OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-07-31-accounts

Registered number: 08151277 Charity number: 1149412

DOROTHY, EMMA & SPIRO LATSIS BENEVOLENT TRUST

(A Company Limited by Guarantee)

DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2020

DRAFT

DOROTHY, EMMA & SPIRO LATSIS BENEVOLENT TRUST

(A Company Limited by Guarantee)

CONTENTS

Page
Reference and Administrative Details of the Charity, its Directors and Advisers 1
Directors' Report 2 - 5
Independent Auditor's Report 6 - 8
Statement of Financial Activities 9
Balance Sheet 10
Statement of Cash Flows 11
Notes to the Financial Statements 12 - 17

DRAFT

DOROTHY, EMMA & SPIRO LATSIS BENEVOLENT TRUST

(A Company Limited by Guarantee)

Reference and Administrative Details of the Company, its Directors and Advisers FOR THE YEAR ENDED 31 JULY 2020

Directors

Andrew Stone John Latsis Emma Blank

Company registered number

08151277

Charity registered number

1149412

Registered office

9 Little St James's Street London SW1A 1DP

Independent auditor

Haysmacintyre LLP 10 Queen Street Place London EC4R 1AG

Page 1

----- Start of picture text -----
DRAFT
16:55
----- End of picture text -----

DOROTHY, EMMA & SPIRO LATSIS BENEVOLENT TRUST

(A Company Limited by Guarantee)

DIRECTORS' REPORT FOR THE YEAR ENDED 31 JULY 2020

The Directors present their annual report together with the audited financial statements for the 1 August 2019 to 31 July 2020. The Directors confirm that the Annual Report and financial statements of the company comply with the current statutory requirements, the requirements of the company's governing document and the provisions of the Statement of Recommended Practice (SORP), applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP Second Edition, effective 1 January 2019).

Structure, governance and management

Constitution

The charitable company is registered as a charitable company limited by guarantee and is constituted by its Articles of Association dated 20 July 2012, as amended by Special Resolution registered at Companies House on 1 October 2012. The company was registered with the Charity Commission on 22 October 2012.

Method of appointment or election of Directors

The management of the charitable company is the responsibility of the Directors who are elected and co-opted under the terms of the Articles of Association. The directors for the Dorothy, Emma & Spiro Latsis Benevolent Trust will be considered for appointment as and when a vacancy arises.

Policies adopted for the induction and training of Directors

The current directors are already experienced in management and in light of the simplicity of the trust's activities it is not considered necessary for directors to be provided with training and development.

Organisational structure and decision making

Decisions on the management of the Dorothy, Emma & Spiro Latsis Benevolent Trust are taken unanimously by the three current directors, who are also the key management personnel of the charity but are not remunerated for their services to the charity.

Risk management

The directors have assessed the major risks to which the charity is exposed and confirm that a system of periodic reviews is in place to mitigate exposure to these risks. In the view of the directors, the charity's major risk is the foreign exchange fluctuation, which is managed by using the USD bank account and transfers are made so as to be able to minimise unfavourable foreign exchange variances.

Risk of not being able to meet the grant commitment has been minimised by seeking and receiving confirmation of adequate funding from donors.

Additionally, the COVID-19 pandemic is expected to have an impact on the general economic climate, however, due to the nature of the charity’s operations of receiving large donations income and making matching grants to other beneficiaries and with low overheads costs, the charity remains in a strong position to continue to meet its ongoing obligations. As such, the directors do not believe that the current situation around COVID-19 would have any impact on its ongoing and future operations.

Page 2

DRAFT

DOROTHY, EMMA & SPIRO LATSIS BENEVOLENT TRUST

(A Company Limited by Guarantee)

DIRECTORS' REPORT (continued) FOR THE YEAR ENDED 31 JULY 2020

Objectives and Activities

Policies and objectives

The object of the charity is to assist in the treatment and care of persons suffering from mental or physical illness or disability of any description or in need of rehabilitation as a result of such illness and disabililty, by the

Public benefit

The trustees confirm that they have complied with the requirement in section seventeen of the Charities Act 2011, to have due regard to public benefit in determining the activities undertaken by the charity.

Achievements and performance

Going concern

After making appropriate enquiries, the directors have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the financial statements.

