| Page | ||||
|---|---|---|---|---|
| Reference and administrative | details ofthe Company, | its Trustees and advisers | ||
| Trustees' report |
2-4 | |||
| Independent examiner's report |
||||
| Statement offinancial | activities | |||
| Balance sheet | ||||
| Notes to the financial | statements | 8-15 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| Note | 2021 | 2021 | 2021 | 2020f | ||
| Income from: | ||||||
| Donations and legacies |
48,644 | 449 | 49,093 | 1,307 | ||
| Charitable activities |
5,123 | 105 | 5,228 | 4,264 | ||
| Investments | 12 | 12 | 26 | |||
| Total income | 53,779 | 554 | 54,333 | 5,597 | ||
| Expenditure on: |
||||||
| Charitable activities |
3,446 | 4,351 | 7,917 | |||
| Total expenditure | 905 | 4,351 | 7,917 | |||
| Net movement in funds |
50,333 | (351) | 49,982 | (2,320) | ||
| Reconciliation offunds: |
||||||
| Total funds brought | forward | 1,562 | 18,592 | 20,154 | 22,474 | |
| Net movement in funds |
50,333 | (351) | 49,982 | (2,320) | ||
| Total funds carried forward | 51,895 | 18,241 | 70,136 | 20,154 |
| Note | 2021 | 2020f | ||
|---|---|---|---|---|
| Current assets | ||||
| Cash at bank and | in hand | 70,136 | 20,154 | |
| Total net assets | 70,136 | 20,154 | ||
| Charity funds | ||||
| Restricted funds |
18,241 | 18,592 | ||
| Unrestricted funds |
51,895 | 1,562 | ||
| Total funds | 70,136 | 20,154 |
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| funds | funds | funds | funds | |
| 2021 6 |
2021f | 2021 6 |
2020 6 |
|
| Donations | 426 | 449 | 875 | 1,307 |
| Legacies | 48,218 | 48,218 | ||
| 48,644 | 449 | 49,093 | 1,307 | |
| Total 2020 | 701 | 606 | 1,307 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2021 | 2021 | 2021 | 2020 | |||
| 6 | F | |||||
| Supporting | extra curricular | activities of | ||||
| students | 5,123 | 105 | 5,228 | 4,264 | ||
| Total 2020 | 575 | 3,689 | 4,264 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2021 | 2021 F |
2020f | ||
| Investment | income | 12 | 12 | 26 |
| Total 2020 | 26 | 26 |
| Activities | ||||||||
|---|---|---|---|---|---|---|---|---|
| undertaken | Support | Total | Total | |||||
| directly | costs | funds | funds | |||||
| 2021f | 2021f | 2021f | 2020 | |||||
| Supporting | extra curricular | activities of | ||||||
| students | 3,247 | 1,104 | 4,351 | 7,917 | ||||
| Total 2020 | 6,813 | 1,104 | 7,917 | |||||
| Analysis ofdirect costs | ||||||||
| Supporting | Total | Total | ||||||
| extra curricul | funds | funds | ||||||
| 2021f | 2021 f. |
2020f | ||||||
| Charity donations | 851 | 851 | 421 | |||||
| Bank charges | 130 | 130 | 143 | |||||
| Sundry expenses | 152 | 152 | 157 | |||||
| Birthday and | Christmas | gifts | 640 | 640 | 732 | |||
| Performance | resources | 366 | 366 | 825 | ||||
| Fair expenses | 669 | 669 | 2,054 | |||||
| Repairs and | maintenance | 439 | 439 | 2,319 | ||||
| Meals and refreshment | expenses | 162 | ||||||
| 3,247 | 3,247 | 6,813 | ||||||
| Total 2020 | 6,813 | 6,813 |
| Supporting | Total | Total | |||
|---|---|---|---|---|---|
| extra curricul | funds | funds | |||
| 2021 | 2021 | 2020 | |||
| 6 | 6 | ||||
| Auditors' | non-audit | costs | 1,104 | 1,104 | 1,104 |
