | |
| Operating profit/(loss) |
11,734 | (12,703) | |
| Profit/(loss) | before tax | 11,733 | ~12,733 |
| This schedule does not | form part ofthe statutory a |
ccounts | |
|---|---|---|---|
| 2020 | 2019 | ||
| 6 | S | ||
| Sales | |||
| Incoming resources from donors | 33,032 | 42,418 | |
| Charitable Activities |
|||
| Awards &Grants |
735 | 618 | |
| Spanish Costs | 4,341 | 2,378 | |
| 5,076 | 2,996 | ||
| Administrative expenses |
|||
| Employee costs: | |||
| Wages and salaries | 21,443 | 28,628 | |
| Penalties | 3,935 | ||
| Travel and Meetings | 1,211 | 1,065 | |
| Fuel | 983 | 1,027 | |
| 23,637 | 34,655 | ||
| Premises costs: | |||
| Rent & Rates | 1,924 | 7,330 | |
| Light and heat | 1,165 | 1,070 | |
| Cleaning | 190 | 245 | |
| 3,279 | 8,645 | ||
| General administrative | expenses: | ||
| Telephone and fax |
925 | 841 | |
| Postage | 3,018 | 3,679 | |
| Stationery and printing |
295 | 454 | |
| Bank charges | 146 | 15 | |
| Insurance | 842 | 1,381 | |
| Repairs and maintenance | 42 | 295 | |
| Depreciation | 199 | 249 | |
| Sundry expenses | 515 | 708 | |
| 5,982 | 7,622 | ||
| Legal and professional | costs: | ||
| Accountancy fees | 1,069 | 1,093 | |
| Advertising and PR |
255 | 110 | |
| 1,324 | 1,203 | ||
| 34,222 | 52,125 | ||
| Other operating income |
|||
| Government grants |
18,000 |