Trustees’ annual report (including Directors’ report) for the period
From: 1[st] January 2021 Period start date To: 31 December 2021 Period end date Charity name: Weymouth Family Church Ltd
Charity registration number: 1149643
Company number: 08149935
Objectives and activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | To promote the Christian faith in the UK and overseas To promote charitable purposes for the benefit of the inhabitants of Weymouth and Portland and the world, including the relief of poverty, sickness and the support of the aged, and those with addiction issues, and the advancement of religious and secular education. |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
Promoting the Christian faith: The church meets weekly on a Sunday for a church service to which all are welcome. In addition there are informal Connect Group meetings in homes, and groups to teach and encourage children and youth in the Christian faith. Relief of poverty: Soup run – we work in partnership with other churches in the town to run a weekly soup run for the street community across Weymouth and Portland; providing hot meals (soup- main meal- fruit/cake) and hot drinks, clothing, sleeping bags and blankets as and when they are available/required. Support to obtain housing and employment – we are available to support people who make themselves known to us through the church or the soup run to provide references for employment or accommodation. Support for bereaved families – we make our premises available at no charge, for those who have been bereaved, and provide practical support wherever possible. Support for people wanting prayer – We are available to offer prayer help to all who ask of us. |
| Advancement of religious education: Public Sunday services; Alpha Course and Freedom in Christ Course to help people explore faith and to overcome emotionally controlling habits and thinking; Kintsugi Hope Wellbeing Courses to support those with emotional well-being issues or controlled mental health issues Connect groups and children’s and youth groups for different ages to connect with others and build strong community; Following and Fishing training to teach Christians how to share their faith with others; Street Pastors – we continue to support the work of Street Pastors, both financially and by church members volunteering; Overseas mission – we have given financial support for the poor affected by the pandemic in India; and we give prayer and practical support to establish or strengthen churches and charitable projects in Sri Lanka. Commission Festival and Newday – the church underwrites various costs to enable people to attend our annual church camping weekend and our annual youth camp. Non church members are supported to attend with up to 100% of the costs being met where necessary. Christian teaching and “being community together” are the main focus of these events. This was not possible in 2021 because of the pandemic |
||
|---|---|---|
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | The Trustees have had regard to the guidance issued by the Charity Commission on public benefit, and are satisfied that the activities of the charity are beneficial to the public and available **to the public. ** |
Additional information (optional)
You may choose to include further statements where relevant about:
SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment
Para 1.38 Contribution made by volunteers Other
Achievements and performance
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | The church congregation continues to give financially to enable to purchase of a building by a mortgage. The ownership of the building will further the aims and objects of the charity and open up new opportunities to serve the community at large. During the pandemic, we have continued to maintain all of our core activities on Zoom and in person when easing of Covid restrictions has allowed; including public Sunday services and Connect Groups where people can find friendship and support. We have continued to offer accessible “Sunday school” type activities for children and youth groups for youth on Zoom and in person when restrictions were temporarily eased, and seek to fill a gap in youth provision created by the local authority closing council run provision The church continues to provide practical support for the street community, who are fed, welcomed, befriended and helped. When Covid restrictions meant that this weekly support could not continue, we gave financially to the work of a dedicated project housing rough sleepers so that food could be provided. We also were a part of a collaboration of local churches who cooked meals and delivered them to those rough sleepers being housed by the local authority in the Riviera Hotel We continue to support those who may become vulnerable in the night time economy in town by volunteering for the Street Pastor initiative We continue to work in partnership with other local churches to serve schools and other needs within the community of Weymouth and Portland |
|---|---|---|
We have run Kintsugi Hope courses in Spring and Autumn 2021 helping people overcome the problems of mental health issues such as anxiety and depression. We support the work of Safe Families for Children and some of our members act as emergency hosts for children when families are in crisis.
