OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

CADLEY KIDS CLUB ANNUAL REPORT 2022-2023

BEFORE AND AFTER SCHOOL CARE

The Club was inspected by Ofsted in October 2022.

The Trustees are delighted to report that it emerged with a glowing report reproduced below – testimony to the hard work and dedication of its committed staff team.

The Report states:-

What is it like to attend this early years setting?

This provision meets requirements

Children clearly enjoy their time at the club. They ask their parents if they can stay longer and attend more sessions. Children show that they feel safe and comfortable as they confidently chat to staff. Children's views are important at the club. They play a large part in deciding what resources and activities are on offer. Therefore, children enjoy choosing what to do with their time at the club. Some children play pool with their friends. They patiently wait their turn and laugh as they discuss who is the best pool player. Other children choose to dress up and dance with their friends. The purpose-built facility offers children space and the freedom to move between the inside and large outdoor areas. Children run around on the school field and playground. They play football and other games, honing their skills and benefiting from the fresh air and exercise. Children's overall well-being is very well supported.

What does the early years setting do well and what does it need to do better?

TB/CoT/12-23

team. Staff training is effective and targeted to benefit children. Staff supervisions and team meetings ensure that staff welfare is well considered.

Safeguarding

The arrangements for safeguarding are effective.

Leaders and staff have a sound understanding of safeguarding policy and practice. They understand the indicators of abuse and know the procedures to follow if they have a concern about the welfare of a child. Leaders and staff understand how to keep children safe, including from radicalisation and extreme views. Staff teach children about possible dangers on the internet. Children begin to learn how to keep themselves safe online. Staff teach children about respecting their own and other peoples' bodies and privacy. Children develop an understanding of how to keep themselves safe. Leaders and staff ensure that children with allergies remain safe.

TB/CoT/12-23

ACCOUNTS AND FINANCE

The Club repaid the balance of their £123,000 contribution towards the capital cost of their splendid new building, just over £23,000.

As a result in 22/23 expenditure exceeded income by just over £4,000. However in making that payment the Club will enjoy over 7 years of rent free accommodation in the building.

Looking forward the Club has set a budget that will generate sufficient funding for the Club to support initiatives that support its objectives (see below) beyond its core work of before and after school care,

The advancement of education by providing daily care, practical assistance and emotional support to primary school age children and their families in Preston and primarily in the areas of Fulwood and Cadley.

Inflation will necessitate a modest increase in fees but this will be the first increase for several years and charges remain very competitive with other childcare providers.

2023/24 will see the Club provide new Ipads for the children to use.

The Trustees have also received and approved a request from the School for a donation to fund extra hours for its Family Support Worker who does vital work liaising closely with teaching and welfare staff, and the Club team in helping those children and their parents/guardians who face particular challenges.

The McMullen Centre will also be used for a variety of purposes in supporting both children’s education and the local community.

