| Page | ||
|---|---|---|
| Administrative Information |
||
| Trustees Report | ||
| independent Auditor's |
Report | |
| Statement of Financial |
Activities | 12 |
| Balance Sheet | 13 | |
| Cash Flow Statement | 14 | |
| Notes to the Accounts | 15 |
| MAIN OBJECTIVES | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (I) Ihe prevention or |
relief | of poverty; | ||||||||||||||||||
| ill) the | advancement | of | education. | |||||||||||||||||
| (iii) the | advancement | of health, | includmg | tiie prevention | or relief | of | ||||||||||||||
| wckness, disease and human | suffenng; | |||||||||||||||||||
| (iv) | the | rekef | of | those ir, need because of youth, | age, ig-health, | |||||||||||||||
| dlsabglty, | financial, | hardship | or other disadvantage | and | ||||||||||||||||
| spscrfict6ly, | ||||||||||||||||||||
| (v) to | further | enhance | our | partner | support | network; | ||||||||||||||
| (vi) capacity | building | and skills | enhancement | lor cndiround | teams | to | ||||||||||||||
| support | humanitarian | pro)eels | in | sn effective | manner; | and | ||||||||||||||
| (vsj building | integrated | platforms | to provide enhanced | visibility | and | |||||||||||||||
| access across | the | organisation. | ||||||||||||||||||
| REGISTERED OFFICE | 27 | Red Lion Business | Park, | Red Uon | ||||||||||||||||
| Road, Surblton | Surrey | KT6 | 7QD | |||||||||||||||||
| BANKERS | Na;West PLC |
|||||||||||||||||||
| AUDITORS | Haines Watts Kingston | LLP | ||||||||||||||||||
| Aissela, 46 High | Street | |||||||||||||||||||
| Esher, Surrey, KTI | 090Y | |||||||||||||||||||
| ORGANISATION | Under the Board of | Trustees, | there is | a | management board |
|||||||||||||||
| chaired by Mr A |
Y Sayed | The | Board | monitors | disastws all |
over | ||||||||||||||
| the | world and takes | action | afterconsulting | with the | Board of | |||||||||||||||
| Trustees. | ||||||||||||||||||||
| TRUSTEES' | Mr | R A Hayat | ||||||||||||||||||
| Mr | A Y Sayed | |||||||||||||||||||
| Mr | MM Ahmad | |||||||||||||||||||
| Dr | SM Ahmad | |||||||||||||||||||
| Mr | W BAlkm son | |||||||||||||||||||
| Mr | K K Edwards | |||||||||||||||||||
| Dr | S A Bhattl | |||||||||||||||||||
| Mr | M H Harier | |||||||||||||||||||
| M. | BFTrewagy | |||||||||||||||||||
| Mr | lvl Naeem |
| Notes | Unmstdcted | Restricted | Total Funds | Unrestricted | Restdcled | Total Funds | |||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Furtds | 2020 | Funds | Funds | 2019 | ||||
| 2 | 2 | 2 | 2 | ||||||
| INCOI% AND ENDOWIIWNIS | |||||||||
| Donations andlegacies |
8 | 276,133 | 225,897 | 500,830 | 343,128 | 449,648 | 792,776 | ||
| Government grants |
8,279 | 5/79 | 49,323 | 49,323 | |||||
| Other Sarhng activities |
8,507 | 8,507 | 63,979 | 63,979 | |||||
| Total Income | 289,920 | 22ft,697 | 516,617 | see,430 | aae,sss | sgs,eye | |||
| EXPENDRURE | |||||||||
| Expendhure on Raising |
Funds | 19,648 | 19,648 | 108,546 | 109,648 | ||||
| Expenditum on Chedteble |
Actlutles | 10 | 139,895 | 372,789 | 512,684 | 139,219 | 803,932 | 943,151 | |