| 2021f | 2020 6 |
|||||
|---|---|---|---|---|---|---|
| Fees payable | to the Company's | independent | examiner | for the independent | ||
| examination | ofthe Company's | annual accounts |
600 | 600 | ||
| Fees payable | to the Company's | independent | examiner | in respect of: | ||
| All other services not included | above | 504 | 504 |
| Statement offunds | - current year | ||||
|---|---|---|---|---|---|
| Balance at 1 | Balance at | ||||
| June 2020f | Income 6 |
Expenditure f |
31 May 2021 | ||
| Unrestricted funds |
|||||
| General Funds - all | funds | 1,562 | 53,779 | (3,446) | 51,895 |
| Restricted funds | |||||
| Steel Band | 642 | (439) | 203 | ||
| Performing Arts |
3,403 | 105 | (316) | 3,192 | |
| BEAM | 3 | 3 | |||
| Sensory Room | 120 | 120 | |||
| Sound System | 1,090 | (50) | 1,040 | ||
| Trips | 1,687 | 1,687 | |||
| Lower School | 5,630 | (19) | 5,611 | ||
| Upper School | 3,671 | (4) | 3,667 | ||
| Danson/Greenwich | House | 805 | (40) | 765 | |
| Hyde House/Richmond | 803 | (37) | 766 | ||
| Knole House | 738 | 738 | |||
| Physical Wellbeing | 449 | ||||
| 18,592 | 554 | (905) | 18,241 | ||
| Total offunds | 20,154 | 54,333 | (4,351) | 70,136 |
| Statement of | funds | - prior y | ear | ||||
|---|---|---|---|---|---|---|---|
| Balance at | Transfers | Balance at | |||||
| 1 June 2019f | Income 6 |
Expenditure f |
in/out 6 |
31 May 2020 | |||
| Unrestricted | funds | ||||||
| General Funds - all |
funds | 1,755 | 1,302 | (2,481) | 986 | 1,562 | |
| Restricted funds | |||||||
| Steel Band | 642 | 642 | |||||
| Performing Arts |
3,764 | 500 | (861) | 3,403 | |||
| BEAM | 3 | 3 | |||||
| Sensory Room | 120 | 120 | |||||
| Sound System | 1,090 | 1,090 | |||||
| Trips | 1,687 | 1,687 | |||||
| Lower School | 5,208 | 26 | (254) | 650 | 5,630 | ||
| Upper School | 3,610 | 1,054 | (1,261) | 268 | 3,671 | ||
| Danson/Greenwich | House | 761 | (156) | 200 | 805 | ||
| Hyde House/Richmond | 777 | (114) | 140 | 803 | |||
| Knole House | 738 | 738 | |||||
| Christmas Fayre |
2,715 | (471) | (2,244) | ||||
| Gatehouse | 2,319 | (2,319) | |||||
| 20,719 | 4,295 | (5,436) | (986) | 18,592 | |||
| Total offunds | 22,474 | 5,597 | (7,917) | 20,154 |
| Balance at 1 | Balance at | |||
|---|---|---|---|---|
| June 2020 | Income | Expenditure | 31 May 2021 | |
| 6 | 6 | |||
| General funds | 1,562 | 53,779 | (3,446) | 51,895 |
| Restricted funds | 18,592 | 554 | (905) | 18,241 |
| 20,154 | 54,333 | (4,351) | 70,136 |
| Balance at | Transfers | Balance at | |||
|---|---|---|---|---|---|
| 1 June 2019 6 |
Income f |
Expenditure f |
in/out f |
31 May 2020 f |
|
| General funds | 1,755 | 1,302 | (2,481) | 986 | 1,562 |
| Restricted funds | 20,719 | 4,295 | (5,436) | (986) | 18,592 |
| 22,474 | 5,597 | (7,917) | 20,154 |
| Analysi | s of net assets between funds | - current year | ||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| funds | funds | funds | ||
| 2021 | 2021 | 2021 | ||
| 6 | 6 | 6 | ||
| Current | assets | 51,895 | 18,241 | 70,136 |
| Unrestricted | Restricted | Total |
|---|---|---|
| funds | funds | funds |
| 2020 t.' |
2020 6 |
2020 |
| 1,562 | 18,592 | 20,154 |