Review of activities

The Dorothy, Emma & Spiro Latsis Benevolent Trust focuses on child care at global centres of excellence, generally where the trust has a partnership relationship. Since its incorporation the trust has given grants totalling £16,861,734 to Great Ormond Street Hospital, John Hopkins Hospital, Boston Childrens Hospital and Europaeum.

Financial review

During the year the charitable company received donations of US$1,544,047 / £1,185,241 and investment income of £281; and made grant payments of US$1,528,200 / £1,173,076 to Boston Childrens Hospital and £10,000 to The British Wheelchair Sports Foundation. After the foreign exchange loss the overall deficit for the year is £(4,632) (2019: deficit of £3,839). The charitable company had funds brought forward of £11,531 at the start of the year.

The directors are satisfied that all expenditure for the charity is line with its key objectives.

Reserves policy

Whilst it is common practice for charities to keep sufficient cash in reserves to meet overhead expenditure for 3 to 6 months, the Directors take the view that in this case it is not appropriate to do so as:

  1. There is a verbal guaranteed source of funds to meet the overhead costs

  2. In any event, and by way of explanation as to why it is acceptable that this guarantee is only verbal, the charity has no standing overheads apart from accountancy and audit fees, which are considered de minimis.

Page 3

DRAFT

DOROTHY, EMMA & SPIRO LATSIS BENEVOLENT TRUST

(A Company Limited by Guarantee)

DIRECTORS' REPORT (continued) FOR THE YEAR ENDED 31 JULY 2020

Plans for the future

As detailed above, the directors intend to continue to make grants that are in-line with the charitable objectives of the charitable company.

Members' liability

The Members of the charitable company guarantee to contribute an amount not exceeding £10 to the assets of the charitable company in the event of winding up.

Fundraising

The Dorothy & Spiro Latsis Benevolent Trust does not solicit public funds and has no intention to do so. Funding sources are targeted by private solicitation and the charity does not engage the services of external fundraisers. No complaints were received by the charity in respect of its fundraising activities.

Page 4

DOROTHY, EMMA & SPIRO LATSIS BENEVOLENT TRUST

(A Company Limited by Guarantee)

DIRECTORS' REPORT (continued) FOR THE YEAR ENDED 31 JULY 2020

Directors' responsibilities statement

The Directors (who are also trustees of Dorothy, Emma & Spiro Latsis Benevolent Trust for the purposes of charity law) are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Directors to prepare financial statements for each financial year. Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Directors are required to:

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to auditor

Each of the persons who are Directors at the time when this Directors' Report is approved has confirmed that:

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the Directors, on 22 April 2021 and signed on their behalf by:

Andrew Stone Director

Page 5

DOROTHY, EMMA & SPIRO LATSIS BENEVOLENT TRUST

(A Company Limited by Guarantee)

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF DOROTHY, EMMA & SPIRO LATSIS BENEVOLENT TRUST

Opinion

We have audited the financial statements of Dorothy, Emma & Spiro Latsis Benevolent Trust (the 'charitable company') for the year ended 31 July 2020 set out on pages 9 to 17. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

Other information

The Directors are responsible for the other information. The other information comprises the information included in the Directors' Report, other than the financial statements and our Auditor's Report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material

Page 6

DOROTHY, EMMA & SPIRO LATSIS BENEVOLENT TRUST

(A Company Limited by Guarantee)

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF DOROTHY, EMMA & SPIRO LATSIS BENEVOLENT TRUST

misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Directors' Responsibilities Statement, the Directors (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Page 7

DOROTHY, EMMA & SPIRO LATSIS BENEVOLENT TRUST

(A Company Limited by Guarantee)

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF DOROTHY, EMMA & SPIRO LATSIS BENEVOLENT TRUST

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.

Tracey Young (Senior Statutory Auditor)

for and on behalf of

Haysmacintyre LLP

Statutory Auditors

10 Queen Street Place London EC4R 1AG Date: 26.4.21

Page 8

DOROTHY, EMMA & SPIRO LATSIS BENEVOLENT TRUST

(A Company Limited by Guarantee)

STATEMENT OF FINANCIAL ACTIVITIES INCORPORATING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 JULY 2020

Note
Income from:
Donations and legacies
2
Investments
Total income
Expenditure on:
Charitable activities
5,3
Total expenditure
Net (expenditure) / income before other
recognised gains and losses
Other gains and losses
Net expenditure after other recognised
gains and losses
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
funds
2020
£
1,175,240
281
Restricted
funds
2020
£

10,000

-
Total
funds
2020
£

1,185,240
281
Total
funds
2019
£

3,908,894
760

3,909,654

3,904,301

3,904,301
5,353
(9,192)
(3,839)
(3,839)
15,370
11,531
1,175,521
10,000
1,185,521

1,178,934



10,000

10,000

-

-

-


-


1,188,934

1,178,934



1,188,934

(3,413)
(1,219)


(3,413)
(1,219)

(4,632)
(4,632)
11,531
(4,632)
-
(4,632)
11,531

6,899


-
6,899

The notes on pages 12 to 17 form part of these financial statements.

