| ID 0 |
W | Ol Ol |
O | NN | N | (0 | (0 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (0 (A |
N | IA | IO | IA | ||||||||||
| 'I 0 |
4 C |
O Cl |
O O |
IO IA |
||||||||||
| (0 | ||||||||||||||
| O | ID | |||||||||||||
| N | II | |||||||||||||
| '0 | Ol | O | ||||||||||||
| ID 0 |
ID'0 | K | lO | Ol N |
||||||||||
| g | ||||||||||||||
| D | ||||||||||||||
| 0 | W | N (0 IA |
(0 | (0 N |
(0 N |
IO Ol |
||||||||
| O (0 |
O | (O | ||||||||||||
| ID 0 |
(D 0C |
W | ||||||||||||
| N(D N ID O |
v | |||||||||||||
| N | (L | |||||||||||||
| 0 5 |
ID'0 0 |
W | 0 | (0 (0 |
(0 | (0 | O 0) (0 |
|||||||
| (D | ||||||||||||||
| Ul | ||||||||||||||
| Dt | ||||||||||||||
| '0 | ||||||||||||||
| C | ||||||||||||||
| O | (DC0 | |||||||||||||
| 4 | CI | |||||||||||||
| Sl | 0 CI |
|||||||||||||
| .K E ID 0 0 C( ID —CI (D |
E0 8 |
'ID | IID | 0 U. |
||||||||||
| 0 U '(0 ID E D |
O (0 C (D '(D C (D EL C v 0 0 ID C Dt ID E ID (DC J (0 v- |
C UJ D (D ID C ID 0 E ' (D 0Ca |
(D (D 'C ID C 0S 0 C ID0 l5 |
'0 x UJ S E0 0 Z |
c C C 8 E (D 0E Z |
c 0 U M Cl D z DI C 0 ID 0 I—I- |
| as at 31 Decembe | r 2022 | |||||
|---|---|---|---|---|---|---|
| Notes | 2022 | 2021 | ||||
| E | ||||||
| Fixed assets | ||||||
| Tangible assets | 6,000 | 8,000 | ||||
| Current assets | ||||||
| Debtors | 4 | 250 | ||||
| Cash at bank and in | hand | 40 087 | 38359 | |||
| 40,311 | 38,359 | |||||
| Creditors: amounts | falling due | |||||
| within one year | 5 | (602) | (434i | |||
| Net current assets | 39,709 | 37,925 | ||||
| Net assets | 45 709 | 45 925 | ||||
| Funds | ||||||
| Unrestricted funds |
38,054 | 38,270 | ||||
| Restricted funds |
7,655 | 7,655 | ||||
| Total funds | 45 709 | 45 925 |
| 2 | Employees | 2022 Number |
2021 Number |
||
|---|---|---|---|---|---|
| Average number ofpersons employed |
by the company | ||||
| 3 | Tangible fixed assets | ||||
| Equipment | |||||
| 6 | |||||
| Cost | |||||
| At 1 January 2022 | 11 387 | ||||
| At 31 December 2022 | 11 387 | ||||
| Depreciation At 1 January 2022 Charge for the year At 31 December 2022 |
3,387 ~28 ~87 |
||||
| Net book value | |||||
| At 31 December 2022 | 600 | ||||
| At 31 December 2021 | |||||
| 4 | Debtors | 2022 | 2021 | ||
| E | 6 | ||||
| Other debtors | |||||
| 5 | Creditors: amounts | failing due within one year | 2022 6 |
2021 6 |
|
| Taxation and social security costs Other creditors |
882 | 80 ~3 |
|||
| 602 | 434 |
| Movement in |
Movement in |
||||||
|---|---|---|---|---|---|---|---|
| Funds | transfer | ||||||
| resources | expended | funds | |||||
| E | F | E | |||||
| Unrestricted funds |
|||||||
| General | fund | 38,270 | 30,532 | 30,748 | 38,054 | ||
| 38,270 | 30,532 | 30,748 | 38,054 | ||||
| Restricted funds | |||||||
| Vicars Discretionary | Fund | 975 | 975 | ||||
| Building | improvements | 6,680 | 6,680 | ||||
| 7655 | 7,655 | ||||||
| TOTAL | FUNDS | 45,925 | 30,532 | 30,748 | 45,709 |
| Unlimited Church Detailed profit and loss account for the year ended 31 December 2022 7ttis schedule does not form pert ofthe statutory |
accounts | |
|---|---|---|
| 2022f | 2021f | |
| Income and Endowments | ||
| Donations and legacies |
30,532 | 36,919 |
| Administrative expenses |
(30,748) | (42,140) |
| Net Income/(Expenditure) |
| This schedule does no | t form pert ofthe statutory | accounts | |
|---|---|---|---|
| 2022f | 2021f | ||
| Donations and legacies |
|||
| Giving | 19,180 | 16,764 | |
| Donations | 3,476 | 16,811 | |
| Grants | 5,330 | 3,249 | |
| Church activities |
2 546 | 95 | |
| 30532 | 35 919 | ||
| Expenditure | |||
| Employee costs: | |||
| Wages and salaries | 5,647 | 12,240 | |
| Pensions | |||
| 5 723 | 12420 | ||
| General administrative | expenses: | ||
| Youth ministry | 2,880 | ||
| Youth outreach worker | 2,100 | ||
| Education and training |
32 | 2,168 | |
| Common fund |
7,760 | 7,432 | |
| Rent, rates and insurance | 5,561 | 7,132 | |
| Grants and gifts | 2,397 | ||
| Administration | 3,099 | 6,540 | |
| Equipment | 474 | 318 | |
| Travel | 119 | 423 | |
| Publicity and resources | 116 | ||
| Building project | 1,000 | ||
| Meetings Depreciation |
703 ~QX ~25 |
491 UJZlG ~70 |