Additional information (optional) You may choose to include further statements where relevant about:
Para 1.41 Achievements against objectives set Para 1.41 Performance of fundraising activities against objectives set Para 1.41 Investment performance against objectives Other
Financial review
| Review of the charity’s financial position at the end of the period |
Para 1.21 | The church’s reserves have remained strong throughout this period. Some money has been spent on replacing large sash windows to improve ventilation in the hall as a covid measure, but at the end of the period we still held in excess of £31k approx in the church bank accounts (compared to £43k the previous |
|---|---|---|
| year, but £10k was spent on replacing hall sash windows). |
||
|---|---|---|
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | The church endeavours to hold at least three months operational costs to meet any unforeseen drop in giving by its members |
| Amount of reserves held | Para 1.22 | £10,000 would more than meet three months operational costs. At the end of the period we held approx £31,000 |
| Reasons for holding zero reserves |
Para 1.22 | |
| Details of fund materially in deficit |
Para 1.24 | n/a |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 |
Additional information (optional)
You may choose to include further statements where relevant about:
| The charity’s principal sources of funds (including any fundraising) |
Para 1.47 | The principal source of funding is by the regular, voluntary giving of the members and attendees of the church, together with any tax reclaimed through gift aid. |
|---|---|---|
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | |
| A description of the principal risks facing the charity |
Para 1.46 | |
| Other |
Structure, governance and management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document: for example,trust deed, memorandum and articles of association etc |
Para 1.25 | Memorandum and Articles |
| How is the charity constituted? for example limited company, unincorporated association, CIO |
Para 1.25 | CIO |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | Trustees are elected by existing Trustees with reference to recommendations of the elders |
|---|---|---|
Additional information (optional) You may choose to include further statements where relevant about:
| Policies and procedures adopted for the induction and training of trustees |
Para 1.51 | |
|---|---|---|
| The charity’s organisational structure and any wider network with which the charity works |
Para 1.51 | |
| Relationship with any related parties |
Para 1.51 | |
| Other | There are five Trustees, one of whom is paid part-time for his role as the Church Leader (£6,600 pa), but not for his role as a Trustee. |
Reference and administrative details
Charity name Weymouth Family Church Ltd Other name the charity uses Weymouth Family Church Registered charity number 1149643 Charity’s principal address Bethany Hall. Westham Road. Weymouth DT4 8NP
Names of the charity trustees who manage the charity
| Trustee name Office (if any) Dates acted if not for whole year Name of person (or body) entitled to appoint trustee (ifany) 1Michael Richardson Elder Representative 2Marianne McGowan Safeguarding 3 GarryDoyley Chair/Youth 4 David Turnbull Premises 5Karen Turnbull Finances and Staffing 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 Corporate trustees–names of the directors at the date the report was approved Director name Michael Richardson Marianne McGowan Garry Doyley David Turnbull Karen Turnbull |
Trustee name | Office (if any) | Office (if any) | Dates acted if not for whole **year ** |
Name of person (or body) entitled to appoint trustee (ifany) |
|---|---|---|---|---|---|
| Michael Richardson |
Elder Representative | ||||
| Marianne McGowan |
Safeguarding | ||||
| GarryDoyley | Chair/Youth | ||||
| David Turnbull | Premises | ||||
| Karen Turnbull | Finances and Staffing |
||||
| Director name | |||||
| Michael Richardson | |||||
| Marianne McGowan | |||||
| Garry Doyley | |||||
| David Turnbull | |||||
| Karen Turnbull | |||||
Name of trustees holding title to property belonging to the charity
Trustee name Dates acted if not for whole year
Funds held as custodian trustees on behalf of others
Description of the assets held in this capacity Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (optional information)
| Names and addresses of advisers (optional information) | Names and addresses of advisers (optional information) | Names and addresses of advisers (optional information) |
|---|---|---|
| Type of adviser Name Address |
||
| Name of chief executive or names of senior staff members (optional information) | ||
Exemptions from disclosure
Reason for non-disclosure of key personnel details
n/a
Other optional information
Declarations
The company has taken advantage of the small companies’ exemption in preparing the report above.
The trustees declare that they have approved the trustees’ report (including directors’ report) above.