| tbtel Expenditure | 169,642 | 372,769 | 632,312 | 248,786 | 803,932 | 1,062,697 | |||
| Nel Incomei(Expenditure) | end net | ||||||||
| movement In funds for |
Ihe | year | 130,377 | ( 147,072) | ( 18,695) | 207,685 | (354284) | (146,619) | |
| ltenefsr between reserves |
(137,628) | 137,628 | ( 310,927) | 310,927 | |||||
| Reconcglstton ofFunds Total Funas brought forward fetal reserves carried forward |
924,178 918,927 |
1,181,807 1,172,363 |
2,105,985 2,089,290 |
1,027,440 924,178 |
1,225,164 2,252,804 1,181,87,10,98 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Cash gows from opemtlng scgvltlss: |
|||||||
| Net oash provided by (used In) operaSng activBes |
Nate | A | \5,422 | ||||
| Cash gows from Investing acgvglest Purchase of pmperty, pmnl and equlpmenl |
254 | 6,763 | |||||
| Net cash provided by (used In) Invesgng acgvltlee |
|||||||
| Cash flaws Irom gnenclng acgvhlss: |
|||||||
| Repayments of borrowing |
|||||||
| Net cash provided by!(used fn) financing acdvhles |
|||||||
| Change ln oesh and cash equivalents In Ihe Change due to unmaIsed foreign exchange Cash and cash equivalents at Ihe begttnfng |
repodfng period gain/(loss) of the reporting |
period | ( 16,676) 18,114 1,460,379 |
( 57,540) ( 20,487) |
|||
| Cash and cash equivalents at tne end ofthe repornng |
pedcd | No!e | 8 | ||||
| Note A. Reconallatlon ofnet movement In funda to net cash |
tlovr from | operating | acyvges | ||||
| Nsi movement In funda far the repohlng statement of Snanclal activities) |
period (ss per the | ( 16,695) | ( 146,619) | ||||
| Adjustments for. Depreda5on charges |
13,182 | 14,317 | |||||
| interest Included In repayments of borrowtng |
|||||||
| (Inorease)/decrease in stocks |
( 22,755) | ( 5,750) | |||||
| (Increase)/decrease In debtom Increase'(decrease) In credgors Unreallsed foreign exchange (gain)/loss |
35,tto ( 7,140) ( 18,114) |
67AIO ( 621) 20,487 |
|||||
| Net oaah provided by (used In) operating |
actlvldes | Note | A | ||||
| Note 8:Analysis ofcash and cash equivalents |
|||||||
| Cash at Bank Total cash and cash equivalents |
Note | 8 | 1,462,81it | 1,460,379 1,460,379 |
| 1.1 Basta of preparation of Financial Statements |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 'Statement of Recommenced Prsctke epplWabW ta chargles preparing their accounts in accordance vdlh sppgcable In ths UK end Republh ol Ireland pubgshed Ln Oclober 2019{egscgve I lanuaty 2019)end the |
the Flnandal Comlmnlss |
Reporgng Aot 2006 ' |
Standard | ||||||||||||
| Humanrty Rrst meets the degnhion ofa pubUc beneftt en Jly under FRS I02.Assets and labgges are mitiayy |
|||||||||||||||
| recognhed at historical cost or transaction vsWe unhss othemise slated In the relevant eccoungng |
policy | no!es. | |||||||||||||
| Doing Conoem | |||||||||||||||
| 'The Unancfal statements have been prepared on a going cancem basis. The Trustees have |
reviewed | and | considered | relevant | inlormagon | in | |||||||||
| making their assessment. In partbular, in response to the COVID 19panda mh, Ihs Trustees |