All activities in 2019 were unrestricted.

Page 9

DOROTHY, EMMA & SPIRO LATSIS BENEVOLENT TRUST

(A Company Limited by Guarantee) REGISTERED NUMBER: 08151277

BALANCE SHEET AS AT 31 JULY 2020

Note
Current assets
Debtors
6
Cash at bank and in hand
Creditors:amounts falling due within one
year
7
Net current assets
Net assets
Charity Funds
Unrestricted funds
8
Total funds
£
-
12,749
2020
£
£
1,000,000

1,018,491

2,018,491
(2,006,960)
6,899
6,899
6,899
6,899
2019
£


11,531

12,749
(5,850)
11,531

11,531
11,531

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the Directors on[22][ April 2][021] and signed on their behalf, by: Andrew Stone

The notes on pages 12 to 17 form part of these financial statements.

Page 10

DOROTHY, EMMA & SPIRO LATSIS BENEVOLENT TRUST

(A Company Limited by Guarantee)

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 JULY 2020

Note
Cash flows from operating activities
Net cash (used in)/provided by operating activities
9
Cash flows from investing activities:
Investments income
Net cash provided by investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents brought forward
Cash and cash equivalents carried forward
10
2020
£
(1,006,023)
2019
£
997,261

281
760
281 760
(1,005,742)
1,018,491

998,021
20,470

12,749
1,018,491

The notes on pages 12 to 17 form part of these financial statements.

Page 11

DRAFT

DOROTHY, EMMA & SPIRO LATSIS BENEVOLENT TRUST

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020

1. Accounting Policies

1.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP Second Edition, effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. The Trust is a Public Benefit Entity as defined by FRS102.

Dorothy, Emma & Spiro Latsis Benevolent Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

1.2 Company status

The company is a company limited by guarantee. In the event of the company being wound up, the liability in respect of the guarantee is limited to £10 per member of the company.

1.3 Going concern

The financial statements have been prepared on a going concern basis. The Directors have considered the future cash flows of the charitable company and have assessed that there are no inherent uncertainties regarding anticipated donations and so believe that the Trust will continue to meet its obligation and continue as a going concern for the foreseeable future.

1.4 Income

All income is recognised once the company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

1.5 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.

Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity, and include its audit fees and other costs linked to strategic management of the charity. These are allocated in line with other support costs.

Charitable activities and governance costs are costs incurred on the company's charitable operations, including support costs and costs relating to the governance of the company apportioned to charitable activities.

Grants payable are charged in the year when the offer is conveyed to the recipient. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.

All expenditure is inclusive of irrecoverable VAT.

Page 12

DRAFT

DOROTHY, EMMA & SPIRO LATSIS BENEVOLENT TRUST

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020

1. Accounting Policies (continued)

1.6 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Directors in furtherance of the general objectives of the company and which have not been designated for other purposes.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

1.7 Foreign currencies

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates of exchange ruling at the balance sheet date.

Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction.

Exchange gains and losses are recognised in the Statement of Financial Activities incorporating Income and Expenditure Account.

1.8 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

1.9 Cash at Bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

1.10 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the company anticipates it will pay to settle the debt.

1.11 Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Page 13

DRAFT

DOROTHY, EMMA & SPIRO LATSIS BENEVOLENT TRUST

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020

2. Income from donations and legacies

Unrestricted Restricted Total Total
funds funds funds funds
2020 2020 2020 2019
Donations 1,175,240 10,000 1,185,240 3,908,894
Total 2019 3,908,894 - 3,908,894

3. Charitable Expenditure

Unrestricted Restricted Total Total
funds funds funds funds
2020 2020 2020 2019
£ £ £ £
Grant to Boston Children’s Hospital 1,173,076 - 1,173,076 1,853,683
Grant to Great Ormond Street Hospital - - - 2,000,000
Grant to Europeaum - - - 45,650
Grant to British Wheelchair Sports Foundation - 10,000 10,000 -
Support cost 5,858 - 5,858 6,968
1,178,934 10,000 1,188,934 3,904,301
Total 2019 3,904,301 - 3,904,301

All charitable expenditure incurred in 2019 was unrestricted.

