| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 to | 5 | |
| Independent Examiner's |
Report | ||
| Statement of Financial | Activities | ||
| Statement of Financial | Position | 8 to | 9 |
| Notes to the Financial Statements | 10 to | 16 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | funds | funds | funds | ||||
| Notes | E | f | f | F | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations | and legacies | 5,571 | 49,181 | 54,752 | 104,294 | ||
| Investment | income | 1,607 | |||||
| Total | 5,571 | 49,181 | 54,752 | 105,901 | |||
| EXPENDITURE ON | |||||||
| Charitable | activities | ||||||
| Leadership | development | 13,412 | 40,240 | 53,652 | 125,659 | ||
| NET INCOME/(EXPENDITURE) | (7,841) | 8,941 | 1,100 | (19,758) | |||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds | brought forward | 55,649 | 55,649 | 75,407 | |||
| TOTAL FUNDS CARRIED FORWARD | 47,808 | 8,941 | 56,749 | 55,649 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | funds | funds | funds | |||
| Notes | f | f | f | f | ||
| CURRENT ASSETS | ||||||
| Debtors | 9 | 34,952 | 34,952 | 35,814 | ||
| Cash at bank | 56,691 | 8,941 | 65,632 | 97,064 | ||
| 91,643 | 8,941 | 100,584 | 132,878 | |||
| CREDITORS | ||||||
| Amounts falling due within one year |
10 | (43,835) | (43,835) | (76,173) | ||
| NET CURRENT ASSETS | 47,808 | 8,941 | 56,749 | 56,705 | ||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 47,808 | 8,941 | 56,749 | 56,705 | ||
| CREDITORS | ||||||
| Amounts falling due after more than one |
||||||
| year | (1,056) | |||||
| NET ASSETS | 47,808 | 8,941 | 56,749 | 55,649 | ||
| FUNDS | 12 | |||||
| Unrestricted | funds | 47,808 | 55,649 | |||
| Restricted funds | 8,941 | |||||
| TOTALFUNDS | 56,749 | 55,649 |
| DONATIONS | DONATIONS | AND LEGACIES | AND LEGACIES | |||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| f | f | |||||
| Donations | 5,571 | 104,294 | ||||
| Grants | 49,181 | |||||
| 54,752 | 104,294 | |||||
| Grants | received, included | in the above, are as follows: | ||||
| 2020 | 2019 | |||||
| E | E | |||||
| King Baudouin | Foundation | 11,443 | ||||
| Acumen | Fund | 37,738 | ||||
| 49,181 | ||||||
| 3. | INVESTMENT | INCOME | ||||
| 2020 | 2019 | |||||
| E | E | |||||
| Deposit | account interest | 1,607 |
| CHARITABL | E ACTIVITIES COSTS | |||
|---|---|---|---|---|
| Support | ||||
| Direct | costs (see | |||
| Costs | note 5) | Totals | ||
| E | E | |||
| Leadership | development | 50,683 | 2,969 | 53,652 |
| Governance | ||
|---|---|---|
| costs | ||
| E | ||
| Leadership | development | 2,969 |
| 2020 | 2019 |
|---|---|
| E | E |
| 2020 | 2019 |
|---|---|
| nil | nil |
| COMPARATIVES FOR |
THE STATEMENT OF FINANCIAL ACTIVITIES | THE STATEMENT OF FINANCIAL ACTIVITIES | THE STATEMENT OF FINANCIAL ACTIVITIES | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| fund | funds | funds | |||||
| f | f | f | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
104,294 | 104,294 | |||||
| Investment income |
1,607 | 1,607 | |||||
| Total | 105,901 | 105,901 | |||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Leadership development |
125,659 | 125,659 | |||||
| NET INCOME/(EXPENDITURE) | (19,758) | (19,758) | |||||
| RECONCIUATION OF |
FUNDS | ||||||
| Total funds brought forward | 75,407 | 75,407 | |||||
| TOTAL FUNDS CARRIED FORWARD | 55,649 | 55,649 | |||||
| 9. | DEBTORS:AMOUNTS | FALLING | DUE WITHIN ONE YEAR | ||||
| 2020 | 2019 | ||||||
| f | f | ||||||
| Other debtors | 34,952 | 35,814 |
| FOR THE YEAR ENDED 31DECEM | BER 2020 | |||||
|---|---|---|---|---|---|---|
| 10. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2020 | 2019 | |||||
| f | f | |||||
| Trade creditors | 1,320 | |||||
| Other creditors | 42,196 | 73,215 | ||||
| Accrued expenses | 1,639 | 1,638 | ||||
| 43,835 | 76,173 | |||||
| 11. | CREDITORS: AMOUNTS | FALLING DUE AFTER MORE THAN | ONE YEAR | |||
| 2020 | 2019 | |||||
| E | E | |||||
| Other creditors | 1,056 | |||||
| 12. | MOVEMENT IN FUNDS | |||||
| Net | ||||||
| movement | At | |||||
| At 1/1/20 | in funds | 31/12/20 | ||||
| f | E | f | ||||
| Unrestricted funds |
||||||
| General fund | 55,649 | (7,841) | 47,808 | |||
| Restricted funds | ||||||
| Acumen Fund |
5,711 | 5,711 | ||||
| King Baudouin | Foundation | 3,230 | 3,230 | |||
| 8,941 | 8,941 | |||||
| TOTAL FUNDS | 55,649 | 1,100 | 56,749 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources E |
expended f |
in funds E |
||||
| Unrestricted | funds | |||||
| General | fund | 5,571 | (13,412) | (7,841) | ||
| Restricted funds | ||||||
| Acumen | Fund | 37,738 | (32,027) | 5,711 | ||
| King Baudouin | Foundation | 11,443 | (8,213) | 3,230 | ||
| 49,181 | (40,240) | 8,941 | ||||
| TOTAL | FUNDS | 54,752 | (53,652) | 1,100 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1/1/19 | in funds | 31/12/19 | ||
| E | ||||
| Unrestricted | funds | |||
| General fund | 75,407 | (19,758) | 55,649 | |
| TOTAL FUNDS | 75,407 | (19,758) | 55,649 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| E | E | E | ||
| Unrestricted | funds | |||
| General fund | 105,901 | (125,659) | (19,758) | |
| TOTAL FUNDS | 105,901 | (125,659) | (19,758) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1/1/19 | in funds | 31/12/20 | |||
| f | E | E | |||
| Unrestricted | funds | ||||
| General | fund | 75,407 | (27,599) | 47,808 | |
| Restricted funds | |||||
| Acumen | Fund | 5,711 | 5,711 | ||
| King Baudouin | Foundation | 3,230 | 3,230 | ||
| 8,941 | 8,941 | ||||
| TOTAL | FUNDS | 75,407 | (18,658) | 56,749 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| E | E | E | ||||
| Unrestricted | funds | |||||
| General | fund | 111,472 | (139,071) | (27,599) | ||
| Restricted funds | ||||||
| Acumen | Fund | 37,738 | (32,027) | 5,711 | ||
| King Baudouin | Foundation | 11,443 | (8,213) | 3,230 | ||
| 49,181 | (40,240) | 8,941 | ||||
| TOTAL | FUNDS | 160,653 | (179,311) | (18,658) |