have taken into |
account | the imprml | on | Iheir | ||||||||||
| business of possible scenados brought on by ths impact of BOVID 19,alongside |
the measures Ihat |
Ihey can | lake | to mklgete Ihs | Impaot. | ||||||||||
| Based on these assessmenls, given the measures that coukl be undedeken to mglgale the current |
adverse | condgons, | and Ihe | current | |||||||||||
| resources avakable, the Trustees have aoncmded that they can conUnue to adopt |
the going concern | basis | W | proparing | Ihe annual | report end | |||||||||
| accountsy | |||||||||||||||
| 1.2 Key source ol estlmagon, uncertainty snd Judgement |
|||||||||||||||
| The preparation of Unanoial stalemenls in conformgy with gsnerely accepted accoungng pres!We requires |
|||||||||||||||
| management lo make esgmates and )udgsment that affeot Ihe reparled amounts |
of assets and Uabgges as | ||||||||||||||
| well as the dlscbsure of conUngent assets and gabggles at the balance sheet date |
and ths reported | amounts | |||||||||||||
| ofrevenues snd expenses during the reporgng period. |
|||||||||||||||
| There is exUmat ion uncerlainly In oslo ulatm g dspree legon. A ful Une by Une review |
of fixed assets is | carried | out | ||||||||||||
| by management regularly. Wh get every attempt b made lo ensure that the depredagon polby |
Is as accurate | as | |||||||||||||
| possible, there remains e nsk that the poycy does rel match the useful Me of the assets. | |||||||||||||||
| The slack el Ihe year end la psrdy made up of blanked donated by another charhy As |
a result there ts a | degree | ol | esgmsgon | In the cost. The coat ls | ||||||||||
| calculated based on the cost of previous blankets purctwsed, adlustsd for ingatlon end ttw size of |
blankets | donated | The sloclr value et | the | yser snd | ||||||||||
| h reWUon to donated blankets Is 231,650. |
|||||||||||||||
| There Is esdmagon uncertainty In caWulatlng accrued Incame fn relation to aggiate charities. As |
ths amounts | accrued | in reletlan | to 2020 | |||||||||||
| have not been received, and there are sbg negotiations 65lf fn place at the date ot sfgrrlng, |
Ihe amounls | accrued are based | on the | ||||||||||||
| Trustees most recent correspondence wgh Ihe charities h relation to the amounts due to |
Humanity | First. | |||||||||||||
| 1.3lnaoms | |||||||||||||||
| Itsrrm of Income are recognised and Included In lhe accounts when all of the fogowlng crkeria |
ere met: | ||||||||||||||
| The chargy have entfUemenl to the funds; |
|||||||||||||||
| Any performance condgons; |
|||||||||||||||
| There is sugklenl certainly that Ihe reoeipt of the Income ls consklered probable; |
|||||||||||||||
| The amount can be measured reyably. |
|||||||||||||||
| Teareckrlms an donsllons snd gills | |||||||||||||||
| incoming resources from tax reclaims ere Included In the SOFA at the same tkne |
as the glh to which | they | relate | ||||||||||||
| only 6the Irustess are saU aged that the claim will be successful. |
|||||||||||||||
| Volunteer he fp In accordance whh the chsrales soRP (FR s 102),Ihe general volunteer ilme )described In the Trustees' |