Signed on behalf of the charity’s trustees/directors
Signature(s) Karen Turnbull Full name(s) Michael Richardson Position (for example Elder Representative Finance Secretary, Chair, etc) Date 9th October 2022
REGISTERED COMPANY NUMBER: 08149935 (England and Wales) REGISTERED CHARITY NUMBER: 1149643
Report of the Trustees and
Unaudited Financial Statements for the Year Ended 31 December 2021
for
Weymouth Family Church Ltd
A Hunter & Co Ltd Chartered Certified Accountants 61 St Thomas Street Weymouth Dorset DT4 8EQ
Weymouth Family Church Ltd
Contents of the Financial Statements for the Year Ended 31 December 2021
| Page | |
|---|---|
| Report of the Trustees | 1 |
| Independent Examiner's Report | 2 |
| Statement of Financial Activities | 3 |
| Balance Sheet | 4 to 5 |
| Notes to the Financial Statements | 6 to 12 |
| Detailed Statement of Financial Activities | 13 to 14 |
Weymouth Family Church Ltd
Report of the Trustees
for the Year Ended 31 December 2021
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
08149935 (England and Wales)
Registered Charity number
1149643
Registered office
Bethany Hall Westham Road Weymouth Dorset DT4 8NP
Trustees
G Doyley Ms M McGowan M Richardson D Turnbull Mrs K Turnbull
Company Secretary
Independent Examiner
A Hunter & Co Ltd Chartered Certified Accountants 61 St Thomas Street Weymouth Dorset DT4 8EQ
Approved by order of the board of trustees on 27 September 2022 and signed on its behalf by:
M Richardson - Trustee
Page 1
Independent Examiner's Report to the Trustees of Weymouth Family Church Ltd
Independent examiner's report to the trustees of Weymouth Family Church Ltd ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2021.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Alison Hunter FCCA A Hunter & Co Ltd Chartered Certified Accountants 61 St Thomas Street Weymouth Dorset DT4 8EQ
27 September 2022
Page 2
Weymouth Family Church Ltd
Statement of Financial Activities for the Year Ended 31 December 2021
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies Charitable activities Sundry Investment income 2 Total EXPENDITURE ON Raising funds 3 Charitable activities Sundry Other Total NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 40,659 525 3 41,187 15,331 23,157 8,386 46,874 (5,687) 326,077 320,390 |
Restricted funds £ 3,248 - - 3,248 1,670 - - 1,670 1,578 - 1,578 |
31.12.21 Total funds £ 43,907 525 3 44,435 17,001 23,157 8,386 48,544 (4,109) 326,077 321,968 |
31.12.20 Total funds £ 54,672 2,661 13 |
|---|---|---|---|---|
| 57,346 10,171 29,336 - |
||||
| 39,507 | ||||
| 17,839 308,238 |
||||
| 326,077 |
The notes form part of these financial statements
Page 3
Weymouth Family Church Ltd
Balance Sheet
31 December 2021
| Unrestricted Restricted funds funds Notes £ £ FIXED ASSETS Tangible assets 8 510,428 - CURRENT ASSETS Debtors 9 17,737 - Cash at bank and in hand 30,773 1,578 48,510 1,578 CREDITORS Amounts falling due within one year 10 (841) - NET CURRENT ASSETS 47,669 1,578 TOTAL ASSETS LESS CURRENT LIABILITIES 558,097 1,578 CREDITORS Amounts falling due after more than one year 11 (237,707) - NET ASSETS 320,390 1,578 FUNDS 13 Unrestricted funds Restricted funds TOTAL FUNDS |
31.12.21 Total funds £ 510,428 17,737 32,351 50,088 (841) 49,247 559,675 (237,707) 321,968 320,390 1,578 321,968 |
31.12.20 Total funds £ 512,269 17,737 46,224 63,961 (550) 63,411 575,680 (249,603) 326,077 326,077 - 326,077 |
|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.
-
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
Page 4
continued...
Weymouth Family Church Ltd
Balance Sheet - continued
31 December 2021
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 27 September 2022 and were signed on its behalf by:
M Richardson - Trustee
The notes form part of these financial statements
Page 5
Weymouth Family Church Ltd
Notes to the Financial Statements for the Year Ended 31 December 2021
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 15% on reducing balance
Taxation
The charity is exempt from corporation tax on its charitable activities.
2. INVESTMENT INCOME
| INVESTMENT INCOME | ||
|---|---|---|
| 31.12.21 | 31.12.20 | |
| £ | £ | |
| Deposit account interest | 3 | 13 |
Page 6
continued...
