OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1 to 5
Independent
Examiner's
Report
Statement of Financial Activities
Statement of Financial Position 8 to 9
Notes to the Financial Statements 10 to 16

2020 2019
Unrestricted Restricted Total Total
fund funds funds funds
Notes E f f F
INCOME AND ENDOWMENTS FROM
Donations and legacies 5,571 49,181 54,752 104,294
Investment income 1,607
Total 5,571 49,181 54,752 105,901
EXPENDITURE ON
Charitable activities
Leadership development 13,412 40,240 53,652 125,659
NET INCOME/(EXPENDITURE) (7,841) 8,941 1,100 (19,758)
RECONCILIATION
OF FUNDS
Total funds brought forward 55,649 55,649 75,407
TOTAL FUNDS CARRIED FORWARD 47,808 8,941 56,749 55,649

2020 2019
Unrestricted Restricted Total Total
fund funds funds funds
Notes f f f f
CURRENT ASSETS
Debtors 9 34,952 34,952 35,814
Cash at bank 56,691 8,941 65,632 97,064
91,643 8,941 100,584 132,878
CREDITORS
Amounts
falling due within one year
10 (43,835) (43,835) (76,173)
NET CURRENT ASSETS 47,808 8,941 56,749 56,705
TOTAL ASSETS LESSCURRENT LIABILITIES 47,808 8,941 56,749 56,705
CREDITORS
Amounts
falling due after more than one
year (1,056)
NET ASSETS 47,808 8,941 56,749 55,649
FUNDS 12
Unrestricted funds 47,808 55,649
Restricted funds 8,941
TOTALFUNDS 56,749 55,649

DONATIONS DONATIONS AND LEGACIES AND LEGACIES
2020 2019
f f
Donations 5,571 104,294
Grants 49,181
54,752 104,294
Grants received, included in the above, are as follows:
2020 2019
E E
King Baudouin Foundation 11,443
Acumen Fund 37,738
49,181
3. INVESTMENT INCOME
2020 2019
E E
Deposit account interest 1,607

CHARITABL E ACTIVITIES COSTS
Support
Direct costs (see
Costs note 5) Totals
E E
Leadership development 50,683 2,969 53,652

Governance
costs
E
Leadership development 2,969

2020 2019
E E
2020 2019
nil nil

COMPARATIVES
FOR
THE STATEMENT OF FINANCIAL ACTIVITIES THE STATEMENT OF FINANCIAL ACTIVITIES THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
f f f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
104,294 104,294
Investment
income
1,607 1,607
Total 105,901 105,901
EXPENDITURE ON
Charitable
activities
Leadership
development
125,659 125,659
NET INCOME/(EXPENDITURE) (19,758) (19,758)
RECONCIUATION
OF
FUNDS
Total funds brought forward 75,407 75,407
TOTAL FUNDS CARRIED FORWARD 55,649 55,649
9. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
f f
Other debtors 34,952 35,814
FOR THE YEAR ENDED 31DECEM BER 2020
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
f f
Trade creditors 1,320
Other creditors 42,196 73,215
Accrued expenses 1,639 1,638
43,835 76,173
11. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2020 2019
E E
Other creditors 1,056
12. MOVEMENT IN FUNDS
Net
movement At
At 1/1/20 in funds 31/12/20
f E f
Unrestricted
funds
General fund 55,649 (7,841) 47,808
Restricted funds
Acumen
Fund
5,711 5,711
King Baudouin Foundation 3,230 3,230
8,941 8,941
TOTAL FUNDS 55,649 1,100 56,749
Incoming Resources Movement
resources
E
expended
f
in funds
E
Unrestricted funds
General fund 5,571 (13,412) (7,841)
Restricted funds
Acumen Fund 37,738 (32,027) 5,711
King Baudouin Foundation 11,443 (8,213) 3,230
49,181 (40,240) 8,941
TOTAL FUNDS 54,752 (53,652) 1,100

Net
movement At
At 1/1/19 in funds 31/12/19
E
Unrestricted funds
General fund 75,407 (19,758) 55,649
TOTAL FUNDS 75,407 (19,758) 55,649
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 105,901 (125,659) (19,758)
TOTAL FUNDS 105,901 (125,659) (19,758)
Net
movement At
At 1/1/19 in funds 31/12/20
f E E
Unrestricted funds
General fund 75,407 (27,599) 47,808
Restricted funds
Acumen Fund 5,711 5,711
King Baudouin Foundation 3,230 3,230
8,941 8,941
TOTAL FUNDS 75,407 (18,658) 56,749

Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 111,472 (139,071) (27,599)
Restricted funds
Acumen Fund 37,738 (32,027) 5,711
King Baudouin Foundation 11,443 (8,213) 3,230
49,181 (40,240) 8,941
TOTAL FUNDS 160,653 (179,311) (18,658)