OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-05-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10

for the
ear
ended 31 Ma
20
23
2023 2022
Unrestricted Restricted Total Total
Notes fund
P
funds
f
funds
R
funds
Income and endowments from
Donations
and legacies
21,934 21,934 10,733
Other trading
activities
22,512 22,512 19,168
Total 44,446 44,446 29,901
Expenditure
on
Raising funds 4,233 4,233 4,233
Charitable
activities
Charitable
activity
27,272 2?272 41,393
Total 31,505 31,505 45,626
NET INCOME/(EXPENDITURE) 12,941 12,941 (15,725)
Reconciliation
offunds
Total funds brought
forward
380 380 16,105
Total funds carried forward 13321 13321 380

. Comparatives
for th
e state ment
offinancial acti
vities
Unrestricted Restricted Total
fundf fundsf funds
Income and endowments from
Donations
and legacies
10,733 10,733
Other trading
activities
19,168 19,168
Total 29,901 29,901
Expenditure
on
Raising funds
4,233 4,233
Charitable
activities
Charitable
activity
41,393 41,393
Total 45,626 45,626
NET INCONIE/(EXPENDITURE) (15,725) (15,725)
Reconciliation
offunds
Total funds brought forward 16,105 16,105
Total funds carried forward 380 380
8. Tangible fixed assets Freehold Plant and
property machinery Totals
Cost
At 1 June 2022 and 31 May 2023 224 8,450 8,674
Depreciation
At 1 June 2022
2,817 2,817
Charge for year 2,112 2,112
At 31 May 2023 4,929 4,929
Net book value
At 31 May 2023 224 3,521 3,745
At 31 May 2022 224 5,633 5,857

2023 2022
R P
Amounts
owed to group
Accrued expenses
undertakings 28,716
1,095
27,620
899
29,811 28,519
Movement
in
funds
Net
movement At
At 1/6/22 in funds 31/5/23
F P
Unrestricted
funds
General fund 380 12,941 13,321
TOTAL FUNDS 380 12,941 13321
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 44,446 (31,505) 12,941
TOTAL FUNDS 44,446 (31,505) 12,941
Comparatives for movement in funds
Net
movement At
At 1/6/21 in funds 31/5/22
F P
Unrestricted funds
General fund 16,105 (15,725) 380
TOTAL FUNDS 16,105 (15,725) 380
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
F F
Unrestricted funds
General fund 29,901 (45,626) (15,725)
TOTAL FUNDS 29,901 (45,626) (15,725)

A current year 12months
and prior year 12
months
combined
position is as follo
ws:
Net
movement At
At 1/6/21 in funds 31/5/23
F F
Unrestricted funds
General fund 16,105 (2,784) 13,321
TOTAL FUNDS 16,105 (2,784) 13,321

Incoming Resources Movement
resources expended in funds
f.
Unrestricted funds
General fund 74,347 (77,131) (2,784)
TOTAL FUNDS 74,347 (77,131) (2,784)