TB/CoT/12-23

Cadley Kids Club Bank Acount Sep 2022 to Aug 2023

Expenditure Expenditure Expenditure Expenditure Income Income Income Income
Balance brought forward frompreviousyear A/C £97,834.58
Date Reason Cheque No Amount Date Reason Pay In Slip No Amount
05/09/22 Sainsburys Debit Card £92.86 06/09/22 ParentPayIncome £848.82
07/09/22 Morton Michel Insurance Debit Card 421.27 13/09/22 ParentPayIncome £2,975.77
09/09/22 Sainsburys Debit Card 119.68 21/09/22 ParentPayIncome £1,506.60
14/09/22 Allergywise Debit Card £6.00 27/09/22 ParentPay Income £805.49
14/09/22 Sainsburys Debit Card £120.54 04/10/22
ParentPay Income
£1,418.96
15/09/22 EE Phone Contract DD £14.45 11/10/22
ParentPay Income
£2,244.13
16/09/22 Amazon Debit Card £42.89 19/10/22
ParentPay Income
£1,970.40
16/09/22 Amazon Debit Card £34.99 25/10/22
ParentPay Income
£926.60
20/09/22 Sainsburys Debit Card £104.43 26/10/22
LCC PP Funded Pupils 01/09/21-31/08/22
£544.00
21/09/22 Sainsburys refund Debit Card -£26.00 01/11/22
ParentPay Income
£544.55
21/09/22
Sainsbury's
Debit Card £108.93 08/11/22
ParentPay Income
£2,501.15
26/09/22 Spar Debit Card £2.58 15/11/22
ParentPay Income
£1,314.23
28/09/22 Sainsbury's refund Debit Card -£40.00 22/11/22
ParentPay Income
£1,218.09
28/09/22 Sainsbury's Debit Card £107.79 29/11/22
ParentPayIncome
£1,018.19
03/10/22 Sainsburys refund Debit Card -£0.80 06/12/22 ParentPay Income £1,815.80
03/10/22
Sainsbury's
Debit Card £108.99 13/12/22
ParentPay Income
£1,925.89
03/10/22 Amazon Debit Card £9.99 20/12/22
ParentPay Income
£549.46
06/10/22 Sainsbury's Debit Card £53.54 28/12/22
ParentPay Income
£1,481.49
12/10/22 Sainsbury's Debit Card £155.92 09/01/23
ParentPay Income
£437.22
17/10/22 Sainsbury's Debit Card £89.64 10/01/23
ParentPay Income
£2,014.15
17/10/22 EE Phone Contract DD £12.96 17/01/23
ParentPay Income
£1,786.74
19/10/22 One Stop Debit Card £3.40 18/11/22
Misc income from safe
Post Office £332.50
20/10/22
One Stop
Debit Card £7.75 24/01/23 ParentPay Income £1,443.58
01/11/22
Sainsbury's
Debit Card £188.40 31/01/23
ParentPay Income
£1,134.38
01/11/22 One Stop Debit Card £3.40 07/02/23
ParentPay Income
£1,336.67
03/11/22
Asda
Debit Card £5.00 14/02/23
ParentPay Income
£1,880.22
07/11/22 One Stop Debit Card £7.60 21/02/23
ParentPay Income
£787.77
07/11/22 Rontec Debit Card £8.45 28/02/23
ParentPay Income
£807.46
07/11/22 Sainsbury's Debit Card £151.27 06/03/23
ParentPay Income
£19.69
09/11/22 Another Bouquet flowers Ofsted Debit Card £30.00 06/03/23
ParentPay Income
£1,960.18
10/11/22
Sainsbury's
Debit Card £129.04 14/03/23
ParentPay Income
£1,792.15
11/11/22 Amazon Debit Card £5.95 21/03/23
ParentPay Income
£1,552.58
17/11/22 Staffing Costs to LCC Sep 21 to Aug 22 000707 £48,012.47 28/03/23
ParentPay Income
£1,161.96