report) | ||||||||||||||
| a not recognised In Ihe accounts. |
|||||||||||||||
| 1.4 Expendlluro | |||||||||||||||
| Expenditure ls re cog nts ed ance Ih ere ls 4 legal or constructive obygat ion lo make |
a payment | to 6 third | party, | 6 | b | ||||||||||
| probable that set!lament wgl bs required aml the amrwnl of Ihe oblg agon can be |
measured reyably. |
Expenditure | is | ||||||||||||
| classglsd under the fdlowlng headings. |
|||||||||||||||
| Expenditure on raising fumls relates to the sale ofmerchandise, the oosts of Iundrablng and |
Ihelr assmdated | supped | |||||||||||||
| costs. | |||||||||||||||
| Expenditure on ohartlable actlvglss Inch!des disaster reset and development akl in Ihe iorm ofpro)sets, |
governance | ||||||||||||||
| costs snd their associated support costs. | |||||||||||||||
| Support costs nol attributable to a sing M activity sre allocated on a bas!s consistent |
wkh identged cost | drivers | for | the! coal | |||||||||||
| category such as stag head count, Uoor space and expendkure and are apcruoruM to relevant restricted |
funds. | ||||||||||||||
| An anelysb of the support cosh and their basis of apporuorment are Induded In Note 13. |
|||||||||||||||
| 1.5Tangible Rxsd Assets and Dsprsclsgoh | |||||||||||||||
| Depreclagon Is provklerf et rates cabulated to write otf the cost less resklual value |
ofeach easel over | its | |||||||||||||
| experved useful Ufe, as ioUows |
|||||||||||||||
| Lend and building ~ 251reduc Wg balance |
|||||||||||||||
| AU other assets - 20%redudng balance |
|||||||||||||||
| 1.6Stocks | |||||||||||||||
| Stacks srs values at the Wwer ofcost and nel raisable value, after making due allowance lor |
obsolete | and | slow | ||||||||||||
| moving Earns. ' Key source ol esUmatlon, uncertanky and )udgement' |
|||||||||||||||
| Stocks oomprbe; | |||||||||||||||
| a- Stock ol merchandws held lor sale and |
|||||||||||||||
| b. Stock of merchendsie held for chadlable donations In the future |
| Full Time |
|---|
| Padn |
| 3.Ta Ib e Fixed Assets |
3.Ta Ib e Fixed Assets |
3.Ta Ib e Fixed Assets |
Computer | Computer | Oflice | Oflice | Land 5 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | E ul | ment | E ul | ment | Bugdln | |||||||
| 2 | 2 | |||||||||||
| Cost | ||||||||||||
| As at January I,2020 | 592,436 | 37,946 | 28,379 | 526,111 | ||||||||
| Addklons during |
the year | 254 | 254 | |||||||||
| Disposal during |
the year | |||||||||||
| As at December | 31,2020 | 592,690 | 38,200 | 28,378 | 526,111 | |||||||
| Depreciation | ||||||||||||
| As atJanuery I,2020 | 115,660 | 33,104 | 13,242 | 69,334 | ||||||||
| Charge for Ihe year | 13,182 | 1,019 | 3027 | 9,136 | ||||||||
| As at December | 31,2020 | 128,862 | 34,123 | 16,269 | 78,470 | |||||||
| Nst Book Value | ||||||||||||
| As af December | 31,2020 | 463,828 | 4,077 | 12,110 | 447641 | |||||||
| As at December | 31,2019 | 476,756 | 4,842 | 15137 | 456,T/7 | |||||||
| 2020 | 2019 | |||||||||||
| Stock of Merchandise held for sale |
1,843 | 1,843 | ||||||||||
