for the Year En |
ded 31D |
ecember | 2022 | ||||
|---|---|---|---|---|---|---|---|
| Unrestr | Icted | Restricted | Total Funds | Total | |||
| Funds | Funds | Funds | |||||
| 2022 | 2022 | 2022 | 2021 | ||||
| 2 | f | 2 | |||||
| Income | |||||||
| Offerings | 73,659 | 73,659 | 84432 | ||||
| Gift Aid &Bank Interest | 15,329 | 1,058 | 16,387 | 10,925 | |||
| Grants Donations |
1J721 | 1,390 8~ |
1,390 10,213 |
750 7,838 |
|||
| Refreshments | 1,581 | 1,581 | |||||
| Bookstall Church Groups |
158 t~ |
158 1,265 |
155 783 |
||||
| Other Income | 351 | 1,047 | 1398 | 822 | |||
| Total Income | 11 | 106051 | |||||
| Expenditure | |||||||
| Running costa | |||||||
| Wages | 33,968 | 33,968 | 38,S79 | ||||
| Persian | 2,741 | 2,741 | 2279 | ||||
| Travel &relocation expenses | 465 | 465 | 4,248 | ||||
| Conference Expenses | 324 | 324 | |||||
| Repairs & Maintenance Ught &heat |
10,617 3~ |
10,6173' | 24,123 2~ |
||||
| Insurance | 3,008 | 3Jkfft | 3,177 | ||||
| Rates | 3,781 | 3,781 | 1,289 | ||||
| Legal &professional | 10,016 | 10,018 | 2S45 | ||||
| Telephone | 729 | 729 | 741 | ||||
| Publicity | 592 | 592 | 411 | ||||
| Computer costs &equipment | 3732 | 3,732 | 407 | ||||
| Llcences | 689 | 689 | 1,123 | ||||
| Bookstall | 192 | 192 | 159 | ||||
| Evangelism | 920 | 920 | 2808 | ||||
| Children & Youth |
1,676 | 1,676 | 1415 | ||||
| Refreshments | 786 | 786 | 222 | ||||
| Donations to other causes | am | 10JI25 | ta,779 | 11,114 | |||
| Training | 550 | 550 | 184 | ||||
| Deacon's gifts | 405 | 405 | 284 | ||||
| Printing &Stationery |
823 | 823 | 513 | ||||
| Subscrlptlons | 1&000 | 1,000 | 800 | ||||
| General expenses Total~ |
'l,306 | 1,047 11~ |
2453 102,707 |
2,329 101,025 |
|||
| Net Incoming | Resources Before | ||||||
| Transfers | 2,730 | 614 | (15,721) | ||||
| Transler Between Funds | |||||||
| Net Incoming | Resources | 2,730 | 614 | 3,344 | 15,721 | ||
| Fund balance brought | forward at 1 January 2022 | 43JIt1 | 43,811 | ||||
| Fund Balance | Carried | Forward at 31 | |||||
| December 2022 | 14 | 47155 | 43,81I |
| ed 31 Decem | ber 2022 | |
|---|---|---|
| Unrestricted | Restricted | Total |
| Funds | Funds | Funds |
| 2022 | 2022 | 2022 |
| 2 | 2 | 2 |
| 614 | 47,f55 |