OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-05-31-accounts

Page
Reference and administrative details ofthe Company, its Trustees and advisers
Trustees'
report
2-4
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 8-15

Unrestricted Restricted Total Total
funds funds funds funds
Note 2021 2021 2021 2020f
Income from:
Donations
and legacies
48,644 449 49,093 1,307
Charitable
activities
5,123 105 5,228 4,264
Investments 12 12 26
Total income 53,779 554 54,333 5,597
Expenditure
on:
Charitable
activities
3,446 4,351 7,917
Total expenditure 905 4,351 7,917
Net movement
in funds
50,333 (351) 49,982 (2,320)
Reconciliation
offunds:
Total funds brought forward 1,562 18,592 20,154 22,474
Net movement
in funds
50,333 (351) 49,982 (2,320)
Total funds carried forward 51,895 18,241 70,136 20,154

Note 2021 2020f
Current assets
Cash at bank and in hand 70,136 20,154
Total net assets 70,136 20,154
Charity funds
Restricted
funds
18,241 18,592
Unrestricted
funds
51,895 1,562
Total funds 70,136 20,154

Unrestricted Restricted Total Total
funds funds funds funds
2021
6
2021f 2021
6
2020
6
Donations 426 449 875 1,307
Legacies 48,218 48,218
48,644 449 49,093 1,307
Total 2020 701 606 1,307

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
6 F
Supporting extra curricular activities of
students 5,123 105 5,228 4,264
Total 2020 575 3,689 4,264

Unrestricted Total Total
funds funds funds
2021 2021
F
2020f
Investment income 12 12 26
Total 2020 26 26

Activities
undertaken Support Total Total
directly costs funds funds
2021f 2021f 2021f 2020
Supporting extra curricular activities of
students 3,247 1,104 4,351 7,917
Total 2020 6,813 1,104 7,917
Analysis ofdirect costs
Supporting Total Total
extra curricul funds funds
2021f 2021
f.
2020f
Charity donations 851 851 421
Bank charges 130 130 143
Sundry expenses 152 152 157
Birthday and Christmas gifts 640 640 732
Performance resources 366 366 825
Fair expenses 669 669 2,054
Repairs and maintenance 439 439 2,319
Meals and refreshment expenses 162
3,247 3,247 6,813
Total 2020 6,813 6,813

Supporting Total Total
extra curricul funds funds
2021 2021 2020
6 6
Auditors' non-audit costs 1,104 1,104 1,104

2021f 2020
6
Fees payable to the Company's independent examiner for the independent
examination ofthe Company's annual
accounts
600 600
Fees payable to the Company's independent examiner in respect of:
All other services not included above 504 504

Statement offunds - current year
Balance at 1 Balance at
June 2020f Income
6
Expenditure
f
31 May 2021
Unrestricted
funds
General Funds - all funds 1,562 53,779 (3,446) 51,895
Restricted funds
Steel Band 642 (439) 203
Performing
Arts
3,403 105 (316) 3,192
BEAM 3 3
Sensory Room 120 120
Sound System 1,090 (50) 1,040
Trips 1,687 1,687
Lower School 5,630 (19) 5,611
Upper School 3,671 (4) 3,667
Danson/Greenwich House 805 (40) 765
Hyde House/Richmond 803 (37) 766
Knole House 738 738
Physical Wellbeing 449
18,592 554 (905) 18,241
Total offunds 20,154 54,333 (4,351) 70,136

Statement of funds - prior y ear
Balance at Transfers Balance at
1 June 2019f Income
6
Expenditure
f
in/out
6
31 May 2020
Unrestricted funds
General
Funds - all
funds 1,755 1,302 (2,481) 986 1,562
Restricted funds
Steel Band 642 642
Performing
Arts
3,764 500 (861) 3,403
BEAM 3 3
Sensory Room 120 120
Sound System 1,090 1,090
Trips 1,687 1,687
Lower School 5,208 26 (254) 650 5,630
Upper School 3,610 1,054 (1,261) 268 3,671
Danson/Greenwich House 761 (156) 200 805
Hyde House/Richmond 777 (114) 140 803
Knole House 738 738
Christmas
Fayre
2,715 (471) (2,244)
Gatehouse 2,319 (2,319)
20,719 4,295 (5,436) (986) 18,592
Total offunds 22,474 5,597 (7,917) 20,154

Balance at 1 Balance at
June 2020 Income Expenditure 31 May 2021
6 6
General funds 1,562 53,779 (3,446) 51,895
Restricted funds 18,592 554 (905) 18,241
20,154 54,333 (4,351) 70,136

Balance at Transfers Balance at
1 June 2019
6
Income
f
Expenditure
f
in/out
f
31 May 2020
f
General funds 1,755 1,302 (2,481) 986 1,562
Restricted funds 20,719 4,295 (5,436) (986) 18,592
22,474 5,597 (7,917) 20,154

Analysi s of net assets between funds - current year
Unrestricted Restricted Total
funds funds funds
2021 2021 2021
6 6 6
Current assets 51,895 18,241 70,136

Unrestricted Restricted Total
funds funds funds
2020
t.'
2020
6
2020
1,562 18,592 20,154