| Stock of Merchandise for |
charitable | doneNons | 37,620 | 14,866 | ||||||||
| 39,463 | ||||||||||||
| 2020 | 2019 | |||||||||||
| 5.Debtors 8 r m |
n | |||||||||||
| Debtors | 12,390 | 21,287 | ||||||||||
| Advances to Countries |
6,099 | 107,830 | ||||||||||
| Prepayments | 1,946 | 1,809 | ||||||||||
| Social Security and Other Taxes | 727 | 5,474 | ||||||||||
| 2020 | 2019 | |||||||||||
| t s - Amounts |
fagln | d | s | oe | eer | |||||||
| Dred dora | 11,330 | 23,786 | ||||||||||
| Sochl Securfty | and Other Taxes | 93 | 572 | |||||||||
| Accruals | 11,070 | 5,275 |
| NOTES | TC THE RNANCIAL | TC THE RNANCIAL | STATEMENTS | STATEMENTS | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FOR THE YEAR ENDED 31STDECEMBER 2020 | |||||||||||||||||
| Trenstsr | Trenerer | ||||||||||||||||
| Satanas | Between | Satanas | Satanas | Between | BaMnoa | ||||||||||||
| at01.0100 | Dwwgww | Es | Alters | Reserves | al3(1220 | I | gt 0119 | Danagons | Ex | lt ra | Ress | w | al S11219 | ||||
| Unreslrlded | Reserves | 924,178 | 289,920 | (ISBO42) | (137,628) | 816,927 | t,027,440 | 456,430 | (248766' | (3109271 | 924,178 | ||||||
| Flestri Hd R |
ww | 1,181,$17 | 225 897 | ( 372769) | 137628 | IHt72 393 | IA25 164 | 448 649 | (803932) | 310927 | 1,181,807 | ||||||
| (sao Note 18) | |||||||||||||||||
| 2,t05,985 | 61 8(7 | 1632,3 | 2089,280 | 2 | 2,1104 | 8011,076 | I 052,697 | - | 2, 05,986 | ||||||||
| Unrsstrtwed | Reswoled | Tous | Unrwwklwl | Reauhwd | Total | ||||||||||||
| Funds | Funda | Funda | Funda | FuwN | FunrH | ||||||||||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||||||||||||
| DHesler Relet | 43,6SI | 43,631 | S2,222 | 32,222 | |||||||||||||
| Pro)trots | 275,133 | 182,0M | 457,199 | 343,128 | 417,428 | 760,554 | |||||||||||
| Hr,323 | 49,323 | ||||||||||||||||
| Total DonatIons | 276,133 | 225 6 | 500 8311 | ||||||||||||||
| 38 461 |
449648 | 842099 | |||||||||||||||
| LEBgggdl~ua | or~a~a | ||||||||||||||||
| Seppwl Owl s |
Total Coll(~ 2020 |
Dlnlot Costs |
Supped code |
Total Costs 2019 |
|||||||||||||
| 2 | |||||||||||||||||
| Fundrslstnp | Espensw | 181 | IBI | 48,111 | 48,111 | ||||||||||||
| MarsaBng 6 | AdvwBslng | 5,350 | 5,350 | ||||||||||||||
| Sag sr It~ Hid | W | all ~ sr | 8,031 | 6,031 | a,47e | 8,478 | |||||||||||
| Subswlpltww | 9,1'14 | 8,114 | 12,383 | 12,363 | |||||||||||||
| Cost ot 6 ales | ggg( | 2,321 | 35,244 | - | 36,244 | ||||||||||||
| 2 | 502 | 17,148 | 19648 | ll 704 |
20842 |
| FOR T | HE YEAR ENDED 31STDEC | EMBER 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| Dkect | Support | Total Costs | Direct | 6upport | Total Costs | |||
| Costs | Costs | 2020 | Costs | Costs | 2019 | |||
| a) Disaster Regef Yemen Dbaster Relief |
744 | 67 | 811 | |||||
| Covkl.19 | 39,672 | 6,406 | 42,978 | |||||
| krdoneskr Dlssstsr Appeat-Tsunami |
5,00D | 876 | 5,876 | 69 | 6 | 75 | ||
| Disaster Regal- Malaysia Refugees Refef Iraq Appeal zimbabwe Disaster Appeal Disaster Relief Fund |
2,767 11,050 |
4II3 1,936 |
3,240 12,986 |
6,934 763 13,659 |
628 69 1 266 |