Weymouth Family Church Ltd
Notes to the Financial Statements - continued for the Year Ended 31 December 2021
3. RAISING FUNDS
Investment management costs
4.
| Investment management costs | ||
|---|---|---|
| 31.12.21 | 31.12.20 | |
| £ | £ | |
| Property repairs | 9,891 | 192 |
| NET INCOME/(EXPENDITURE) | ||
| Net income/(expenditure) is stated after charging/(crediting): | ||
| 31.12.21 | 31.12.20 | |
| £ | £ | |
| Depreciation - owned assets | 1,841 | 2,165 |
5. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 December 2021 nor for the year ended 31 December 2020.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 December 2021 nor for the year ended 31 December 2020.
6. STAFF COSTS
The average monthly number of employees during the year was as follows:
| 31.12.21 | 31.12.20 | ||||
|---|---|---|---|---|---|
| Administration | 1 | 1 | |||
| No employees received emoluments in excess of £60,000. | |||||
| 7. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | |||
| funds | funds | funds | |||
| £ | £ | £ | |||
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies | 48,036 | 6,636 | 54,672 | ||
| Charitable activities | |||||
| Sundry | 2,661 | - | 2,661 | ||
| Investment income | 13 | - | 13 | ||
| Total | 50,710 | 6,636 | 57,346 |
EXPENDITURE ON
Page 7
continued...
Weymouth Family Church Ltd
Notes to the Financial Statements - continued for the Year Ended 31 December 2021
| 7. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds | funds | funds | |||
| £ | £ | £ | |||
| Raising funds | 3,535 | 6,636 | 10,171 | ||
| Charitable activities | |||||
| Sundry | 29,336 | - | 29,336 | ||
| Total | 32,871 | 6,636 | 39,507 | ||
| NET INCOME | 17,839 | - | 17,839 | ||
| RECONCILIATION OF FUNDS | |||||
| Total funds brought forward | 308,238 | - | 308,238 | ||
| TOTAL FUNDS CARRIED | |||||
| FORWARD | 326,077 | - | 326,077 | ||
| 8. | TANGIBLE FIXED ASSETS | ||||
| Fixtures | |||||
| Freehold | and | ||||
| property | fittings | Totals | |||
| £ | £ | £ | |||
| COST | |||||
| At 1 January 2021 and | |||||
| 31 December 2021 | 500,000 | 18,406 | 518,406 | ||
| DEPRECIATION | |||||
| At 1 January 2021 | - | 6,137 | 6,137 | ||
| Charge for year | - | 1,841 | 1,841 | ||
| At 31 December 2021 | - | 7,978 | 7,978 | ||
| NET BOOK VALUE | |||||
| At 31 December 2021 | 500,000 | 10,428 | 510,428 | ||
| At 31 December 2020 | 500,000 | 12,269 | 512,269 |
Page 8
continued...
Weymouth Family Church Ltd
| Notes to the Financial Statements-continued for the Year Ended 31 December 2021 9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.12.21 £ Other debtors 17,737 10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.12.21 £ Bank loans and overdrafts (see note 12) 292 Trade creditors (1) Accrued expenses 550 841 11. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR 31.12.21 £ Bank loans (see note 12) 175,021 Other creditors 62,686 237,707 12. LOANS An analysis of the maturity of loans is given below: 31.12.21 £ Amounts falling due within one year on demand: Bank overdrafts 292 Amounts falling due in more than five years: Repayable by instalments: Bank loans more 5 yr by instal 175,021 |
31.12.20 £ 17,737 31.12.20 £ - - 550 550 31.12.20 £ 186,917 62,686 249,603 31.12.20 £ - 186,917 |
|---|---|
Page 9
continued...
Weymouth Family Church Ltd
Notes to the Financial Statements - continued for the Year Ended 31 December 2021
13. MOVEMENT IN FUNDS
| At 1.1.21 £ Unrestricted funds General fund 76,077 Revaluation Reserve 250,000 326,077 Restricted funds Various - Building - - TOTAL FUNDS 326,077 Net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 41,187 Restricted funds Various 2,888 Building 360 3,248 TOTAL FUNDS 44,435 Comparatives for movement in funds At 1.1.20 £ Unrestricted funds General fund 58,238 Revaluation Reserve 250,000 308,238 TOTAL FUNDS 308,238 |
Net movement in funds £ (5,687) - (5,687) 1,218 360 1,578 (4,109) Resources expended £ (46,874) (1,670) - (1,670) (48,544) Net movement in funds £ 17,839 - 17,839 17,839 |
At 31.12.21 £ 70,390 250,000 320,390 1,218 360 1,578 321,968 Movement in funds £ (5,687) 1,218 360 1,578 (4,109) At 31.12.20 £ 76,077 250,000 326,077 326,077 |
|---|---|---|
Page 10
continued...