1

17/11/22 Admin Costs to LCC Sep 21 to Aug 22 000707 £6,933.60 04/04/23 ParentPay Income £1,209.23
17/11/22
Rent to LCC Sep 21 to Aug 22
000707 £5,573.10 12/04/23
ParentPay Income
£795.64
18/11/22
P Adams Fee for Accounts
000708 £50.00 18/04/23
ParentPay Income
£488.43
29/11/22 Tesco staff xmas vouchers Debit Card £105.00 25/04/23
ParentPay Income
£1,760.66
14/11/22 Amazon Debit Card £22.39 02/05/23
ParentPay Income
£971.90
15/11/22 EE Phone Contract DD £12.96 10/05/23
ParentPay Income
£2,666.57
16/11/22 Sainsbury's Debit Card £114.64 16/05/23
ParentPay Income
£891.16
18/11/22 Withdrawn cash refund for N Hewitson Post Office £40.00 23/05/23
ParentPay Income
£509.10
21/11/22 Sainsbury's Debit Card £85.39 31/05/23
ParentPay Income
£1,681.11
24/11/22 Sainsbury's Debit Card £104.66 06/06/23
ParentPay Income
£648.93
25/11/22 Cartridge People Debit Card £65.98 13/06/23
ParentPay Income
£1,226.94
28/11/22
Sainsbury's
Debit Card £5.40 04/07/23
ParentPay Income
£1,439.64
29/11/22 Sainsbury's Debit Card £108.95 11/07/23
ParentPay Income
£2,314.47
01/12/22 BDP ID Badge 000709 £16.32 18/07/23
ParentPay Income
£1,167.38
05/12/22
Sainsbury`s
Debit Card £155.00 25/07/23
ParentPay Income
£794.17
09/12/22 Sainsbury`s Debit Card £92.92 02/08/23
ParentPay Income
£156.58
14/12/22 Sainsbury`s Debit Card £63.75 30/08/23
ParentPay Income
£354.99
15/12/22 EE Phone Contract DD £12.96 20/06/23
ParentPayIncome
£958.40
04/01/23 Sainsbury`s Debit Card £119.88 27/06/23 ParentPayIncome £1,899.49
09/01/23 Sainsbury`s Debit Card £157.74 Direct Payments £12,317.15
11/01/23 Barkat Preston Debit Card £1.80
Vouchers
£11,733.50
13/01/23 Sainsbury`s Debit Card £145.30
16/01/23 EE Phone Contract DD £12.96
18/01/23 Sainsbury`s Debit Card £103.14
30/01/23 Final payment to LCC for McMullen Centre 000710 £23,000.00
23/01/23
Amazon
Debit Card £133.85
24/01/23 Sainsbury`s Debit Card £131.51
27/01/23 Asda Debit Card £50.50
30/01/23 Sainsbury`s Debit Card £118.95
03/02/23 Sainsbury`s Debit Card £154.94
06/02/23 Bold Type (OOSA) Debit Card £55.00
08/02/23
Sainsbury`s
Debit Card £55.83
23/02/23 BDP Banner 000711 £111.60
15/02/23 EE Phone Contract DD £12.96
21/02/23 Sainsbury's Debit Card £147.26
21/02/23 Smyth's Toys Debit Card £59.98
24/02/23 Amazon Debit Card £64.86
24/02/23 Sainsbury's Debit Card £149.51
03/03/23 Sainsbury's Debit Card £108.16
07/03/23 Lidl Debit Card £12.84
09/03/23 Sainsbury's Debit Card £97.78

2

15/03/23 Sainsbury's Debit Card £99.91
15/03/23 EE Phone Contract DD £12.96
20/03/23 Sainsbury's Debit Card £100.98
21/03/23 Lidl Debit Card £77.08
24/03/23 Sainsbury's Debit Card £77.00
29/03/23 Sainsbury's Debit Card £77.18
17/04/23 EE Phone Contract DD £14.82
18/04/23 One Stop Debit Card £8.50
19/04/23 Sainsbury's Debit Card £117.58
03/05/23 Playworker webinar training Debit Card £80.00
24/04/23 Sainsbury's Debit Card £110.09
28/04/23 Sainsbury's Debit Card £111.97
04/05/23 Sainsbury's Debit Card £114.67
10/05/23 Sainsbury's Debit Card £133.06
15/05/23 EE Phone Contract DD £14.82
16/05/23 Sainsbury's Debit Card £170.60
17/05/23 Asda Debit Card £28.50
17/05/23 Asda Debit Card £2.50
22/05/23 Sainsbury's Debit Card £137.53
26/05/23 One Stop Debit Card £3.30
08/06/23 Smyth's Toys Debit Card £66.00
08/06/23 Sainsbury's Debit Card £142.80
12/06/23 Amazon Debit Card £79.59
12/06/23 Amazon Debit Card £45.44
14/06/23 Sainsbury's Debit Card £140.13
15/06/23 EE Phone Contract Debit Card £14.82
16/06/23 Cartridge People Debit Card £76.43
21/06/23 Sainsbury's Debit Card £176.85
28/06/23 Sainsbury's Debit Card £126.03
28/06/23 One Stop Debit Card £1.65
01/07/23 One Stop Debit Card £1.65
03/07/23 Sainsbury's Debit Card £76.63
05/07/23 Sainsbury's Debit Card £108.14
07/07/23 High Speed Training Debit Card £24.00
11/07/23 LCC OOSC Membership 000712 £50.00
11/07/23 LCC C Horrocks Training23/05/23 000712 £55.00
20/07/23 LCC DSL TrainingHorrocks/Jackson/Tattler 000713 £450.00
11/07/23 Sainsbury's Debit Card £108.75
14/07/23 High Speed Training Debit Card £24.00
21/07/23 LCC HR & Payroll SLA 2022/23 Debit Card £2,132.10
17/07/23 EE Phone Contract DD £14.82