7,662 832 16114 |
||
| 55379 | 8701 | 65.080 | 22 369 | 2026 | 24 395 | |||
| b) Pro)ecte Wsterfor Ufe |
73,441 | 17,700 | 91,141 | 220,3M | 38224 | 268,674 | ||
| Leam- A Sktg Centres Global Health |
16,377 14,805 |
3,847 3,568 |
20,324 I8,373 |
27,498 78,796 |
4,770 13,669 |
32,268 92,467 |
||
| Medkml Camp Food Secumy KnoWodge for L6e Gift of Sight Communtly Care Orphan Care ISER Fund |
560 54,757 123.626 4,996 20,286 |
136 13,197 29,796 1,204 4,892 |
685 67,954 153,421 8900 26,189 |
20,863 59,368 277,352 33,600 750 21,052 2,000 |
3,519 10,299 48,112 6,829 130 3,662 347 |
24,482 69,667 325,464 39,429 880 24,704 2,347 |
||
| Land Development | 6,660 | 1,154 | 7,804 | |||||
| 308857 | 74 440 | 383297 | 748 81 |
129805 | 878085 | |||
| o) Other Charitable Expenses Countdes Admlnlslregon Costs |
7,346 | 1,771 | 9,117 | 18,086 | 3,137 | 21,223 | ||
| Unrestricted-HF UK |
32,736 | 7,890 | 40,626 | |||||
| 40082 | 9.660 | 49742 | 18086 | 3.137 | 21 223 | |||
| d) Disaster Response | Training | I 131 | 102 | I 233 | ||||
| e) Governance Costs Aud8 Fes |
5,795 | 5,795 | 6,453 | 6,453 | ||||
| CourrMes Rsglstmdon Costs Salaries, Wages 5 Pensbn |
4,430 | 4,319 | 4,430 4,319 |
4.679 | 7,083 | 4.679 7,083 |
||
| 10226 | 4319 | 14645 | 11 131.17 | 7083 | 18214 | |||
| Total expenditure on charitable |
activities | 414,644 | 88,120 | 6t2,684 | 9X.997 | 142154 | 943,161 |
| It ls the pogcy of Humanity | It ls the pogcy of Humanity | It ls the pogcy of Humanity | First | that where | donations | donations | are received | In respect | of a particular | of a particular | of a particular | protect then those | protect then those | protect then those | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| lunds are only expended | for that pro]ect. | ||||||||||||||||
| If restdcted funds |
fags | In deficit | l.e, where | expenditure | exceeds Income then | the Board | transfers | funds | from unrestricted | to cover | |||||||
| this shorlfag. | |||||||||||||||||
| In the year 2020, transfers | made for unrestricted | reserves to cover | shortfag | in restricted | reserves | were | as follows: | ||||||||||
| 2020 | 2019 | ||||||||||||||||
| Transfer between | funds | 137,628 | 310,927 | ||||||||||||||
| 12.At1eI sls 01Su | o | ||||||||||||||||
| Support costs are | allocated | on | the fogowlng basis; | ||||||||||||||
| 2020 | |||||||||||||||||
| Support Costs | Heed Office | Protects | Governance | Fundrefslng | Total | Head Office | |||||||||||
| Rates | 1,510 | 1,636 | 3,147 | 1,645 | |||||||||||||
| Water Rates | 108 | 116 | 224 | 160 | |||||||||||||
| Light 8 Heat | 470 | 509 | 978 | 305 | |||||||||||||
| Ofgce Cleaning | 645 | 699 | 1,344 | 1,403 | |||||||||||||
| Misc. ONce Expenses | 308 | 333 | 641 | 3,264 | |||||||||||||
| Repair 8 Maintenance | 623 | 676 | 1,299 | 1,054 | |||||||||||||
| Property Insurance |
1,320 | 1,430 | 2,749 | 1,214 | |||||||||||||
| Service Charges | 432 | 468 | 900 | 453 | |||||||||||||
| Staff Wages | 11,747 | I7,072 | 4,319 | 8,031 | 41,169 | 19,476 | |||||||||||
| Employer Insurance |
1,443 | ||||||||||||||||
