OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Index
Page 2 Charity
Information
Page 3-13 Report ofthe Trustees
Page 14 Independent
Examiners
report
Page 15 Statement of Financial Activities
Page 16 Balance Sheet
Pages 17 - 24 Notes to Accounts
Reference and Administrative and Administrative and Administrative Information
Charity Name: Wolverhampton Foodbank Ltd-Operating as THE WELL
Charity registration number: 1149434
Company Number 07962969
Operational Address: Unit 16,
Wulfrun
Trading
Estate,
Stafford Road,
Wolverhampton,
WV10 6HH
Trustees: Mr James Ashfield (Chair)
Mrs Catherine
Price
Mrs Yvonne Ramsey
Mr Jeremy Watson (until 29"September 2021)
Secretary/Treasurer: Mrs Caroline
Price
Project Leaders: Mr Gary Price
Mrs Caroline
Price
Independent Examiner G P Brookes FCA FCIE BSc
Chartered
Accountant
130Wombourne Park
Wombourne
WVS OLY
Bank: HSBC
PO Box33
9 Queen Square
Wolverhampton
WV1 1TE

2022 2021
Unrestncted Restricted Total Total
Notes
Income
Voluntary Income 2 122,156 34,706 156,862 206,417
Investment Income 8 8
Total Income 122,164 34,706 156,870 206,417
Expenses
Charitable activities 3 135,986 62,753 198,739 166,102
Total Expenses 135,986 62,753 198,739 166,102
Net income (13,822) (28,047) (41,869) 40,315
Reconciliation of Funds
corn Total funds brought forward 50,073 64,670 114,743 74,428
Total funds carried forward 36,251 36,623 72,874 114,743

Unrestricted Restricted 2022 2021
Analysis E f f E
Voluntary
income
Donations
and Gifts under E1,000
67,655 3,706 71,361 123,022
Wolverhampton
City Council
Peter Richardson
Legacy
Gift Aid Tax recovered
Staffordshire
Provincial
Grand
Lodge
Donations
fran individuals
over f1,000
St Marv's
Parish Church
10,000
8.832
5,000
9,400
4,501
31,000 31,000
10,000
8,832
S,ood
9,400
4,501
11,307
3,750
1,236
Sigma
Neighbourhood
Communitv
Fund
All Nations
Church
Education
8 Skils Dept
Set Me Free
4,000
2,386
2.300
2,000
1,500
4,000
2,386
2,300
2,000
1,500
University
ofWolverhamoton
Chaplaincy
1,307 1,307
Lakeside Community
Church
1,200 1,200
Perton Church 1,075 1,075
Grantham
Yorke Trust
1,000 1,000 3,500
Martin
Lewis
Wolves Supporters
KW
One Citv Fund
12,000
9,616
7,200
5,555
Winter Funding
Eveson Charitable
Trust
5,516
5,000
United Charities
Bushbury
Pallet Specific
Unison Wolverhampton
Branch
Wolverha moto n Grammat
School
Severn Trent Water
Penn Christian
Centre
4,000
3,191
2,500
2,368
2,000
1,623
1,533
Toil etrv
Cargill
PLC
Tota I
122,156 34,706 156,862 1,500
206,417

3. Expenses 2022 2021
Charitable
activities
E E
Direct Costs
Salary costs 76,301 49,150
Food etc.for distribution 37,918 18,882
Premises costs 29,215 37,245
Transport
costs
10,819 9,574
Smail equipment 3,521 5,604
Support costs
Printing
8 stationery
5,188 4,561
Database 1,645
Gifts and tithes 12,631 17,388
Computer
costs
4,954 6,205
Communication costs 4,940 5,172
Insurance 693 692
Subscriptions
and licences
852 1,063
Depreciation 5,772 5,973
Loss on disposal of asset 475
Generalexpenses 2,622 860
Professional
Costs
1,800
Statutory
Accounts preparation
and Independent Examination 1,500 1,600
Miscellaneous Governance Costs 13 13
198,739 166,102
Tota I

2022 2021
This is stated after charging: f E
Independent examiner's fees 1,500 1,000
Depreciation 5,772 5,973
6.Salaries and employment
Gross wages, salaries and benefits in kind 73,518 31,872
Employer's
Pension costs
1,366 1,086
Employers
National
Insurance
971 1,179
Agency staff 446 15,013
Total staff costs 76,301 49,150
Number Number
Average
number
ofemployees
in the year
Operational staff

7.Tangible fi xed assets
Motor Warehouse 2020
Vehicle Equipment
Cost E E E
Cost brought forward 14,988 7,401 22,389
Additions 1,088 1,088
Balance carried forward 14,988 8,489 23,477
Accumulated depreciation
Basis
25/o 5L
E f E
Accumulated Depreciation brought forward 7,967 1,752 9,719
Depreciation charge for year 3,747 2,025 5,772
Balance carried forward 11,714 3,777 15,491
Net book value
Brought forward 7,021 5,649 12,670
Carried forward 3,274 4,712 7,986

Analysis of debto rs Amounts
falling due
within
one year
2022 2021
E f
Other debtors 1,500 1,500
Gift Aid Tax due 1,211 4,225
Total 2-,711 5,725
9.Creditors and accruals
Analysis of creditors Amounts
falling due
within
one year
2022 2021
f
Accruals 1,500 1,500
Sundry Creditors 1,076
Tota I 1,500 2,576
10.Fund Movements Opening
Balance
income ExpendIture Closing
balance
E E E f
Restricted
Funds
Capital
Specific donation 12,670 5,770 6,900
12,670 5,770 6,900
Revenue
Specific donation 34,652 15,466 19,186
Pallet Specific 3,422 850 400 3,872
Martin
Lewis CV19grant
1,557 1,557
One City Fund 5,555 5,555
Food And Toiletry Purchases 3,002 2,306 284 5,024
Rotary Club- Wolverhampton 550 550
Covid Local Support Grant 31,000 29,909 1,091
Eveson Charitable
Trust
3,812 3,812
52,000 34,706 56,983 29,723
Total Restricted 64,670 34,706 62,753 36,623
Unrestricted
General
Funds
50,073 122,164 135,986 36,251
Total Funds 114,743 156,870 198,739 72,874

2021
Unrestricted Restricted Total funds
funds funds
Nares
Income
Donations and Gifts 2 164,922 41495 206,417
Total income 164,922 41,495 206,417
Expenditure
Charitable activities 3 113,453 52,649 166,102
Total expenditure 113,453 52,649 166,102
Net income 51,469 (11,154) 40,315
Reconciliation of Funds
Total funds brought forward (1,396) 75,824 74,428
Total funds carried forward 50,073 64,670 114,743