4. Support costs

Bank charges
Governance costs
Total 2019
Unrestricted
Activities
£
8
5,850
Total
2020
£

8

5,850
Total
2019
£

8

6,960
5,858
5,858
6,968


6,968
6,968

During the period, no Trustees received any remuneration, benefits in kind or reimbursement of expenses.

Page 14

DRAFT

DOROTHY, EMMA & SPIRO LATSIS BENEVOLENT TRUST

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020

5. Governance costs

Audit fees
Audit fees - non audit services
Total
Debtors
Accrued income





2020
2019
£
£
5,640
5,640
1,320
1,320
6,960
6,960
2020
2019
£
£
-
1,000,000
2019
£
5,640
1,320
6,960

2020
£
-

6. Debtors

7. Creditors: Amounts falling due within one year

Accruals
Grant commitments
2020
£
5,850
-
2019
£

6,960

2,000,000
5,850 2,006,960

Page 16

DRAFT

DOROTHY, EMMA & SPIRO LATSIS BENEVOLENT TRUST

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020

8. Statement of funds

Statement of funds - current year

Unrestricted funds
General Funds
Restricted funds
Restricted donations
Balance at
1 August
2019
£
11,531
Income
£
1,175,521
Expenditure
£
(1,178,934)

Gains/
(Losses)

£

(1,219)


Balance at
31 July
2020

£

6,899
11,531
1,175,521

(1,178,934)

(1,219)
6,899

-


10,000


(10,000)



-


-
- 10,000
(10,000)

**- **
-

The restricted funding in the year was received to fund The British Wheelchair Sports Foundation.

Statement of funds - prior year

Balance at
1 August
2018
Income
Expenditure
Gains/
(Losses)
£
£
£
£
General Funds
15,370
3,909,654
(3,904,301)
(9,192)
Total of funds
15,370
3,909,654
(3,904,301)
(9,192)
All funds in 2019, including the brought forward amounts, relate to unrestricted funds.
Balance at
1 August
2018
£
15,370
Income
£

3,909,654
Expenditure
£

(3,904,301)

Gains/
(Losses)

£

(9,192)


Balance at
31 July 2019

£
11,531

15,370



3,909,654



(3,904,301)



(9,192)

11,531

9. Reconciliation of net movement in funds to net cash flow from operating activities

Net expenditure for the year (as per Statement of Financial Activities)
Adjustment for:
Investments income
Decrease/(increase) in debtors
(Decrease)/increase in creditors
Net cash (used in)/provided by operating activities
2020
£
(4,632)
(281)
1,000,000
(2,001,110)
2019
£

(3,839)

(760)

(1,000,000)
2,001,860
997,261

(1,006,023)

Page 16

DRAFT

DOROTHY, EMMA & SPIRO LATSIS BENEVOLENT TRUST

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020

10. Analysis of cash and cash equivalents

Cash in hand and at bank
Total
2020
£
12,749
2019
£
1,018,491

12,749
1,018,491

11. Related party transactions

The Trust received donations of £1,185,240 (2019: £3,909,654) from trustees and related parties. There were no other related party transactions in the year that require disclosure (2019: None).

Page 16

DRAFT

DOROTHY, EMMA & SPIRO LATSIS BENEVOLENT TRUST

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020

12. Post balance sheet events

In 2016, the charitable company made a performance related commitment of US$10,399,800 funding for the NF1 Research initiative at Boston Children Hospital. Adequate funding has been secured and Directors are confident that charitable company will be able to fulfill its commitment. Payments will be made as following :

Date
15/11/2016
08/08/2017
15/11/2017
15/05/2018
15/09/2018
15/12/2018
15/05/2019
15/11/2019
15/05/2020
Date
15/11/2020
15/05/2021
Total
Paid and accrued
$ 1,000,000
942,800
1,500,000
1,500,000
862,800
768,900
768,900
764,100
764,100
8,871,600
Commitment
$ 764,100
764,100
1,528,2000
10,399,800

Page 17