| Employer Pension |
30 | ||||||||||||||||
| Telephone 8 Internet |
7,708 | 7,708 | 6,289 | ||||||||||||||
| Prtntlng, Postage |
&Stadonery | 1,283 | 1,283 | 1,313 | |||||||||||||
| Computer Peripherals |
217 | 235 | 452 | 117 | |||||||||||||
| Websits Promotion | 6,965 | 7,545 | 14,510 | 2,535 | |||||||||||||
| Sundries | 38 | 42 | 80 | 507 | |||||||||||||
| Carriage | 1,497 | ||||||||||||||||
| Staff Welfare Expenses | 136 | 147 | 283 | 218 | |||||||||||||
| Subscrlptlons | 9,114 | 9,114 | |||||||||||||||
| Bank Charges | 3,061 | 3,051 | 3,431 | ||||||||||||||
| Cogedlon Charges | 5,762 | 5,762 | 10,148 | ||||||||||||||
| Accountarrcy | 19,100 | 19,100 | 8,178 | ||||||||||||||
| Depredation | 6,327 | 8,855 | 13,182 | 6,872 | |||||||||||||
| Bad debts | 3,073 | 3,329 | 8,403 | ||||||||||||||
| Foreign Exchange | Losses | 18,114 | f 18,114) | ||||||||||||||
| 70,823 | 22,978 | 4,3'I 9 | 17146 | 115266 |
| Unrestricted | Restricted | ||||
|---|---|---|---|---|---|
| Funds | Furtde | Tolel | |||
| 2 | 2 | ||||
| Fixed | Assste | 476,756 | 476,756 | ||
| Cash | and current investmsnts | 278,573 | 1,181,807 | 1,460,379 | |
| Other | current | assetsgiebggies | 198,482 | 198,482 | |
| Other | ourrenl | gabl6lie* | 29,633 | 29,633 | |
| Total | 924,177 | 1 181807 | 2,105,984 |
| MLAW)22)BBIIM | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Trorwfw | W efe |
||||||||||||||
| Octane | Bchveo | Balance | Itshw | Belwo | eal«we | ||||||||||
| Rwcrklsd Fltnd |
al01.01.23 | Dowtbns | Ex | fl w | Rwor | eo | at 31,12201 | stol Bl.le | DonsdoneDr | ndh | R««ross | 11311213 | |||
| ~)Ofw«e R lof |
|||||||||||||||
| ~sttl DWW Gs«Db W fkl' |
I | B9,284 ~,6$ |
4,6w | 80234 4,563 |
352$ | ||||||||||
| Rch«07o AppoBI | 65,28ll | l2 | 65331 | MD 21 | 0521!9 | ||||||||||
| Eyrie Chaster rb~hy erApp |
U | 17,678 08 |
17,67B | IT,B73 | 17,876 | ||||||||||
| EcclAwcs Drwcht Apw Llkkfa Ewl APt w ' 0 U.la Jap Oi~ilppeal I«lo acl& Dww fApp 0$«Disa& RdklPJ«ls |
13WO la,571 20,8$ 20,863 |
7 33.672 7,010 |
(71 ( 30,672) (6,$33 ( 13Btti) |
18,lt35 D Htdil 21JBM 14,105 |
13,6I6 I,ftla IBJUI 2S,82B 12,431 |
( T44) 180) ( 14,314) |
13,685 1,$3 10,671 2B,NIB BOJN3 |
||||||||
| b) P ofects | |||||||||||||||
| Walw lw Ul L AM«Cob GkbdH WT: 8 WH~I Food0 dY Cwn«raw/ 0«a tht wkdJo fw Ufe GB:OIGOhl Crplsn 0 |
305,355 8,602 6,39B 70,749 261,943 13f,624 |
23GlI 2207 02,IOB 18,588 29,«0 B,osi I S,432 |
( 7344R (IS377) V 6 S61 ) ( 64.767) ( 123,628) (4aa0) ( 2ft 289) |
13,770 560 32,861 |
158,«t3 371J)01 BJN2 0 69,B35 200,394 124,767 |
333A3S IB,41B Ow,s« ll002 2,450 I I0,C30 I~0,424 U3,72d |
BD.IT: 27$! 1043$ 65,314 204$1 35,119 38401 |
(220,350) (27493) (105332) ( 69,363) (7601 (277352't IBL600) ( 21,062) |
3,316 46,302 7,494 Tro 2080$ |
3«D% B,BIO 8.3oo 08,395 201,043 131,824 |
|||||
| e) Clhor Ch&bbb | E | pwwaa | |||||||||||||
| 0 0 I I «hnlnlshac |
7C«19 | 7,340 | (13«IS) | IBDW | |||||||||||
| dlDI WwA«ponce |
Trot | BW | I 131 | I 13t | |||||||||||
| 1,131,307 | 372,780 | 137,82B | I 172 | 1225104 | 449 S43 | BOL932 | 910O27 | I 1st IX17 |