| Page | ||||
|---|---|---|---|---|
| Reference and Administrative Details |
||||
| Report ofthe Trustees | ||||
| Independent Examiner's |
Report | |||
| Statement of Financial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 6 | to | 10 |
| for the ear |
ended 31 Ma 20 |
23 | ||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Unrestricted | Restricted | Total | Total | |||
| Notes | fund P |
funds f |
funds R |
funds | ||
| Income and endowments | from | |||||
| Donations and legacies |
21,934 | 21,934 | 10,733 | |||
| Other trading activities |
22,512 | 22,512 | 19,168 | |||
| Total | 44,446 | 44,446 | 29,901 | |||
| Expenditure on |
||||||
| Raising funds | 4,233 | 4,233 | 4,233 | |||
| Charitable activities |
||||||
| Charitable activity |
27,272 | 2?272 | 41,393 | |||
| Total | 31,505 | 31,505 | 45,626 | |||
| NET INCOME/(EXPENDITURE) | 12,941 | 12,941 | (15,725) | |||
| Reconciliation offunds |
||||||
| Total funds brought forward |
380 | 380 | 16,105 | |||
| Total funds carried forward | 13321 | 13321 | 380 |
| . | Comparatives for th |
e state | ment offinancial acti |
vities | ||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| fundf | fundsf | funds | ||||
| Income and endowments | from | |||||
| Donations and legacies |
10,733 | 10,733 | ||||
| Other trading activities |
19,168 | 19,168 | ||||
| Total | 29,901 | 29,901 | ||||
| Expenditure on Raising funds |
4,233 | 4,233 | ||||
| Charitable activities Charitable activity |
41,393 | 41,393 | ||||
| Total | 45,626 | 45,626 | ||||
| NET INCONIE/(EXPENDITURE) | (15,725) | (15,725) | ||||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 16,105 | 16,105 | |||
| Total funds carried | forward | 380 | 380 | |||
| 8. | Tangible fixed assets | Freehold | Plant and | |||
| property | machinery | Totals | ||||
| Cost | ||||||
| At 1 June 2022 and | 31 May 2023 | 224 | 8,450 | 8,674 | ||
| Depreciation At 1 June 2022 |
2,817 | 2,817 | ||||
| Charge for year | 2,112 | 2,112 | ||||
| At 31 May 2023 | 4,929 | 4,929 | ||||
| Net book value | ||||||
| At 31 May 2023 | 224 | 3,521 | 3,745 | |||
| At 31 May 2022 | 224 | 5,633 | 5,857 |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| R | P | ||||||||
| Amounts owed to group Accrued expenses |
undertakings | 28,716 1,095 |
27,620 899 |
||||||
| 29,811 | 28,519 | ||||||||
| Movement in |
funds | ||||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1/6/22 | in funds | 31/5/23 | |||||||
| F | P | ||||||||
| Unrestricted funds |
|||||||||
| General fund | 380 | 12,941 | 13,321 | ||||||
| TOTAL FUNDS | 380 | 12,941 | 13321 | ||||||
| Net movement | in funds, | included | in the above | are as follows: | |||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| Unrestricted | funds | ||||||||
| General fund | 44,446 | (31,505) | 12,941 | ||||||
| TOTAL FUNDS | 44,446 | (31,505) | 12,941 | ||||||
| Comparatives | for movement | in funds | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1/6/21 | in funds | 31/5/22 | |||||||
| F | P | ||||||||
| Unrestricted | funds | ||||||||
| General fund | 16,105 | (15,725) | 380 | ||||||
| TOTAL FUNDS | 16,105 | (15,725) | 380 | ||||||
| Comparative | net movement | in | funds, included | in the above are | as follows: | ||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| F | F | ||||||||
| Unrestricted | funds | ||||||||
| General fund | 29,901 | (45,626) | (15,725) | ||||||
| TOTAL FUNDS | 29,901 | (45,626) | (15,725) |
| A current year | 12months and prior year 12 |
months combined position is as follo |
ws: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1/6/21 | in funds | 31/5/23 | ||
| F | F | |||
| Unrestricted | funds | |||
| General fund | 16,105 | (2,784) | 13,321 | |
| TOTAL FUNDS | 16,105 | (2,784) | 13,321 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| f. | ||||
| Unrestricted | funds | |||
| General fund | 74,347 | (77,131) | (2,784) | |
| TOTAL FUNDS | 74,347 | (77,131) | (2,784) |