OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

ID
0
W Ol
Ol
O NN N (0 (0
(0
(A
N IA IO IA
'I
0
4
C
O
Cl
O
O
IO
IA
(0
O ID
N II
'0 Ol O
ID
0
ID'0 K lO Ol
N
g
D
0 W N
(0
IA
(0 (0
N
(0
N
IO
Ol
O
(0
O (O
ID
0
(D
0C
W
N(D
N
ID
O
v
N (L
0
5
ID'0
0
W 0 (0
(0
(0 (0 O
0)
(0
(D
Ul
Dt
'0
C
O (DC0
4 CI
Sl 0
CI
.K E
ID
0 0
C(
ID
—CI
(D
E0
8
'ID IID 0
U.
0
U
'(0
ID
E
D
O (0
C
(D
'(D
C
(D
EL
C
v
0
0
ID
C
Dt
ID
E
ID
(DC
J
(0 v-
C
UJ
D
(D
ID
C
ID 0
E
'
(D
0Ca
(D
(D
'C
ID
C
0S
0
C
ID0
l5
'0
x
UJ
S
E0
0
Z
c
C
C
8
E
(D
0E
Z
c
0 U
M
Cl
D z
DI
C
0
ID 0
I—I-

as at 31 Decembe r 2022
Notes 2022 2021
E
Fixed assets
Tangible assets 6,000 8,000
Current assets
Debtors 4 250
Cash at bank and in hand 40 087 38359
40,311 38,359
Creditors: amounts falling due
within one year 5 (602) (434i
Net current assets 39,709 37,925
Net assets 45 709 45 925
Funds
Unrestricted
funds
38,054 38,270
Restricted
funds
7,655 7,655
Total funds 45 709 45 925

2 Employees 2022
Number
2021
Number
Average
number ofpersons employed
by the company
3 Tangible fixed assets
Equipment
6
Cost
At 1 January 2022 11 387
At 31 December 2022 11 387
Depreciation
At 1 January 2022
Charge for the year
At 31 December 2022
3,387
~28
~87
Net book value
At 31 December 2022 600
At 31 December 2021
4 Debtors 2022 2021
E 6
Other debtors
5 Creditors: amounts failing due within one year 2022
6
2021
6
Taxation and social security costs
Other creditors
882 80
~3
602 434

Movement
in
Movement
in
Funds transfer
resources expended funds
E F E
Unrestricted
funds
General fund 38,270 30,532 30,748 38,054
38,270 30,532 30,748 38,054
Restricted funds
Vicars Discretionary Fund 975 975
Building improvements 6,680 6,680
7655 7,655
TOTAL FUNDS 45,925 30,532 30,748 45,709

Unlimited
Church
Detailed profit and loss account
for the year ended 31 December 2022
7ttis schedule does not form pert ofthe statutory
accounts
2022f 2021f
Income and Endowments
Donations
and legacies
30,532 36,919
Administrative
expenses
(30,748) (42,140)
Net Income/(Expenditure)

This schedule does no t form pert ofthe statutory accounts
2022f 2021f
Donations
and legacies
Giving 19,180 16,764
Donations 3,476 16,811
Grants 5,330 3,249
Church
activities
2 546 95
30532 35 919
Expenditure
Employee costs:
Wages and salaries 5,647 12,240
Pensions
5 723 12420
General administrative expenses:
Youth ministry 2,880
Youth outreach worker 2,100
Education
and training
32 2,168
Common
fund
7,760 7,432
Rent, rates and insurance 5,561 7,132
Grants and gifts 2,397
Administration 3,099 6,540
Equipment 474 318
Travel 119 423
Publicity and resources 116
Building project 1,000
Meetings
Depreciation
703
~QX
~25
491
UJZlG
~70