3

18/07/23 Sainsburys Debit Card £78.03
19/07/23 One Stop Debit Card £3.70
21/07/23 One Stop Debit Card £3.70
02/08/23 Ofsted DD £50.00
15/08/23 EE Phone Contract DD £14.82
RunningTotal £94,220.88 RunningTotal £90,042.31
Net Balance £93,656.01

4

Cadley Kids Club Bank Acount Sep 2022 to Aug 2023

Accumulated Fund

Current Assets

Balance brought forward from 01/09/2022 £97,834.58 Cash at bank (carried forward to Sep 2023) £93,656.01 Minus excess expenditure brought down £4,178.57 Total £93,656.01 Total Signed………………………………………………… Treasurer Date………………………………………………….. Signed………………………………………………… Chair of Trustees Date…………………………………………………..

Auditor's Statement

I have examined all the financial records relating to this fund and in my view the Accounts and Balance sheet shows a true and fair view of the operation of the fund.

Signed………………………………………………… Auditor Date…………………………………………………..

Presented to Governors/Trustees on………………………….

Workings

Income Direct Food & Drink Rent LCC - Bank Ofsted Cons Ins Finance Misc Training Playworker Costs Admin & Consultancy Phone Contract Staff Gifts
through PP Payments HR Charges Reg Resources
and vouchers Payroll
£65,115.16 £12,317.15 £92.86 £5,573.10 £2,132.10 £0.00 £50.00 £76.43 £421.27 £50.00 £16.32 £6.00 £48,012.47 £6,933.60 £14.45 £30.00
£11,733.50 £119.68 £42.89 £23,000.00 £55.00 £12.96 £105.00
£120.54 £34.99 £111.60 £80.00 £12.96
£104.43 £9.99 £24.00 £12.96
-£26.00 £8.45 £50.00 £12.96
£108.93 £5.95 £55.00 £12.96
£2.58 £22.39 £450.00 £12.96
-£40.00 £65.98 £24.00 £14.82
£107.79 £133.85 £14.82
-£0.80 £59.98 £14.82
£108.99 £64.86 £14.82
£53.54 £66.00 £14.82
£155.92 £79.59
£89.64 £45.44
£3.40
£7.75
£188.40
£3.40
£5.00
£7.60
£151.27
£129.04
£114.64
£85.39
£104.66
£5.40
£108.95
£155.00
£92.92
£63.75
£119.88
£157.74
£1.80
£145.30
£103.14
£131.51
£50.50
£118.95
£154.94
£55.83
£147.26
£149.51
£108.16
£12.84
£97.78
£99.91
£100.98
£77.08
£77.00
£77.18
£8.50
£117.58
£110.09
£111.97

£114.67 £133.06 £170.60 £28.50 £2.50 £137.53 £3.30 £142.80 £140.13 £176.85 £126.03 £1.65 £1.65 £76.63 £108.14 £108.75 £78.03 £3.70 £3.70 £65,115.16 £24,050.65 £6,118.32 £5,573.10 £2,132.10 £0.00 £50.00 £716.79 £421.27 £50.00 £23,127.92 £744.00 £48,012.47 £6,933.60 £166.31 £135.00 Total Income £89,125.81

Income & Expenditure Account for the 12 MONTHS Ending 31 AUGUST 2023

Income

Fees £89,125.81
Grants/Donations £876.50
Total Income £90,002.31
Expenditure
Playworker Costs £48,012.47
Admin & Consultancy £6,933.60
Rent £5,573.10
LCC - HR/Payroll £2,132.10
Bank Charges £0.00
Ofsted Registration £50.00
Consumables/Resources £716.79
Food & Drink £6,118.32
Insurance £421.27
Finance £50.00
Miscellaneous £23,127.92
Training £744.00
Phone Contract £166.31
Staff Gifts £135.00
Total Expenditure £94,180.88
In Year Surplus/Deficit -£4,178.57