Weymouth Family Church Ltd
Notes to the Financial Statements - continued for the Year Ended 31 December 2021
13. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 50,710 | (32,871) | 17,839 |
| Restricted funds | |||
| Various | 6,636 | (6,636) | - |
| TOTAL FUNDS | 57,346 | (39,507) | 17,839 |
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Revaluation Reserve Restricted funds Various Building TOTAL FUNDS |
At 1.1.20 £ 58,238 250,000 308,238 - - - 308,238 |
Net movement in funds £ 12,152 - 12,152 1,218 360 1,578 13,730 |
At 31.12.21 £ 70,390 250,000 |
|---|---|---|---|
| 320,390 1,218 360 |
|||
| 1,578 | |||
| 321,968 |
Page 11
continued...
Weymouth Family Church Ltd
Notes to the Financial Statements - continued for the Year Ended 31 December 2021
13. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 91,897 | (79,745) | 12,152 |
| Restricted funds | |||
| Various | 9,524 | (8,306) | 1,218 |
| Building | 360 | - | 360 |
| 9,884 | (8,306) | 1,578 | |
| TOTAL FUNDS | 101,781 | (88,051) | 13,730 |
14. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 December 2021.
Page 12
Weymouth Family Church Ltd
| Detailed Statement of Financial Activities | ||
|---|---|---|
| for the Year Ended 31 December 2021 | ||
| 31.12.21 | 31.12.20 | |
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies | ||
| Gifts | 13,565 | 12,653 |
| Donations | 2,978 | 5,541 |
| Gift aid | 27,364 | 36,478 |
| 43,907 | 54,672 | |
| Investment income | ||
| Deposit account interest | 3 | 13 |
| Charitable activities | ||
| Other Income | 525 | 2,661 |
| Total incoming resources | 44,435 | 57,346 |
| EXPENDITURE | ||
| Raising donations and legacies | ||
| Church Gift | 6,070 | 8,868 |
| Working with the Poor | 1,040 | 1,111 |
| 7,110 | 9,979 | |
| Investment management costs | ||
| Property repairs | 9,891 | 192 |
| Charitable activities | ||
| Training | 2,162 | 105 |
| Kidz Club | 272 | 1,319 |
| Outreach | 3,816 | 1,778 |
| Speakers Gifts | 3,217 | 1,858 |
| 9,467 | 5,060 | |
| Other | ||
| Wages | 6,713 | - |
| Social security | 1,673 | - |
| 8,386 | - | |
| Support costs | ||
| Management | ||
| Advertising | 15 | 29 |
| Carried forward | 15 | 29 |
This page does not form part of the statutory financial statements
Page 13
Weymouth Family Church Ltd
Detailed Statement of Financial Activities for the Year Ended 31 December 2021
| Detailed Statement of Financial Activities for the Year Ended 31 December 2021 |
||
|---|---|---|
| 31.12.21 | 31.12.20 | |
| £ | £ | |
| Management | ||
| Brought forward | 15 | 29 |
| Subscriptions | 1,802 | 1,612 |
| Travel | 260 | 362 |
| Bank loan interest | - | 7,148 |
| 2,077 | 9,151 | |
| Finance | ||
| Wages | - | 6,420 |
| Insurance | 1,194 | 1,159 |
| Light and heat | 1,867 | 2,217 |
| Telephone | 915 | 898 |
| Postage and stationery | 160 | 65 |
| Sundries | 2,842 | 582 |
| Bank charges | - | 32 |
| Fixtures and fittings | 1,840 | 2,165 |
| 8,818 | 13,538 | |
| Equipment | ||
| Repairs and renewals | 2,232 | 1,059 |
| Governance costs | ||
| Accountancy and legal fees | 563 | 528 |
| Total resources expended | 48,544 | 39,507 |
| Net (expenditure)/income | (4,109) | 17,839 |
This page does not form part of the statutory financial statements
Page 14